OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

FOR TH E YEAR ENDED 31MA RCH 2021
2021
Unrestr
icted
'.=' =:,:glo'ta)
fun
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
343,3
01
— 34%537
EXPENDITURE ON
Raising funds 4,722 =:6-43.1
Charitable
activities
Direct charitable
expenditure
334,922
Expenses (3,154j. .—.=351,886
Total 336,490 =- —.
—.-3'58,,317
NET INCOME 6,811 '::=-=:—:
—10;220
RECONCILIATION OF FUNDS
Total funds brought forward 124,166':.
—"..
..'„'=:, ,;„'-:.i'1$',9/6
TOTAL FUNDS CARRIED FORWARD 130,977:-:—:-::.
,"":"",12'4,'I6$

2021
Unrestric
fund
Notes
CURRENT ASSETS
Cash at bank and in hand 136,379
CREDITORS
Amounts
falling due within one year
(5,402)
NET CURRENT ASSETS 130,977
TOTAL ASSETSLESSCURRENT
LIABILITIES 130,977
NET ASSETS 130,977
FUNDS
Unrestricted
fimds
130,977 "-124,166-
TOTAL FUNDS 130,977 =124-,166---

:Unr'estitcted
'-,fund
INCOME AND ENDOWMENTS FROM
Donations
and
legacies
EXPENDITURE ON
Raising funds
Charitable
activities
Expenses
Total 3:$8,3,.17,
NET INCOME
RECONCILIATION OF FUNDS
Total funds brought forward 113,.946
TOTAL FUNDS CARRIED FORWARD
4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020-.
Other creditors 5,402 4;$94
5. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General fund 124,166 6,811 130,977
TOTAL FUNDS 124,166 6,811 130,977
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 343,301 (336,490) 6,811
TOTAL FUNDS 343,301 (336,490) 6,811

Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted funds
General fund 113,946 10,220 124,166
TOTAL FUNDS 113,946 10,220 124,166
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 368,537 (358,317) 10,220
TOTAL FUNDS 368,537 (358,317) 10,220
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds
General fund 113,946 17,031 130,977
TOTAL FUNDS 113,946 17,031 130,977
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 711,838 (694,807) 17,031
TOTAL FUNDS 711,838 (694,807) 17,031

FOR THK YEAR ENDE D 31MARCH 2021
2021 . -2020--'
INCOME AND ENDOWMENTS
Donations
and
legacies
Fees and tuck
Fund Raising
Commission
received
20,094
232
-49,'M0
1-,'-'08:1
Think 2 Funding
EEFFunding
Trip nlcoIne
247
74,145
204,017
AND Funding
Donations
3,691 - 2.24-'I
.1:II„3.50
Government
grants
40,875 1-,000
343,301 3'68,537
Total incoming resources 343,301 3.68:,.$37
EXPENDITURE
Raising donations and legacies
Accountancy
Consumables
3,592 '-3'p3 N.
1,130 3',120
4,722 - 6,49'I
Charitable
activities
Salaries
Pensions 275,512 ' 293.,9718
Equipment,
Toys,
Tralnlng
Sundry
Repairs
Rent &Insurance
Uniforms
etc 17,385
9,778
795
3,650
609
20,321
-- -1~64.8'8
5'q367
-2-';2'00
27'245
TrIps 1,041
Cleaning 2,677
,I,
331,768 —35.-1,846
Total resources expended 336,490
Net income
6,811