Charity registration number 1090914
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Ms L Francis | |
|---|---|---|
| Ms B McFarquhar | ||
| Ms L Williams-Alexander | ||
| Ms T Swaby | (Appointed 14 December | |
| 2024) | ||
| Ms S Swaby | ||
| Ms S Ryder | ||
| Ms C Mead | ||
| Pastor H Radway | ||
| Dr S Tripathy | ||
| Charity number | 1090914 | |
| Principal address | Fairfield House | |
| 2 Kelston Road | ||
| Bath | ||
| BA1 3QJ | ||
| Independent examiner | Mark Garrett Chartered Accountant | |
| 23 Leafield Industrial Estate | ||
| Leafield Way | ||
| Corsham | ||
| Wiltshire | ||
| SN13 9RS | ||
| Bankers | Unity Trust Bank | |
| Nine Brindleyplace | ||
| 4 Oozells Square | ||
| Birmingham | ||
| B1 2HB |
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 2 |
| Independent examiner's report | 3 |
| Statement of financial activities | 4 |
| Balance sheet | 5 |
| Notes to the financial statements | 6 - 14 |
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024
The trustees present their annual report and financial statements for the year ended 31 March 2024.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's constitution, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016)
Objectives and activities
The objects are as follows:-
a) the relief of elderely people in particular from ethnic minority groups within the Bath and North East Somerset area by advancing education and providing facililites in the interests of social welfare for recreation and leisure time occupation with the objects of improving the conditions of life for these groups.
b) the advancement of education, protection of health and the relief of poverty, sickness and distress of elderly people within the Bath and North East Somerset area.
Public benefit
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
Significant activities and achievements against objectives
The achievements of the charity have been realised through the outreach work carried out by our members of staff and the training received by our Committee of Management, for which we are hoping to obtain additional funding to enable us to continue to deliver this valuable service to the Community.
Financial review
Reserves policy
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has not maintained throughout the year.
Major risks
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Structure, governance and management
The charity was established by a charitable trust deed on 8 February 2002.
- 1 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
The trustees who served during the year and up to the date of signature of the financial statements were: Mr Carlton Joseph (Resigned 1 June 2023) Mrs Murtella Spalding (Resigned 1 April 2023) Mr D Edmund (Resigned 14 December 2024) Ms L Francis Ms W Cadogan (Resigned 1 April 2023) Mr R Dixon (Resigned 1 April 2023) Ms B McFarquhar Ms L Williams-Alexander Ms T Swaby (Appointed 14 December 2024) Ms S Swaby Ms S Ryder Ms C Mead Pastor H Radway Dr S Tripathy
Recruitment and appointment of trustees
At the first Executive Meeting following an Annual General Meeting hereinafter mentioned, the Executive Committee shall elect a Chair, Vice Chair, Treasurer and such officers as the Charity shall from time to time decide.
The Chair and the Honorary Officers of the Charity shall hold office until the conclusion of the AGM of the Charity next after their election but shall be eligible for re-election provided that no officer shall hold office for more than three consecutive years. On the expiration of such period, at least one year must elapse before any former Officers shall be eligible for re-election.
Organisational structure
The charity is managed on a day to day basis by an administrator, supported by support staff and volunteers. The administrator reports to the board of trustees.
The trustees' report was approved by the Board of Trustees.
