OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents ~Pa e
Legal and Administrative Information 01
Executive Committee's Annual Report 02-04
Independent
Examiner's
Report 05
Income and Expenditure Account 06
Balance Sheet 07
Notes forming part ofthe Financial Statements 08-10

2022 2021
NOTES f, 2
INCOME
Grants 56,502 39,476
Covid 19Grants 7,358 13,451
Donation
&,Subscription
287 2,044
BSLCourse Fees 335 0
64,482 54,971
LESS'EXPE
ITURE
Accountancy
Fees
600 650
Depreciation 763 1,502
Insurance 382 382
Meeting Expenses 90 60
Other legal and Professional
Publicity k Promotions
11,912
3,963
8,094
5,566
Recruitment
Fees
73 0
Rent 5,001 1,930
Software 345 2,630
Stationery
and Printing
196 391
Subscriptions 916 607
Telephone
and Internet
747 935
Temp StaffExpenses 1,213 2,809
Travel and Subsistence 110 426
Wages and Salaries 26,313 22,026
Total Expenditure 52,624 48,008
EXCESSOFINCOME OVEREXPENDITURE 11,858 6,963

2022 2021
NOTES
FIXEDASSETS
Tangible Assets 3,017 3,051
CURRENT ASSETS
Cash at Bank-Current
a/c
38,117 26,599
Cash at Bank-saving
a/c
383
Cash in hand
38/00 26/99
LESS:CURRENT LIABILITIES
Creditors- Accountancy Fees (1450) (650)
Creditors- Other Creditors (117) (708)
NET CURRENT ASSETS 37,133 25,241
TOTAL NET ASSETS 40,150 28492
REPRESENTED BY:
FUNDS
Opening Balance 28/92 21,329
Add: Excess ofIncome over Expenditure 11,858 6,963
BALANCE CARRIED FORWARD 40,150 28/92

Particulars Restricted nrestricted Total
Main Grants 9,980 9,980
National
Heritage
20,000 20,000
Good Things Foundation 1,200 1/00
East Wick and Sweetwater 11,000 11,000
Ford Funding 3,000 3,000
Eas End Comm Foun 5,960 5,960
Pathway
Ctm
Ltd 2,183 2,183
Groundwork London 2,379 2,379
Compost London CIC 800 800
47,740 8,762 56,502

FA-
ui
men e&Fixtures
e assets e for the olio
Cost
Opening Balance as at 01/04/2021 3,051
Addition during the Year 729
Closing Balance as at 31/03/2022 3,780
~De reci ti n
Charges during the Year 763
Closing Balance as at 31/03/2022 763
NET BOOKVALUE as at 31/03/2022 3,017
The depreciation has been charged 25% on reducing balance method
6.CREDITORS:
Particulars
MHC Accountants Ltd 600
Rahman &Co 650
i/50