| for th Ye r E |
ded 34 | A u 2020 |
||||
|---|---|---|---|---|---|---|
| unrestricted | Restricted | |||||
| Notes | funds | funds | Total 2020 | Total 2019 | ||
| Donations & Legacies |
14,791 | 39,350 | 54,141 | 38,166 | ||
| Investments | ||||||
| Total Income | 14,791 | 39,350 | 54,141 | 38,166 | ||
| Charitable activities |
8,755 | 25,023 | 33,778 | 69,846 | ||
| Net Income for | the year | / | 6,036 | 14,327 | 20,363 | 31,680 |
| Net movement | in funds | |||||
| Fund Balances | as at 1September 2019 | 8,704 | 21,773 | 30,477 | 62,157 | |
| Fund Balances | at 31August 2020 | 14,740 | 36,100 | 50,840 | 30,477 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Fixed Assets Tangible assets |
30,644 | 30,644 | |||||
| Current Assets |
|||||||
| Cash at bank and | in | hand | 50,840 | 30,477 | |||
| Creditors: amounts | falling due within | ||||||
| one year | |||||||
| Net current assets |
50,840 | 30,477 | |||||
| Total assets less | current | liabilities | 81,484 | 61,121 | |||
| Income funds Restricted funds Unrestricted funds Tangible Assets |
36,100 14,740 30,644 |
21,773 8,704 30,644 |
|||||
| 81,484 | 61,121 |
| for the Year | Ended 31 Au s |
Ended 31 Au s |
||||
|---|---|---|---|---|---|---|
| 3.Donations | & Legacies | |||||
| unrestricted | Restricted | |||||
| funds | funds | Total 2020 | Tota I 2019 | |||
| Donations & Legacies |
14,791 | 39,350 | 54,141 | 38,166 | ||
| 4.Investments | ||||||
| 2020 | 2019 | |||||
| Interest receivable |
||||||
| 5.Charitable | Activities | |||||
| 2020 | 2019 | |||||
| Staff costs | 18,026 | 22,022 | ||||
| Depreciation | and Impairment | |||||
| Building Costs | 5,400 | 30,643 | ||||
| Offic costs | 3,380 | 5,165 | ||||
| Insurance | 1,266 | 1,110 | ||||
| Motor and travel | 1,500 | 791 | ||||
| Carers support | 2,490 | 8,973 | ||||
| Carers events | 1,316 | 800 | ||||
| Telephone | 400 | 342 | ||||
| 33,778 | 69,846 | |||||
| Share ofgovernance | costs (see note 6) | |||||
| 33,778 | 69,846 | |||||
| 11 |
| Support | Governance | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| costs | costs | ||||||||
| E | E | E | |||||||
| Independent | examiners | fee | NIL | NIL | NIL | ||||
| NIL | NIL | NIL | |||||||
| Analysed | between | ||||||||
| Charitable | activities | NIL | NIL | NIL |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Number | Number | ||||
| Administration | 1 | 1 | |||
| Employment costs |
2020 | 2019 | |||
| E | 6 | ||||
| Wages and salaries | 18,026 | 22,022 | |||
| 9.Tangible fixed assets | |||||
| Fixtures, | fittings | and | equlpmen | ||
| 6 | |||||
| Cost | |||||
| As at 1September 2019 | 34,998.00 | ||||
| Additions | |||||
| As at 31August 2020 | 34,998.00 | ||||
| Depreciation and impairment |
|||||
| As at 1September 2019 | 4,353.00 | ||||
| Depreciation charged |
in the year | ||||
| As at 31August 2020 | 4,353.00 | ||||
| Carrying amount | |||||
| As at 31August 2020 | 30,645.00 | ||||
| As at 31August 2019 | 30,645.00 | ||||
| 12 |
| Movement | ln funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance as at | Incoming | Resources | Balance as et | ||||
| 01-Sep-19 | resources | expended | 31-Aug-20 | ||||
| E | E | E | E | ||||
| Triangle | Trust | 13,500 | 5,400 | 8,100 | |||
| Fund Balances | &E2500 | 2,031 | 2,031 | ||||
| CAF 170 | 1,057 | 1,057 | |||||
| P Holt | 8,750 | 2,350 | 6,400 | ||||
| Eric Wright | 3,671 | 4,000 | 3,671 | 4,000 | |||
| Community | Foundation | 798 | 5,750 | 798 | 5,750 | ||
| Heswali | Roundtables | 500 | 500 | ||||
| Baker | 2,000 | 2,000 | |||||
| tottery | 6,400 | 6,400 | |||||
| Peoples | Health | 5,316 | 1,316 | 4,000 | |||
| All About | Women | 300 | 300 | ||||
| Rathbone | 4,000 | 4,000 | |||||
| 5outen | 3,050 | 3,050 | |||||
| 21,773 | 39,350 | 25,023 | 36,100 |
| 11.Anal | ysis ofnet assets between funds |
||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | ||||
| 6 | E | Total | |||
| E | |||||
| Fund balances at 31August 2020 are represented | by: | ||||
| Tangible | assets | 30,644 | 30,644 | ||
| Current | assets/(liabilities) | 14,740 | 36,100 | 50,840 | |
| 14,740 | 66,744 | 81,484 |