OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Trustees' annual report (incorporating the director's report)
Independent
examiner's
report to the trustees
Statement offinancial activities (including income and expenditure account)
Statement offinancial position
Notes to the financial statements

Reference and administrative
d
and administrative
d
and administrative
d
etails
Registered charity name Spiral Sussex
Charity registration mImber l091044
Company registration nmnber 04263909
Principal office and registered 168Church Road
office Hove
East Sussex
BN3 2DL
The trustees
Mr M %' Shanahan
Mr M GFBlackwell
Mr. GD Stevenson
hidependent exatniner tBiYHacker Young (S,E,)Ltd
168Church Road
Hove
East Sussex
BN3 2DL

2022 2022 2021
Unrestricted
funds Total funds Total funds
Note K
Income and endowments
Donations
and legacies
Charitable
activities
5
6
4,012
479,217
4,012
479,217
173,724
213,919
Total incolne 483,229 483,229 387,643
Expenditure
Expenditure
on charitable
activities 7,8 476,995 476,995 399,124
Total expenditure 476,995 476,995 399,124
Net income/(expenditure) and net movement in funds 6,234 6,234 (11,481)
Reconciliation offunds
Total funds brought forward (36,614) (36,614) (25,133)
Total funds carried forward (30,380) (30,380) (36,614)

Statement ofFinan
31August 2022
cial Position
2G22 2021
Note
Fixed assets
Tangible fixed assets 44,455 56,575
Current
assets
Debtors 14 52,850 46,534
Cash at bank and in hand 22,845 23,644
75,695 70,178
Creditors: amounts falling due within one year 15 113,930 120,087
Net current liabilities 38,235 49,909
Total assets less current habilities 6,220 6,666
Creditors: amounts falling due after more than
one year 36,600 43,280
Net liabilities (30,380) (36,614)
Funds ofthe charity
Unrestricted
funds
(30,380) (36,614)
Total charity funds (30,380) (36,614)

5. Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Grants
Grants receivable 4,012 4,012 173,724 173,724
6. Charitable activities
Charitable
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Events 206,196 206,196 80,561 80,561
Holiday income 115,922 115,922 33,115 33,115
Media group income 145,301 145,301 97,559 97,559
Miscellaneous 11,798 11,798 2,684 2,684
479,217 479,217 213,919 213,919

7. Expenditure on charitable
activ
ities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Direct charitable activities 476,995 476,995 399,124 399,124
S. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly 2022 2021
Direct charitable activities 476,995 476,995 399,124
9. Net income/(expenditure)
Net incomel(expenditure) is stated after charging/(crediting);
2022 2021
Depreciation of tangible fixed assets 14,820 18,858
Loss on disposal ofheritage assets 836

Independent examinatio n
fees
2021
Fees payable to the independent examiner for:
independent examination ofthe financial statements 2,400 2,400

Tangible fixed assets
Short
leasehold Plant and Motor
property machinery vehicles Equipment Total
Cost
At 1 September 2021 7,014 9,039 90,069 4,810 110,932
Additions 2,700 2,700
At 31August 2022 7,014 9,039 92,769 4,810 113,632
Depreciation
At 1 September 2021 7,0l3 7,205 37,955 2,184 54,357
Charge for the year 459 13,704 657 14,820
At 31August 2022 7,013 7,664 51,659 2,841 69,177
Carrying
amount
At 31August 2022 1,375 41,110 1,969 44,455
At 31 August 2021 1,834 52,114 2,626 56,575

14. Debtors
2GZ2 2021
Trade debtors 45,850 39,534
Prepayments
and accrued income
2,000 2,000
Other debtors 5,000 5,000
52,850 46,534
15. Creditors: amounts falling due within one year
2G22 2021
Bank loans and overdrafts 6,720 6,720
Accrual s and deferred income 88,476 107,668
Social security and other taxes 17,756 5,033
Other creditors 978 666
113,930 120,087
16. Creditors: amounts falling due after more than one year
Credi tors: amo unts
falling due after more than
one year
2G22 2021
Bank loans and overdrafts 36,600 43,280

18. Analysis ofc Analysis ofc haritable
funds
Unrestricted funds
At At
1 September 31August 20
2021 Income Expendtture 22
General funds (36,614) 483,229 (476,995) (30,380)
At At
1 September 31August 20
2020 Income Expenditure 21
General funds (25,133) 387,643 (399,124) (36,614)
19. Analysis ofnet assets between funds
Unrestricted Total Funds
Funds 2022
K
Tangible fixed assets 44,455 44,455
Current assets 75,695 75,695
Creditors less than 1year (113,930) (113,930)
Creditors greater than 1year (36,600) (36,600)
Net liabHities (30,380) (30,380)
Unrestricted Total Funds
Funds 2021
Tangible fixed assets 56,575 56,575
Current assets 70,178 70,178
Creditors less than I year (120,087) (120,087)
Creditors greater than l year (43,280) (43,280)
Net habilities (36,614) (36,614)