| Trustees' | annual report | (incorporating | the | director's report) | |
|---|---|---|---|---|---|
| Independent examiner's |
report to the | trustees | |||
| Statement | offinancial | activities (including | income and expenditure | account) | |
| Statement | offinancial | position | |||
| Notes to | the financial | statements |
| Reference | and administrative d |
and administrative d |
and administrative d |
etails |
|---|---|---|---|---|
| Registered | charity name | Spiral Sussex | ||
| Charity registration | mImber | l091044 | ||
| Company | registration | nmnber | 04263909 | |
| Principal | office and registered | 168Church Road | ||
| office | Hove | |||
| East Sussex | ||||
| BN3 2DL | ||||
| The trustees | ||||
| Mr M %' Shanahan | ||||
| Mr M GFBlackwell | ||||
| Mr. GD Stevenson | ||||
| hidependent | exatniner | tBiYHacker Young (S,E,)Ltd | ||
| 168Church Road | ||||
| Hove | ||||
| East Sussex | ||||
| BN3 2DL |
| 2022 | 2022 | 2021 | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total funds | Total funds | |||
| Note | K | ||||
| Income and endowments | |||||
| Donations and legacies Charitable activities |
5 6 |
4,012 479,217 |
4,012 479,217 |
173,724 213,919 |
|
| Total incolne | 483,229 | 483,229 | 387,643 | ||
| Expenditure Expenditure on charitable |
activities | 7,8 | 476,995 | 476,995 | 399,124 |
| Total expenditure | 476,995 | 476,995 | 399,124 | ||
| Net income/(expenditure) | and net movement | in funds | 6,234 | 6,234 | (11,481) |
| Reconciliation offunds | |||||
| Total funds brought forward | (36,614) | (36,614) | (25,133) | ||
| Total funds carried forward | (30,380) | (30,380) | (36,614) |
| Statement ofFinan 31August 2022 |
cial Position | ||||
|---|---|---|---|---|---|
| 2G22 | 2021 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets | 44,455 | 56,575 | |||
| Current assets |
|||||
| Debtors | 14 | 52,850 | 46,534 | ||
| Cash at bank and in hand | 22,845 | 23,644 | |||
| 75,695 | 70,178 | ||||
| Creditors: amounts | falling due within one year | 15 | 113,930 | 120,087 | |
| Net current liabilities | 38,235 | 49,909 | |||
| Total assets less current habilities | 6,220 | 6,666 | |||
| Creditors: amounts | falling due after more than | ||||
| one year | 36,600 | 43,280 | |||
| Net liabilities | (30,380) | (36,614) | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
(30,380) | (36,614) | |||
| Total charity funds | (30,380) | (36,614) |
| 5. | Donations | and legacies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2022 | Funds | 2021 | |||
| Grants | ||||||
| Grants receivable | 4,012 | 4,012 | 173,724 | 173,724 | ||
| 6. | Charitable | activities |
| Charitable activities |
||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2022 | Funds | 2021 | |
| Events | 206,196 | 206,196 | 80,561 | 80,561 |
| Holiday income | 115,922 | 115,922 | 33,115 | 33,115 |
| Media group income | 145,301 | 145,301 | 97,559 | 97,559 |
| Miscellaneous | 11,798 | 11,798 | 2,684 | 2,684 |
| 479,217 | 479,217 | 213,919 | 213,919 |
| 7. | Expenditure | on | charitable activ |
ities by fund type | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| Direct charitable | activities | 476,995 | 476,995 | 399,124 | 399,124 | ||
| S. | Expenditure | on | charitable activities by activity type |
| Activities | ||||||
