OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and Administrative Details ofthe Charity, Its Trustees and Advisers
Trustees' Report 2-4
Independent
Auditors'
Report on the Financial Statements 6-8
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements 11-20

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 202D
Note 8 8 8
Income from:
Donations
and
legsdes 3 175,750 1,$46,131 1,821,881 804,D29
Investments 4 24,$80 ~ 24,$80 27,D36
Total Income 200W0 1,646,131 1,846,561 631,065
Expenditure
on:
Charitable
activities
5 202,356 1,646,131 1,848,487 922,091
Total expenditure 202,356 1,646,131 1,848,487 922,091
Net gains/(lasses) on investments 77,$11 77,$11 (19,483)
Net movement in funds 75,685 75,685 (110,509)
Reconciliation of funds:
Total funds brought forward 938310 938310 1,046,919
Net movement in funds 75,005 75,005 (110,509)
Total funds carried forward 1,012,095 1,012,095 936,41D

2021 202D
Note 8
Fixed assets
Investments 10 863,813 774,589
Current assets
Debtors 11 230,752 275,488
Cash at bank and in hand 893,341 368,061
924,093 543,549
Creditors: amounts falling due within one
year 12 (775,811) (481,728)
Net current assets 148~2 161,821
Total net assets 1,012,095 936,41D
Charityfunds
Restricted funds
Unrestricted funds 1,012,095 936,410
Total funds 1,012,085 936,410

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 202D
8 8 8
Donations 175,75D 175,750 50,10D
Grants 1,646,131 1,$46,131 739,863
Government grants 14,066
Total 2021 175,75D 1,646,131 1,821,881 804,D29
Total 2020 64,166 739,863 804,D29

Unrestricted Total Tote
I
fvnds fvnds fvnds
2021 2021 2020
E E K
Income from listed investments 11,178 11,178 11,178
Investment income 13,502 13,502 15,858
Total 2021 24,680 24,680 27,036
Total2020 27,036 27,036

Unrestricted Restricted
funds funds Total Total
2021f 2021f 2021f 202D
Medical 2,100 2,100 200
Edvcationa
I
15,292 15,292 1,800
Religious and inter-faith 22,750 22,750 81,930
Entrepreneurial Giving scheme 4,644 4,644 36,472
Myanmar
project
190
Children
welfare
1,980 1,900 1,800
Business Action Council 53,787 53,707 51,837
Strenghtening
Faith institutions
(8FI) 694,379 694,379 739,863
Community
Champions
913,960 913,960
Rank and Peer Network 37,792 37,792
Provision ofoffice space in The Sevens and
provision of staff 93,250 93,250
Expenditure
on
governanoe 8,553 8,553 7,999
Total 2021 202,366 1,646,131 1,848W7 922,091
Total 2020 182,228 739,863 922,091

Grant Premises
funding
of
and other Total Total
activities costs funds funds
2021 2021 2021 2020
6 6 6
Medical 2,100 2,100 200
Educationa
I
15,292 15,292 1,800
Religious and inter-faith 9,821 12,929 22,750 81,931
Entrepreneurial Giving scheme 2,132 2,512 4,644 36,472
Myanmar
project
190
Children
welfare
1,980 1,900 1,800
Business Action Council 53,786 53,706 51,837
Strenghtening Faith Institutions (8FI) 694,380 694,300 739,861
Community Champions 913,960 913,960
Rank and Peer Network 37,792 37,792
Provision of office space in The Sevens and
provision of staff 93,250 93,250
Expenditure on governanoe 8,553 8,553 7,999
Total 2021 1,770,707 77,780 1,848W7 922,091
Total 2020 776,785 145,305 922,090
Provision
of office space
in The Sevens and
and f50,000 in repect of provision ofstaff.
provision of staff includes E43,250 in rspect of office space
Analysis af support casts
Total Total
funds funds
2021 2020
8
Staff costs 56~8 85,875
Premises
and other costs
12,929 51,431
Governance oasis 8,553 7,999
77,780 145,305

2021 2020
6
Fees payable to the Charity's auditor for the audit/indpendent examination
ofthe Charity's annual
accounts
4,800 4,320
Fees payable to the Charity's auditor in respect of:
Afi non-audit services not Included above 3,M0 3,600

Staff cos ts
2021 2020
6
Wages and salaries 50,880 70,272
Social security costs 3,506 6,603
Operating costs ofdefined benefit pension schemes 1,832
56,298 85,875
2021 2020
No. No.

The following was a s ubsidiary undertaking
oft
he Charity:
Name Company Registered office or principal Principal activity
number place ofbusiness
Fayre Share Trading Limited 06480820 The Sevens, 77 Charlotte Street, Retail sale
London. United Kingdom. W1T
4PW
Class of Holding
shares
Ordinary 100%
he ltn ancial results o fthe subsidiary
for the year were:
Name Income Expenditure Profitf(Loss) Net assets
8 8 IBurplusl 8
(Deficit) for
the year
8
Fayre Share Trading Limited 11,354 (10,855) (10,855)

2021 2020
E
Other debtors 55W9 89,117
Prepayments and accrued income 175873 186,371
230,752 275,488

2021 2020
E E
Trade creditors 4,500
Other taxation and social security 4,994
Other creditors 21,061 17,632
Aoorvals and deferred income 749,925 459,102
775,811 481,728

Balance at
Balance at 1 31
January Gains/ December
2021 Income Expenditure (Losses) 2021
5 5 5
General funds 936310 200W0 (202,356) 77,$11 1,012,095
Restricted fund s 1,$46,131 (1,646,131)
936310 1,846,561 (1,848~7) 77,611 1,012,095
Summary offunds - prior year
Balance at
Balance at 31
1 January Gainsl December
2020 Income Expenditure (Losses) 2020
E E E E E
General funds 1,046,919 91,202 (182,228) (19,483) 936,410
Restricted funds 739,863 (739,863)
1,046,919 831,065 (922,091) (19,483) 936,410