| Page | |||
|---|---|---|---|
| Reference and Administrative | Details ofthe Charity, its Trustees and Advisers | ||
| Trustees' Report | 2-6 | ||
| Independent Auditors' |
Report | on the Financial Statements | 7-9 |
| Statement of Financial | Activities | 10 | |
| Balance Sheet | |||
| Notes tothe Financial | Statements | 12-21 |
| REFERENCE AND | REFERENCE AND | ADMINISTRATIVE DETAILS |
ADMINISTRATIVE DETAILS |
OF | THE CHARITY, ITSTRUSTEES AND ADVISERS |
|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31AUGUST 2020 | |||||
| Trustees | Mr DJ Hughes, Chairman |
||||
| Mr SRoss | |||||
| Mr M JHughes | |||||
| Dr R D G Cooper | |||||
| DrSWslford (resigned 5 | December 2019) | ||||
| MrJ Harper (appointed 4 | March 2020) | ||||
| Charity registered | |||||
| number | 1090885 | ||||
| Principal office | cro Wolverhampton | Grammar | School | ||
| Compton Road | |||||
| Wolverhampton | |||||
| WV3 9RB | |||||
| Clerk to the | Trustees | PC Rudge (Resigned 31 | August 2020) | ||
| S Hemmings (Appointed |
1 September 2020) | ||||
| Independent | auditors | WR Partners | |||
| Chartered Accountants |
|||||
| Belmont House | |||||
| Shrewsbury Business Park |
|||||
| Shrews bury | |||||
| Shropshire | |||||
| SY26LG | |||||
| Bankers | Allied ldsh Bank (GB) | ||||
| 380Birmingham | Road | ||||
| Sutton Coldfield | |||||
| B72 1YH | |||||
| Solicitors | FBCManby Bowdler LLP | ||||
| 6-10George Street | |||||
| Snow Hill | |||||
| Wolverhampton | |||||
| WV2 4NB | |||||
| Investment | Manager | Smith &Williamson | |||
| 3rd Floor | |||||
| 9Colmore Row | |||||
| Birmingham | |||||
| B32BJ |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2020 | 2020 | 2019 | ||||
| Note | 8 | K | ||||
| Income from: | ||||||
| Donations and |
legacies | 4 | 25,000 | 25,000 | ||
| Investments | 5 | 17,645 | 17,645 | 10,100 | ||
| Total income | 42,645 | 42,645 | 19,100 | |||
| Expenditure on: |
||||||
| Raising funds | 6 | 1,008 | 1,008 | 957 | ||
| Charitable activities |
7 | 25,921 | 25,921 | 2362 | ||
| Total expenditure | 26,929 | 26,929 | 3,339 | |||
| Net gains on investments | 15,029 | 15,029 | 9,306 | |||
| Net movement | In funds | 30,745 | 30,745 | 25,067 | ||
| Reconciliation | offunds: | |||||
| Total funds brought | forward | 1,153,559 | 1,153,559 | 1,128,492 | ||
| Net movement | in funds | 30,745 | 30,745 | 25,067 | ||
| Total funds carried forward | 1,184,304 | 1,184,304 | 1,153,559 |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2020 | 2020 | 2019 |
| E | E | |
| 25,000 | 25,000 |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2020 | ||||
| E | |||||
| Rental income from investment | properties | 15,438 | 15,438 | ||
| Investment | income | 2,172 | 2,172 | ||
| Bank interest | 35 | 35 | |||
| 17,645 | 17,845 | ||||
| Unresiricted | Total | ||||
| funds | funds | ||||
| 2019 | 2019 | ||||
| E | |||||
| Investment | income - local investment | properties | fe,810 | 16,610 | |
| Income from local listed investments | 2263 | 2,263 | |||
| Investment | income - local cash | 27 | 27 | ||
| 19,100 | 19,100 |
| Unrestncted | Total |
|---|---|
| funds | funds |
| 2020 | 2020 |
| E | E |
| 1,008 | 1,008 |