Ms T Swaby
Trustee
20 January 2025
- 2 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
I report to the trustees on my examination of the financial statements of Bath Ethnic Minority Senior Citizens Association (the charity) for the year ended 31 March 2024.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Mark Garrett Chartered Accountant
23 Leafield Industrial Estate Leafield Way Corsham Wiltshire SN13 9RS
Dated: 20 January 2025
- 3 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
| Unrestricted Restricted funds funds 2024 2024 Notes £ £ Income and endowments from: Donations and legacies 3 6,754 - Charitable activities 4 39,133 64,542 Investments 5 243 - Other income 6 5,065 - Total income 51,195 64,542 Expenditure on: Charitable activities 7 35,712 120,699 Total expenditure 35,712 120,699 Net income/(expenditure) 15,483 (56,157) Transfers between funds (53,289) 53,289 Net movement in funds 9 (37,806) (2,868) Reconciliation of funds: Fund balances at 1 April 2023 70,413 2,868 Fund balances at 31 March 2024 32,607 - |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 6,754 2,841 - 103,675 36,486 104,757 243 108 - 5,065 11,052 - 115,737 50,487 104,757 156,411 17,398 147,303 156,411 17,398 147,303 (40,674) 33,089 (42,546) - - - (40,674) 33,089 (42,546) 73,281 37,324 45,414 32,607 70,413 2,868 |
Total 2023 £ 2,841 141,243 108 11,052 155,244 164,701 164,701 (9,457) - (9,457) 82,738 73,281 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 4 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
BALANCE SHEET
AS AT 31 MARCH 2024
| Notes Fixed assets Tangible assets 13 Current assets Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Net assets excluding pension liability The funds of the charity Restricted income funds 16 Unrestricted funds |
2024 £ 33,455 (2,787) |
£ 1,939 30,668 32,607 32,607 - 32,607 32,607 |
2023 £ 74,706 (3,717) |
£ 2,292 70,989 |
|---|---|---|---|---|
| 73,281 | ||||
| 73,281 | ||||
| 2,868 70,413 |
||||
| 73,281 |
The financial statements were approved by the trustees on 20 January 2025
Ms T Swaby Trustee
- 5 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
Charity information
Bath Ethnic Minority Senior Citizens Association is a charity run as an association without limited liability.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's [governing document], the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 6 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
33.3% on computers and 15% on other equipment reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 7 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.9 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Donations and gifts | 6,754 | 2,841 |
- 8 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
4 Income from charitable activities
| Unrestricted Restricted funds funds 2024 2024 £ £ Core service Services provided under contract 3,832 - Sales of services by beneficiaries 301 - Performance related grants 35,000 - Other income - 64,542 39,133 64,542 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 3,832 1,218 - 301 41 - 35,000 35,113 - 64,542 114 104,757 103,675 36,486 104,757 |
Total 2023 £ 1,218 41 35,113 104,871 |
|---|---|---|
| 141,243 |
5 Income from investments
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Interest receivable | 243 | 108 | |
| 6 | Other income | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Other income | 5,065 | 11,052 |
- 9 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
7 Expenditure on charitable activities
| Core service | Core service | ||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Direct costs | |||
| Staff costs | 91,996 | 94,694 | |
| Depreciation and impairment | 353 | 420 | |
| Charitable expenditure heading 1 | 29,861 | 55,726 | |
| 122,210 | 150,840 | ||
| Share of support and governance costs (see note 8) | |||
| Support | 24,380 | 12,841 | |
| Governance | 9,821 | 1,020 | |
| 156,411 | 164,701 | ||
| Analysis by fund | |||
| Unrestricted funds | 35,712 | 17,398 | |
| Restricted funds | 120,699 | 147,303 | |
| 156,411 | 164,701 | ||
| 8 | Support costs allocated to activities | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Premises costs | 658 | 1,002 | |
