OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Trustees' annual report (incorporating the director's report)
Independent
examiner's
report to the trustees
Statement offinancial activities (including income and expenditure account)
Statement offinancial position
Notes to the financial statements

Reference and administrative
Reference and administrative
Reference and administrative
details
Registered charity name Spiral Sussex
Charity registration number 1091044
Company registration number 04263909
Principal office and registered 168Church Road
office Hove
East Sussex
BN3 2DL
The trustees
Mr MW Shanahan
Mr M GFBlackwell
Mr GD Stevenson
Independentexaminer UHY Hacker Young (S.E.)Ltd
168Church Road
Hove
East Sussex
BN32DL

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
5 173,724 173,724 67,221
Charitable
activities
6 213,919 213,919 221,588
Total income 387,643 387,643 288,809
Expenditure
Expenditure
on charitable
activities 7,8 399,124 399,124 293,971
Total expenditure 399,124 399,124 293,971
Net expenditure
and net
movement in funds ()(,4())) (((,4()1) (6,(62)
ReconciHation offunds
Total funds brought forward (25,133) (25,133) (19,971)
Total funds carried forward (36,614) (36,614) (25,133)

2021 2020
Note
Fixed assets
Tangible fixed assets 56,575 20,301
Current assets
Debtors 14 46,534 56,518
Cash at bank and in hand 23,644 64,106
70,178 120,624
Creditors: amounts falling due within one year 15 120,087 116,058
Net current liabilities (49,909) 4,566
Total assets less current liabilities 6,666 24,867
Creditors: amounts falling due after more than
one year 43,280 50,000
Net liabilities 136,614) 125,133)
Funds ofthe charity
Unrestricted funds (36,614) (25,133)
Total charity funds 136,6)4) (25,)33)

value, over the useful economi c life ofthat asset as follows:
Short leasehold property Evenly over the term ofthe lease
Plant and inachinery 25%reducing balance
Motor vehicles 25% reducing balance
Equipment 25%reducing balance

Donations
and legacies
Unrestricted Tota'l Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f.
Donations
Gifts and donations 2,835 2,835
Grants
Grants receivable 173,724 173,724 64,386 64,386
173,724 173,724 67,221 67,221

Charitable
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Fvents 80,561 80,561 50,157 50,157
Holiday income 33,115 33,115 68,178 68,178
Media group income 97,559 97,559 92,991 92,991
Miscellaneous 2,684 2,684 10,262 10,262
213,919 213,919 221,588 221,588

Expen diture
on
charitable
activ
ities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
K
Direct charitable activities 399,124 399,124 293,971 293,971
Expen diture
on
charitable activities by activity type
Activities
undertaken Total funds Total fund
directly 2021 2020
Direct charitable activities 399,124 399,124 293,971

2021 2020
Depreciation oftangible fixed assets 18,858 6,767
Loss on disposal ofheritage assets 836
10. Independent examination
fees
2020
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 2,400 2,400

Tangible fixe d assets
Short
leasehold Plant and Motor
property machinery vehicles Equipment Total
K
Cost
At 1 September 2020 7,014 7,370 54,785 3,782 72,951
Additions 1,669 54,574 1,028 57,271
Disposals (19,290) (19,290)
At 31August 2021 7,014 9,039 90,069 4,810 110,932
Depreciation
At 1 September 2020 7,013 6,594 37,735 1,308 52,650
Charge for the year 611 17,371 876 18,858
Disposals (17,151) (17,151)
At 31August 2021 7,013 7,205 37,955 2,184 54,357
Carrying
amount
At 31August 2021 1,834 52,114 2,626 S6,S7S
At 31August 2020 776 17,050 2,474 20,301
Debtors
2021 2020
Trade debtors 39,534 37,731
Prepayments aud accrued income 2,000 13,787
Other debtors 5,000 5,000
4M34 56,518
Creditms: amounts falHng due within one year
2021 2020
Bank loans and overdrafts 6,720
Accruals and deferred income 107,668 86,558
Social security and other taxes 5,033 12,662
Other creditors 666 16,838
120,087 116,058

Credi tors: amo unts
falling due after more than
one year
2021 2020
K
Bank loans and overdrafts 43,200 50,000

Unrestri cted
funds
At At
1 September 31 August 20
2020 Income Expenditure 21
General funds (25,133) 387,643 (399,124) (36,614)
At At
l. September 31 August 20
2019 Income Expenditure 20
General funds (19,971) 288,809 (293,971} (25,133}

Analysis ofnet as set s between funds
Umestric ted Total Funds
Funds 2021
Tangible fixed assets 56,575 56,575
Current assets 70,178 70,178
Creditors less than 1 year (120,087) (120,087)
Creditors greater than 1 year (43,280) (43,280)
Net liabilities (36,614) (36,614)
Unrestricted Total Funds
Funds 2020
Tangible fixed assets 20,301. 20,301
Current assets 120,624 120,624
Creditors less than 1 year (116,058) (116,058)
Creditors greater than 1year (50,000) (50,000)
Net liabilities (25,133) (25,133)