| Vnnrstdcted | Total |
|---|---|
| funds | funds |
| 2019f | 2019 |
| 957 | 957 |
| Support | Total | ||
|---|---|---|---|
| costs | funds | ||
| 2020f | 2020 6 |
||
| Charitable | activities | 25,921 | 25,921 |
| Support | Total | ||
| costs | funds | ||
| 2019f | 2019f | ||
| Charitable | activities | 2,382 | 2,382 |
| Total | ||||
|---|---|---|---|---|
| Activities | funds | |||
| 2020 | 2020 | |||
| 6 | ||||
| Audit costs | 1,278 | 1,278 | ||
| Refurbishment | costs of investment | properties | 24,643 | 24,643 |
| 25,921 | 25,921 |
| Analysis ofsu | pport costs (contin | ued) | ||
|---|---|---|---|---|
| Total | ||||
| Acfrwbes | funds | |||
| 2019f | 2019 5 |
|||
| Audit costs | 1,278 | 1,278 | ||
| Refurbishment | costs ofinvestment | properties | 1,104 | 1,104 |
| 2,382 | 2,382 |
| Auditors' remuneration |
||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 5 | ||||
| Fees payable to the Charity's accounts |
auditor for the audit ofthe Charity's | annual | 1,278 | 1,278 |
| Freehold | |||||
|---|---|---|---|---|---|
| investment | |||||
| property 5 |
|||||
| Valuation | |||||
| At 1 September 2019 | 860,000 | ||||
| At 31August 2020 | 860,000 | ||||
| The 2020valuations | were made by Trustees on an | open market value for existing use basis. | |||
| The historic cost of | re-valued | investment | properties | is 5392,582 (2019:E392,582). |
| Fixed asset investments | |
|---|---|
| Listed | |
| investmenta | |
| 5 | |
| Cost orvaluation | |
| At 1 September 2019 Additions |
151,515 14,758 |
| Revaluations | 15,029 |
| At 31August 2020 | 181,302 |
| Net book value | |
| At 31August 2020 | 1811302 |
| At 31August 2019 | 151,515 |
| 2020 | 2019 |
|---|---|
| 5 | 5 |
| 2,338 |
| Statement | offunds - curr | ent year | ||||
|---|---|---|---|---|---|---|
| Balance at 1 | Balance at | |||||
| September | Gains/ | 31 August | ||||
| 2019f | Income 6 |
Expenditure | (Losses) 6 |
2020 6 |
||
| Unrestricted | funds | |||||
| 1958Appeal | fund | 686,141 | 42,645 | (26,929) | 15,029 | 716,886 |
| Revaluation | reserve | 467,418 | ~ | 467,418 | ||
| 1,153,559 | 42,645 | (26,929) | 15,029 | 1,184,304 |
| Balance at | Balance at | |||||
|---|---|---|---|---|---|---|
| 1September | Gainer | 31August | ||||
| 2018 | Income | Expendituref | (Losses)f | 2019 | ||
| Unrestricted | funds | |||||
| 1958Appeal | fund | 661,074 | 19,100 | (3,339) | 9,306 | 686,141 |
| Revaluation | reserve | 457,418 | 467,418 | |||
| 1,128,492 | 19,100 | (3,339) | 9,305 | 1,153,559 |
| Analysis ofnet assets between funds -current pe | riod | |
|---|---|---|
| Unrestncted | Total | |
| funds | funds | |
| 2020f | 2020 E |
|
| Fixed asset investments | 181,302 | 181,302 |
| Investment property |
860,000 | 860,000 |
| Current assets | 145,340 | 145,340 |
| Creditors due within one year | (2,338) | (2,338) |
| Ttl | 1,184,304 | 1,184,304 |
| Analysis ofnet assets between funds -prior period | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2019 | 2019f | |
| Fixed asset investments | 151,515 | 151,515 |
| Investment property |
860,000 | ceo,ooo |
| Current assets | 143,490 | 143,490 |
| Creditors due within one year | (1,446) | (1,446) |
| 1,153,559 | 1,153,559 |