| IT costs | 180 | - | |
| Stationery and office supplies | 9,257 | 3,583 | |
| Communications | 2,494 | 2,330 | |
| Travelling | 7,664 | 3,744 | |
| Repair and maintenance | 479 | - | |
| Welfare costs | 1,763 | 1,172 | |
| Fees and subscriptions | 1,885 | 1,010 | |
| Governance costs | 9,821 | 1,020 | |
| 34,201 | 13,861 | ||
| Analysed between: | |||
| Core service | 34,201 | 13,861 | |
| 9 | Net movement in funds | 2024 | 2023 |
| £ | £ | ||
| The net movement in funds is stated after charging/(crediting): | |||
| Depreciation of owned tangible fixed assets | 353 | 420 |
- 10 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
10 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
11 Employees
The average monthly number of employees during the year was:
| The average monthly number of employees during the year was: | ||
|---|---|---|
| 2024 | 2023 | |
| Number | Number | |
| 6 | 8 | |
| Employment costs | 2024 | 2023 |
| £ | £ | |
| Wages and salaries | 90,088 | 92,744 |
| Other pension costs | 1,908 | 1,950 |
| 91,996 | 94,694 | |
| There were no employees whose annual remuneration was more than £60,000. | ||
| Remuneration of key management personnel | ||
| The remuneration of key management personnel was as follows: | ||
| 2024 | 2023 | |
| £ | £ | |
| Aggregate compensation | 21,621 | 22,153 |
12 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
- 11 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
13 Tangible fixed assets
| Cost At 1 April 2023 At 31 March 2024 Depreciation and impairment At 1 April 2023 Depreciation charged in the year At 31 March 2024 Carrying amount At 31 March 2024 At 31 March 2023 14 Creditors: amounts falling due within one year Other taxation and social security Other creditors Accruals and deferred income 15 Retirement benefit schemes Defined contribution schemes Charge to profit or loss in respect of defined contribution schemes |
Plant and machinery £ 14,344 14,344 12,052 353 12,405 1,939 2,292 2024 2023 £ £ 390 2,382 596 134 1,801 1,201 2,787 3,717 2024 2023 £ £ 1,908 1,950 |
Plant and machinery £ 14,344 14,344 12,052 353 12,405 1,939 2,292 2024 2023 £ £ 390 2,382 596 134 1,801 1,201 2,787 3,717 2024 2023 £ £ 1,908 1,950 |
|---|---|---|
| 14,344 | ||
| 12,052 353 |
||
| 12,405 | ||
| 1,939 | ||
| 2,292 | ||
| 2023 £ 2,382 134 1,201 |
||
| 3,717 | ||
| 2023 £ 1,950 |
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
- 12 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
16 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At | 1 April | Incoming | Resources | Transfers | At 31 March | At 31 March | |
|---|---|---|---|---|---|---|---|
| 2023 | resources | expended | 2024 | ||||
| £ | £ | £ | £ | £ | |||
| 2,868 | 64,542 | (120,699) | 53,289 | - | |||
| Previous year: | At | 1 April | Incoming | Resources | Transfers | At 31 March | |
| 2022 | resources | expended | 2023 | ||||
| £ | £ | £ | £ | £ | |||
| 45,414 | 104,757 | (147,303) | - | 2,868 |
17 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 April | Incoming | Resources | Transfers | At 31 March | |
|---|---|---|---|---|---|
| 2023 | resources | expended | 2024 | ||
| £ | £ | £ | £ | £ | |
| General funds | 70,413 | 51,195 | (35,712) | (53,289) | 32,607 |
| Previous year: | At 1 April | Incoming | Resources | Transfers | At 31 March |
| 2022 | resources | expended | 2023 | ||
| £ | £ | £ | £ | £ | |
| General funds | 37,324 | 50,487 | (17,398) | - | 70,413 |
18 Analysis of net assets between funds
| Unrestricted Restricted funds funds 2024 2024 £ £ At 31 March 2024: Tangible assets 1,939 - Current assets/(liabilities) 30,668 - 32,607 - |
Total 2024 £ 1,939 30,668 |
|---|---|
| 32,607 |
- 13 -
BATH ETHNIC MINORITY SENIOR CITIZENS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| 18 | Analysis of net assets between funds | (Continued) | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2023 | 2023 | 2023 | ||
| £ | £ | £ | ||
| At 31 March 2023: | ||||
| Tangible assets | 2,292 | - | 2,292 | |
| Current assets/(liabilities) | 68,121 | 2,868 | 70,989 | |
| 70,413 | 2,868 | 73,281 |
19 Related party transactions
- 14 -