|---|---|---|---|---|---|---|
| undertaken | Total funds | Total fund | ||||
| directly | 2022 | 2021 | ||||
| Direct charitable | activities | 476,995 | 476,995 | 399,124 | ||
| 9. | Net income/(expenditure) | |||||
| Net incomel(expenditure) | is stated after | charging/(crediting); | ||||
| 2022 | 2021 | |||||
| Depreciation of | tangible fixed assets | 14,820 | 18,858 | |||
| Loss on disposal | ofheritage assets | 836 |
| Independent | examinatio | n fees |
||||
|---|---|---|---|---|---|---|
| 2021 | ||||||
| Fees payable | to the independent | examiner | for: | |||
| independent | examination | ofthe | financial | statements | 2,400 | 2,400 |
| Tangible fixed assets | |||||
|---|---|---|---|---|---|
| Short | |||||
| leasehold | Plant and | Motor | |||
| property | machinery | vehicles | Equipment | Total | |
| Cost | |||||
| At 1 September 2021 | 7,014 | 9,039 | 90,069 | 4,810 | 110,932 |
| Additions | 2,700 | — | 2,700 | ||
| At 31August 2022 | 7,014 | 9,039 | 92,769 | 4,810 | 113,632 |
| Depreciation | |||||
| At 1 September 2021 | 7,0l3 | 7,205 | 37,955 | 2,184 | 54,357 |
| Charge for the year | 459 | 13,704 | 657 | 14,820 | |
| At 31August 2022 | 7,013 | 7,664 | 51,659 | 2,841 | 69,177 |
| Carrying amount |
|||||
| At 31August 2022 | 1,375 | 41,110 | 1,969 | 44,455 | |
| At 31 August 2021 | 1,834 | 52,114 | 2,626 | 56,575 |
| 14. | Debtors | |||
|---|---|---|---|---|
| 2GZ2 | 2021 | |||
| Trade debtors | 45,850 | 39,534 | ||
| Prepayments and accrued income |
2,000 | 2,000 | ||
| Other debtors | 5,000 | 5,000 | ||
| 52,850 | 46,534 | |||
| 15. | Creditors: amounts | falling due within one year | ||
| 2G22 | 2021 | |||
| Bank loans and overdrafts | 6,720 | 6,720 | ||
| Accrual s and deferred | income | 88,476 | 107,668 | |
| Social security and other taxes | 17,756 | 5,033 | ||
| Other creditors | 978 | 666 | ||
| 113,930 | 120,087 | |||
| 16. | Creditors: amounts | falling due after more than one year |
| Credi | tors: | amo | unts falling due after more than |
one year | |
|---|---|---|---|---|---|
| 2G22 | 2021 | ||||
| Bank | loans | and | overdrafts | 36,600 | 43,280 |
| 18. | Analysis ofc | Analysis ofc | haritable funds |
||||
|---|---|---|---|---|---|---|---|
| Unrestricted | funds | ||||||
| At | At | ||||||
| 1 September | 31August 20 | ||||||
| 2021 | Income | Expendtture | 22 | ||||
| General funds | (36,614) | 483,229 | (476,995) | (30,380) | |||
| At | At | ||||||
| 1 September | 31August 20 | ||||||
| 2020 | Income | Expenditure | 21 | ||||
| General | funds | (25,133) | 387,643 | (399,124) | (36,614) | ||
| 19. | Analysis | ofnet assets between funds | |||||
| Unrestricted | Total Funds | ||||||
| Funds | 2022 | ||||||
| K | |||||||
| Tangible | fixed assets | 44,455 | 44,455 | ||||
| Current assets | 75,695 | 75,695 | |||||
| Creditors | less | than 1year | (113,930) | (113,930) | |||
| Creditors | greater than 1year | (36,600) | (36,600) | ||||
| Net liabHities | (30,380) | (30,380) | |||||
| Unrestricted | Total Funds | ||||||
| Funds | 2021 | ||||||
| Tangible | fixed assets | 56,575 | 56,575 | ||||
| Current | assets | 70,178 | 70,178 | ||||
| Creditors less | than I year | (120,087) | (120,087) | ||||
| Creditors greater than l year | (43,280) | (43,280) | |||||
| Net habilities | (36,614) | (36,614) |