OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Reference and Administrative Details ofthe Charity, its Trustees and Advisers
Trustees' Report 2-6
Independent
Auditors'
Report on the Financial Statements 7-9
Statement of Financial Activities 10
Balance Sheet
Notes tothe Financial Statements 12-21

REFERENCE AND REFERENCE AND ADMINISTRATIVE
DETAILS
ADMINISTRATIVE
DETAILS
OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31AUGUST 2020
Trustees Mr DJ Hughes,
Chairman
Mr SRoss
Mr M JHughes
Dr R D G Cooper
DrSWslford (resigned 5 December 2019)
MrJ Harper (appointed 4 March 2020)
Charity registered
number 1090885
Principal office cro Wolverhampton Grammar School
Compton Road
Wolverhampton
WV3 9RB
Clerk to the Trustees PC Rudge (Resigned 31 August 2020)
S Hemmings
(Appointed
1 September 2020)
Independent auditors WR Partners
Chartered
Accountants
Belmont House
Shrewsbury
Business Park
Shrews bury
Shropshire
SY26LG
Bankers Allied ldsh Bank (GB)
380Birmingham Road
Sutton Coldfield
B72 1YH
Solicitors FBCManby Bowdler LLP
6-10George Street
Snow Hill
Wolverhampton
WV2 4NB
Investment Manager Smith &Williamson
3rd Floor
9Colmore Row
Birmingham
B32BJ

Unrestricted Total Total
funds funds funds
2020 2020 2019
Note 8 K
Income from:
Donations
and
legacies 4 25,000 25,000
Investments 5 17,645 17,645 10,100
Total income 42,645 42,645 19,100
Expenditure
on:
Raising funds 6 1,008 1,008 957
Charitable
activities
7 25,921 25,921 2362
Total expenditure 26,929 26,929 3,339
Net gains on investments 15,029 15,029 9,306
Net movement In funds 30,745 30,745 25,067
Reconciliation offunds:
Total funds brought forward 1,153,559 1,153,559 1,128,492
Net movement in funds 30,745 30,745 25,067
Total funds carried forward 1,184,304 1,184,304 1,153,559

Unrestricted Total Total
funds funds funds
2020 2020 2019
E E
25,000 25,000

Unrestricted Total
funds funds
2020 2020
E
Rental income from investment properties 15,438 15,438
Investment income 2,172 2,172
Bank interest 35 35
17,645 17,845
Unresiricted Total
funds funds
2019 2019
E
Investment income - local investment properties fe,810 16,610
Income from local listed investments 2263 2,263
Investment income - local cash 27 27
19,100 19,100

Unrestncted Total
funds funds
2020 2020
E E
1,008 1,008

Vnnrstdcted Total
funds funds
2019f 2019
957 957

Support Total
costs funds
2020f 2020
6
Charitable activities 25,921 25,921
Support Total
costs funds
2019f 2019f
Charitable activities 2,382 2,382
Total
Activities funds
2020 2020
6
Audit costs 1,278 1,278
Refurbishment costs of investment properties 24,643 24,643
25,921 25,921

Analysis ofsu pport costs (contin ued)
Total
Acfrwbes funds
2019f 2019
5
Audit costs 1,278 1,278
Refurbishment costs ofinvestment properties 1,104 1,104
2,382 2,382

Auditors'
remuneration
2020 2019
5
Fees payable to the Charity's
accounts
auditor for the audit ofthe Charity's annual 1,278 1,278

Freehold
investment
property
5
Valuation
At 1 September 2019 860,000
At 31August 2020 860,000
The 2020valuations were made by Trustees on an open market value for existing use basis.
The historic cost of re-valued investment properties is 5392,582 (2019:E392,582).

Fixed asset investments
Listed
investmenta
5
Cost orvaluation
At 1 September 2019
Additions
151,515
14,758
Revaluations 15,029
At 31August 2020 181,302
Net book value
At 31August 2020 1811302
At 31August 2019 151,515

2020 2019
5 5
2,338

Statement offunds - curr ent year
Balance at 1 Balance at
September Gains/ 31 August
2019f Income
6
Expenditure (Losses)
6
2020
6
Unrestricted funds
1958Appeal fund 686,141 42,645 (26,929) 15,029 716,886
Revaluation reserve 467,418 ~ 467,418
1,153,559 42,645 (26,929) 15,029 1,184,304

Balance at Balance at
1September Gainer 31August
2018 Income Expendituref (Losses)f 2019
Unrestricted funds
1958Appeal fund 661,074 19,100 (3,339) 9,306 686,141
Revaluation reserve 457,418 467,418
1,128,492 19,100 (3,339) 9,305 1,153,559

Analysis ofnet assets between funds -current pe riod
Unrestncted Total
funds funds
2020f 2020
E
Fixed asset investments 181,302 181,302
Investment
property
860,000 860,000
Current assets 145,340 145,340
Creditors due within one year (2,338) (2,338)
Ttl 1,184,304 1,184,304

Analysis ofnet assets between funds -prior period
Unrestricted Total
funds funds
2019 2019f
Fixed asset investments 151,515 151,515
Investment
property
860,000 ceo,ooo
Current assets 143,490 143,490
Creditors due within one year (1,446) (1,446)
1,153,559 1,153,559