OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement ofFinancial Activities 10

FOR T HE YEAR ENDED 31M ARCH 2022
2022 2021
Unrestricted
fund Total funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
314,494 343,301
EXPENDITURE ON
Raising funds 5,023 4,722
Charitable
activities
Direct charitable
expenditure
355/70 334,922
Expenses (3,154)
Total 360493 336,490
NET INCOME/(EXPENDITURE) (45,899) 6,811
RECONCILIATION OFFUNDS
Total funds brought forward 1309977 124,166
TOTAL FUNDS CARRIED FORWARD 85,078 130,977

2022
Unrestricted
fund Total funds
Notes
CURRENT ASSETS
Cash at bank and in hand 90,14$ 136/79
CREDITORS
Amounts
falling due within one year
(5,070) (5,402)
NET CURRENT ASSETS 85,07$ 130,977
TOTAL ASSETSLESSCURRENT
LIABILITIES 85,078 130,977
NET ASSETS 85,078 130,977
FUNDS
Unrestricted
funds
$5,07$ 130,977
TOTAL FUNDS 85,07$ 130,977

Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
343,301
EXPENDITURE ON
Raising funds 4,722
Charitable
activities
Direct charitable expenditure 334,922
Expenses (3,154)
Total 336,490
NET INCOME 6,811
RECONCILIATION OF FUNDS
Total funds brought forward 124,166
TOTAL FUNDS CARRIED FORWARD 130,977
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other creditors 5,070 5,402
MOVEMENT IN FUNDS
Net
movement
At 1.4.21 in funds At 31.3.22
f.
Unrestricted
funds
General fund 130,977 (45,899) 85,07$
TOTAL FUNDS 130,977 (45,$99) $5,078
Net movement
in
funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 314,494 (360@93) (45,899)
TOTAL FUNDS 314,494 (360@93) (45,899)

Net
movement
At 1.4.20 in funds At 31.3.21
f.
Unrestricted funds
General fund 124,166 6,811 130,977
TOTAL FUNDS 124,166 6,811 130,977
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 343,301 (336,490) 6,811
TOTAL FUNDS 343,301 (336,490) 6,811
Net
movement
At 1.4.20 in funds At 31.3.22
Unrestricted funds
General fund 124,166 (39,088) 85,078
TOTAL FUNDS 124,166 (39,088) 85,078
Incoming Resources Movement
resources expended in funds
f,
Unrestricted funds
General fund 657,795 (696,883) (39,088)
TOTAL FUNDS 657,795 (696,883) (39,088)

2022 2021
f.
INCOME AND ENDOWMENTS
Donations
and legacies
Fees and tuck
Fund Raising
Commission
received
Think 2 Funding
EEFFunding
AND Funding
Government
grants
Covid on-site testing
39,706
2$9
700
92,989
174,783
3,908
1,11$ 1,001
20,094
232
247
74,145
204,017
3,691
40,875
314,494 343,301
Total incoming resources 314,494 343,301
EXPENDITURE
Raising donations
and legacies
Accountancy
Consumables
3,009
2,014
3,592
1,130
5,023 4,722
Charitable
activities
Salaries
Pensions
Equipment,
Toys, etc
TfalIllllg
Sundry
Repairs
Rent k, Insurance
Uniforms
Trips
291,793
19,900
9,541
715
2,074
103
30,127
19
536
275,512
17,385
9,778
795
3,650
609
20,321
1,041
Cleaning 562 2,677
355/70 331,768
Total resources expended 360893 336,490
Net (expenditure)/income (459899) 6,811