| Trustees | Mr M RTracey | Mr M RTracey | ||||
|---|---|---|---|---|---|---|
| Mr BE Cundill | ||||||
| MrJ P Williams | ||||||
| Mrs JEAllen | (Appointed | 18January 2021) | ||||
| Mrs M Lake | (Resigned | 8th November 2020) | ||||
| Charity | number | 1091018 | ||||
| Principal | address | 8College Street | ||||
| Sutton | ||||||
| Hull | ||||||
| HU74UE | ||||||
| Auditor | Fawley Judge | & | Easton | |||
| Chartered Certified Accountants |
||||||
| 1 Parliament | Street | |||||
| Hull | ||||||
| East Yorkshire | ||||||
| HU12AS | ||||||
| Bankers | Co-operative | Bank | ||||
| PO Box250 | ||||||
| Skelmersdale | ||||||
| WN8 6WT | ||||||
| Solicitors | A M Jackson | &Co | ||||
| Marina Court | ||||||
| Castle Street | ||||||
| Hull | ||||||
| East Yorkshire | ||||||
| HU1 1TJ | ||||||
| Land Agent | Leonards | |||||
| 512 Holdemess | Road | |||||
| Hull | ||||||
| HU9 3DS |
| Page | ||
|---|---|---|
| Trustees' report |
1-2 | |
| Statement oftrustees' | responsibilities | |
| Independent auditor's |
report | |
| Statement offinancial |
activities | 7-8 |
| Balance sheet | ||
| Notes to the financial | statements | 10-21 |
| Z nl 3 C0 In3 0 0 0. W |
CI CDe3 nl 0 NN CI cn 0 30 cn nC e |
g I dl N00 0 CI WeX l7 Cl 0. CI CL |
Q 0' |
A tn e CTe cn C1( e N |
in 0 Cl nl 3e ClX Cll CL C |
DV Ln 003 CI |
OOQ D. D e e DNe o ~ 3 03 e cn Cll N CCe 8 CC 3e Cl'0 0 |
OOQ D. D e e DNe o ~ 3 03 e cn Cll N CCe 8 CC 3e Cl'0 0 |
OOQ D. D e e DNe o ~ 3 03 e cn Cll N CCe 8 CC 3e Cl'0 0 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | nl | |||||||||||||
| V | Ol | Z0 | ||||||||||||
| nlN | ||||||||||||||
| C | ||||||||||||||
| In | ||||||||||||||
| O O o |
IQ Dl 4 Dl cn |
III V V CD o |
WI | ICI ht O |
0 CL nl |
W n 0 In CL |
||||||||
| m | ||||||||||||||
| e | ||||||||||||||
| W | 0 | |||||||||||||
| nn | ||||||||||||||
| NI | nn O |
CL | nl | R | ||||||||||
| WI | Lt Cl nn O |
3c CL W |
I0 f CL |
|||||||||||
| O | IC) IC) 4 DC V O4V O Dl CD O CD O |
III | nn III O |
DV | ||||||||||
| O cn O |
O CD 4 CD Ql |
4 O ICI Cn |
O O |
4 I CD Cn |
4 o O O |
ICI CD QI Dl Ql |
cn Ql CA |
III | ICn CD CD |
0. N |
CI cn CI In CL |
|||
| 0.e N Cl |
m CL0 |
|||||||||||||
| ICI | O CD |
ee CL |
L cn |
3 0 |
||||||||||
| cnN | ||||||||||||||
| 0 | CC' | |||||||||||||
| cL | cn | |||||||||||||
| nl | Cl. | |||||||||||||
| h3 CDV |
ICIO CD |
4 | 4O | ICI CD |
4 | |||||||||
| ICI Ql |
CD | O lO |
O | O O O |
Ql DI Ql |
Cn Dl Cn |
QV Ln |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Notes | 8 | ||||
| Fixed assets | |||||
| Tangible assets | 14 | 6,733,255 | 6,733,255 | ||
| Investments | 15 | 2,042,632 | 1,895,787 | ||
| 8,775,887 | 8,629,042 | ||||
| Current assets | |||||
| Debtors | 16 | 3,226 | 1,685 | ||
| Cash at bank and in | hand | 96,180 | 184,043 | ||
| 99,406 | 185,728 | ||||
| Creditom: amounts | falling due within | ||||
| one year | 17 | (16,000) | (18,664) | ||
| Net current assets | 83,406 | 167,064 | |||
| Total assets less current liabilities | 8,859,293 | 8,796,106 | |||
| Creditors: amounts | falling due after | ||||
| more than one year | 18 | (116,357) | (116,357) | ||
| Net assets | 8,742,936 | 8,679,749 | |||
| Income funds | |||||
| Restricted funds | 6,975,669 | 7,005,647 | |||
| Endowment funds - designated |
696,004 | 692,503 | |||
| Unrestricted funds |
1,071,263 | 981,599 | |||
| 8,742,936 | 8,679,749 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Rental income- | |||||||||
| Abbey Farm | 30,650 | 32,075 | |||||||
| Decoy Farm | 23,500 | 23,500 | |||||||
