| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 9 |
| Detailed Statement ofFinancial Activities | 10 |
| FOR T | HE YEAR ENDED 31M | ARCH 2022 | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Unrestricted | ||||
| fund | Total funds | |||
| Notes | ||||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
314,494 | 343,301 | ||
| EXPENDITURE ON | ||||
| Raising funds | 5,023 | 4,722 | ||
| Charitable activities |
||||
| Direct charitable expenditure |
355/70 | 334,922 | ||
| Expenses | (3,154) | |||
| Total | 360493 | 336,490 | ||
| NET INCOME/(EXPENDITURE) | (45,899) | 6,811 | ||
| RECONCILIATION | OFFUNDS | |||
| Total funds brought forward | 1309977 | 124,166 | ||
| TOTAL FUNDS CARRIED FORWARD | 85,078 | 130,977 |
| 2022 | |||
|---|---|---|---|
| Unrestricted | |||
| fund | Total funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Cash at bank and in hand | 90,14$ | 136/79 | |
| CREDITORS | |||
| Amounts falling due within one year |
(5,070) | (5,402) | |
| NET CURRENT ASSETS | 85,07$ | 130,977 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 85,078 | 130,977 | |
| NET ASSETS | 85,078 | 130,977 | |
| FUNDS | |||
| Unrestricted funds |
$5,07$ | 130,977 | |
| TOTAL FUNDS | 85,07$ | 130,977 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| fund | ||||||
| INCOME AND | ENDOWMENTS FROM | |||||
| Donations and legacies |
343,301 | |||||
| EXPENDITURE ON | ||||||
| Raising funds | 4,722 | |||||
| Charitable activities |
||||||
| Direct charitable | expenditure | 334,922 | ||||
| Expenses | (3,154) | |||||
| Total | 336,490 | |||||
| NET INCOME | 6,811 | |||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 124,166 | |||||
| TOTAL FUNDS | CARRIED FORWARD | 130,977 | ||||
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||||
| 2022 | 2021 | |||||
| Other creditors | 5,070 | 5,402 | ||||
| MOVEMENT IN FUNDS | ||||||
| Net | ||||||
| movement | ||||||
| At 1.4.21 | in funds | At 31.3.22 | ||||
| f. | ||||||
| Unrestricted funds |
||||||
| General fund | 130,977 | (45,899) | 85,07$ | |||
| TOTAL FUNDS | 130,977 | (45,$99) | $5,078 | |||
| Net movement in |
funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| General fund | 314,494 | (360@93) | (45,899) | |||
| TOTAL FUNDS | 314,494 | (360@93) | (45,899) |
| Net | ||||
|---|---|---|---|---|
| movement | ||||
| At 1.4.20 | in funds | At 31.3.21 | ||
| f. | ||||
| Unrestricted | funds | |||
| General fund | 124,166 | 6,811 | 130,977 | |
| TOTAL FUNDS | 124,166 | 6,811 | 130,977 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 343,301 | (336,490) | 6,811 | |
| TOTAL FUNDS | 343,301 | (336,490) | 6,811 |
| Net | ||||
|---|---|---|---|---|
| movement | ||||
| At 1.4.20 | in funds | At 31.3.22 | ||
| Unrestricted | funds | |||
| General fund | 124,166 | (39,088) | 85,078 | |
| TOTAL FUNDS | 124,166 | (39,088) | 85,078 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f, | ||||
| Unrestricted | funds | |||
| General fund | 657,795 | (696,883) | (39,088) | |
| TOTAL FUNDS | 657,795 | (696,883) | (39,088) |
| 2022 | 2021 | |
|---|---|---|
| f. | ||
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Fees and tuck Fund Raising Commission received Think 2 Funding EEFFunding AND Funding Government grants Covid on-site testing |
39,706 2$9 700 92,989 174,783 3,908 1,11$ 1,001 |
20,094 232 247 74,145 204,017 3,691 40,875 |
| 314,494 | 343,301 | |
| Total incoming resources | 314,494 | 343,301 |
| EXPENDITURE | ||
| Raising donations and legacies |
||
| Accountancy Consumables |
3,009 2,014 |
3,592 1,130 |
| 5,023 | 4,722 | |
| Charitable activities |
||
| Salaries Pensions Equipment, Toys, etc TfalIllllg Sundry Repairs Rent k, Insurance Uniforms Trips |
291,793 19,900 9,541 715 2,074 103 30,127 19 536 |
275,512 17,385 9,778 795 3,650 609 20,321 1,041 |
| Cleaning | 562 | 2,677 |
| 355/70 | 331,768 | |
| Total resources expended | 360893 | 336,490 |
| Net (expenditure)/income | (459899) | 6,811 |