| Unrestricted | Restricted | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds |
|||
| Incoming Resources: | ||||||
| Arts Council lottery | 60,945 | 60,945 | 55,500 | |||
| LB Hackney —YOF |
7,176 | 7,176 | 5,000 | |||
| LB Hackney - Carnival | 0 | 0 | 2,700 | |||
| LB Hackney - Main Grant | 44,061 | 44,061 | 29,579 | |||
| LB Hackney - Dalston | Children | Festival | 0 | 0 | 200 | |
| LB Hackney - Windrush | 0 | 0 | 400 | |||
| Adam & Eve | 0 | 0 | 7,509 | |||
| Jack Petchey Foundation | 500 | 0 | 500 | 1,500 | ||
| Donations | 1,234 | 2,789 | 4,023 | 1,819 | ||
| Active Londoners | 0 | 0 | 5,000 | |||
| Wharton MA-CA |
0 | 5,000 | ||||
| Total Incoming Resources | 1,734 | 114,971 | 116,705 | 114,206 | ||
| Resources Expended | ||||||
| Room/Studio/Venue | Hire | 15,575 | 15,575 | 14,105 | ||
| Marketing/PR | 265 | 265 | 3709.51 | |||
| Sessional Fees | 6,044 | 14,933 | 20,977 | 5,540 | ||
| Accessones/Matenals | 143 | 3,735 | 3,878 | 10,863 | ||
| Vehicle/Coach Hire |
0 | 0 | 6,395 | |||
| Travel/Accommodations | 0 | 0 | 1,081 | |||
| Volunteers Expenses |
2,000 | 1,850 | 3,850 | 1133.55 | ||
| Salaries/Employer | ||||||
| Nl | 52,975 | 52,975 | 44,403 | |||
| Refreshments/Catering | 1,326 | 1,678 | 3,004 | 5,991 | ||
| Equipment/PA Hire |
2,320 | 2,320 | 4,040 | |||
| Operational Costs |
25 | 8,200 | 8,225 | 5,716 | ||
| Security Hire | 360 | 360 | 1,312 | |||
| Professional Fees | 0 | 0 | 3,565 | |||
| Accountancy and Payroll Fees |
1,500 | 1,500 | 3,102 | |||
| Total Resources Expended | 9,538 | 103,392 | 112,929 | 110,956 | ||
| Net Incoming (Outgoing) Resources |
||||||
| For the Year | -7,803 | 11,579 | 3,776 | 3,251 | ||
| Balance B/fwd. as at | 01/04/2020 | 18,300 | -27,751 | -9,451 | 51,344 | |
| Balance C/fwd. as at | 31/03/2021 | 10,497 | -16,172 | -5,675 | -12,702 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.