| Woodhouse | cottage | 9,495 | 9,110 | ||||||
| Kingfisher | Rise | ||||||||
| -3tenanted | flats | 14,157 | 18,402 | ||||||
| Investment | income fund | 43,582 | 41,045 | ||||||
| Income from Solar Panels | 5,084 | 5,408 | |||||||
| 126,468 | 129,565 | ||||||||
| 5 | Other income | ||||||||
| Unrestricted | Unrestricted | ||||||||
| funds | funds | ||||||||
| 2020 | 2019 | ||||||||
| 6 | |||||||||
| Kingfisher management | charge | 4,000 | 4,000 | ||||||
| 6 | Charity investment | expenditure | |||||||
| 2020 | 2019 | ||||||||
| Abbey Farm | 32,211 | 20,573 | |||||||
| Decoy Farm | 3,138 | 6,874 | |||||||
| Woodhouse | Cottage | 1,415 | 602 | ||||||
| Kingfisher | Rise - 3tenanted | flats | 5,313 | 12,721 | |||||
| Expenditure | in respect of Investments | 42,077 | 40,770 | ||||||
| 42,077 | 40,770 | ||||||||
| Forthe year ended | 31 | December 2019 | |||||||
| Expenditure | in respect of Investments | 40,770 |
| Il | Z0 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| e I N n' eO. 0 Q Ol |
0 0'e e Ol Ol 0, 0. 4l 0 IO0 Ol |
3I N 0 Q |
Ol 'C Ol N ICCf 0 0 |
CD e CO 0 IO 0 e 8 8 Ne ol 00 e |
CD e Cll 0 N 0D '00 ol N' Gl 0 |
O ol 0 N e 4 e' 0 0 GIe OlI 0 ol |
O e C IO cl 41 0 3 0 0 0 Ol CL g 0 |
n O N 0 ol Q O. '0 03 IO Ol ne3 co 90 c~ 9'c ITI e |
A e e Ol n IO |
CD ol n Ol IO IO |
O 3 m QI "-8 n' 8 -8&" oC Ol |
170 ITI Ol Z 0 3 CJe 0 |
Ol0 C ol Ol O 0' ol g K |
I5 Ill 0 Ill 40 0 lll |
m CO 0 Z m Z Z0 I ca |
||||||||||
| CD | |||||||||||||||||||||||||
| g N e |
Po' O 03 |
fll | mR IIIZ |
||||||||||||||||||||||
| 0 | CO | ||||||||||||||||||||||||
| 0 | C) | O0Z | |||||||||||||||||||||||
| 4 ID co |
4 CD g |
cn OO IJI |
cn CO vl |
cn CO cn |
Co CO |
Ol | 4l Ol Cn Co |
i | i | V CO |
Co Dl 4 |
Ch0ea | nl | Z mO |
|||||||||||
| CD | |||||||||||||||||||||||||
| CO Id |
CO 4 IIJ |
ID 4l |
ID CO |
ID 4l |
Cd | Dl | Cg | a ho |
cn | ||||||||||||||||
| CD | IO | ||||||||||||||||||||||||
| CD0 | |||||||||||||||||||||||||
| 0 | V | ||||||||||||||||||||||||
| Ol V |
Cn | IV | CO | Ql | |||||||||||||||||||||
| CD | IIJ | ||||||||||||||||||||||||
| M CD IIJ CD |
IIJ CD III ID |
IIJ co V CO |
IIJ co Dl V |
III | Ole O' 'C |
Id | |||||||||||||||||||
| 3 | |||||||||||||||||||||||||
| CO V CO |
ID V 4l |
cn lO IO |
4 CO cd |
eeN OI0' III |
cn | ||||||||||||||||||||
| Q0 | A | ||||||||||||||||||||||||
| CD co OO Cb CO |
CD co Ql Dl Ql |
Co nl |
Co CO |
4co Co |
Id Id NJ |
III co Co |
Cd 4l V co |
Ill | Ol 0 N |
Ol r' CJe |
|||||||||||||||
| 4 co V |
co V |
co | Nl IIJ |
Id CIl 4l |
ol 4I |
III | ho CD Iv |
V Io |
|||||||||||||||||
| V | Ql I |
I'd cn V CO co |
co IIJ CO Ol C04 co co |
4l Ql CO Ql |
4l Vl Ol ~ |
lIJ cn ID CO |
IIJ V CO |
ID OJ W |
V IJI Ql |
Ill | od el |
V N' |
| Charitable | activities breakdown | activities breakdown | activities breakdown | activities breakdown | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Clause 1 | - | Provision ofhousing | for poor persons | ofgood character | |||||||
| ~22 | ~219 | ||||||||||
| -Staffcosts | 13,394 | 17,515 | |||||||||
| - Electricity | and gas | 108 | 920 | ||||||||
| - Insurance | 2,634 | 2,716 | |||||||||
| - Council tax | (518) | 2,898 | |||||||||
| 15,618 | 24,049 | ||||||||||
| Improvements | and routine, cyclical and |
general | 28,228 | 26,483 | |||||||
| maintenance | ofhousing | accommodation | |||||||||
| 43,846 | 50,532 | ||||||||||
| Clause 2 | - To advance | the Unitarian | and Christian | Religions in |
such away as the trustees think fit. | ||||||
| ~22 | 2011 | ||||||||||
| 33,761 | 42,648 | ||||||||||
| Clause 3 | - | Promotion | ofeducation | ||||||||
| 2Q2Q | 2Q19 | ||||||||||
| 12,183 | 10,000 | ||||||||||
| Clause 4 | - | Relief ofneed | |||||||||
| 2020 | |||||||||||
| -Emmaus | 20,000 | 20,000 | |||||||||
| -Almshouse | residents | - | Window | cleaning | 1,588 | 1,652 | |||||
| -Gardening | 4,626 | 5,728 | |||||||||
| -Astraline | 598 | 418 | |||||||||
| -Selby Food | Bank | 2,000 | 2,000 | ||||||||
| -Citizens | Advice Bureau | Hull & East Riding | 5,000 | ||||||||
| -Winner, | The Preston | Road Womens Centre | 4,300 | 2,000 | |||||||
| 33,112 | 36,798 | ||||||||||
| Support | costs | ||||||||||
| Support | Governance | 2020 | 2019 | Basis ofallocation | |||||||
| costs | costs | ||||||||||
| f | f. | f | f | ||||||||
| Employment | costs | 3,194 | 3,194 | 4,020 | |||||||
| Olfice expenses | 7,405 | 1,481 | 8,886 | 7,310 | |||||||
| Trustees | Indemnity | ||||||||||
| Insurance | 308 | 308 | 308 | ||||||||
| Audit fees | 3,940 | 3,940 | - | Governance | |||||||
| Accountancy | 2,940 | Governance | |||||||||
| 7,405 | 8,923 | 16,328 | 14,578 | ||||||||
| Analysed | between | ||||||||||
| Charitable | activities | 6,212 | 7,723 | 13,935 | 12,454 |
| Number of The average |
employees monthly number ofemployees during |
the year was: | |
|---|---|---|---|
| 2020 | 2019 | ||
| Number | Number | ||
| Employment | costs | 2020 | 2019 |
| 8 | 8 | ||
| Wages and | salaries | 14,775 | 12,441 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| Kingfisher | management | expenses | 4,964 | 4,028 |
| 4,028 |
| Unrestricted | Endowment | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| designated | ||||||
| 2020 | 2020 | 2020 | 2020 | 2019 | ||
| 8 | f | E | F | |||
| Revaluation of investments |
23,322 | 3,501 | (29,978) | (3,155) | 297,251 | |
| Forthe year ended 31 | ||||||
| December 2019 | 130,860 | 80,634 | 85,757 | 297,251 | ||
| 14 | Tangible fixed assets | |||||
| Land and | Farms and | Total | ||||
| hugdlngs | Woodhouse | |||||
| Cottage | ||||||
| 8 | 8 | |||||
| Cost | ||||||
| At 1 January 2020 | 2,043,827 | 4,800,000 | 6,843,827 | |||
| At 31 December 2020 | 2,043,827 | 4,800,000 | 6,843,827 | |||
| Depreciation and impairment |
||||||
| At 1 January 2020 | 110,572 | 110,572 | ||||
| At 31 December 2020 | 110,572 | 110,572 | ||||
| Carrying amount |
||||||
| At 31 December 2020 | 1,933,255 | 4,800,000 | 6,733,255 | |||
| At 31 December 2019 | 1,933,255 | 4,800,000 | 6,733,255 | |||
| 15 | Fixed asset investments | |||||
| Unlisted | ||||||
| investments | ||||||
| 6 | ||||||
| Cost or valuation | ||||||
| A11 January 2020 | 1,895,787 | |||||
| Valuation changes | 146,845 | |||||
| At 31 December 2020 | 2,042,632 | |||||
| Carrying amount |
||||||
| At 31 December 2020 | 2,042,632 | |||||
| At 31 December 2019 | 1,895,787 |
| 15 | Fixed asset investme | nts | (Continued) | ||
| 16 | Debtors | ||||
| 2020 | 2019 | ||||
| Amounts falling due |
within one year: | 8 | 8 | ||
| Other debtors | 3,226 | 1,685 | |||
| 17 | Creditors: amounts | falling due within one year | |||
| 2020 | 2019 | ||||
| 8 | |||||
| Kingfisher Service Accounts Reserve Fund | 12,000 | 15,166 | |||
| Accruals and deferred | income | 4,000 | 3,498 | ||
| 16,000 | 18,664 | ||||
| 18 | Creditors: amounts | falling due after more than one year | |||
| 2020 | 2019 | ||||
| Notes | 8 | 6 | |||
| Deferred income | 116,357 | 116,357 | |||
| 19 | Deferred income | ||||
| 2020 | 2019 | ||||
| 8 | 8 | ||||
| Arising from Grants received | 116,357 | 116,357 |