COMPANY REGISTRATION NUMBER: 03716352
CHARITY REGISTRATION NUMBER: 1090795
Four Estates Limited
Company Limited by Guarantee
Unaudited Financial Statements
31 March 2025
AGP
Chartered Accountsnts
Sycamore House
Sutton Quays Business Park
Sutton Weaver
Runcorn
Cheshire
WA7 3EH

Four Estates Limited
Company Llmited by Guarantee
Financial Statements
Year ended 31 March 2025
Page
Trustees, annual report (incorporating the directorfs report)
Independent examiner's report lo the trustees
Statement of financial activities {includlng income and
expenditure account)
statement of financial position
Notes to the financial statements
The followlng pages do not form part of the flnancial statements
Detailed statement of financial activities
15

Four Estates Limited
Company Limited by Guarantee
Tru8tse8' Annual Report (Incorporating the Dlrector's Report)
Year ended 31 March 2025
The trustees, who are also the directors for the purpo8e8 of company law, present their repori and the
unaudited financi81 statements of the charlty for the year ended 31 March 2025.
Reference and admlnlstrative detalls
Reglstered charfty name
Four Estates Limited
Charlty reglstration number
1090795
Company registratlon number 03716352
Principal offlce and reglstered The Hlllcrest Centre
office
Leaside
Halton Brook
Runcorn
Cheshire
WA7 2DY
Th9 trust888
N Rimmer
S Hendry
M Boyce
(Dled 23 June 2024)
Company secretary
N Rimmer
Independent examlner
Simon McLean FCA
StruGturei governanGe and management
The charlty's governing documentls Its memorandum and articles of association incorporated on 19th
February 1999 and amended by special resolutlon on 24th January 2017. The company is limitgd by
guarantee and ther&fore gvery member of the company undertakes to conlrlbute such amount as may
be requlred (not exceedlng £1) to the company's assets if it should b8 wound up while helshe is a
member cr wlthin one year after helshe ceases to be a member.
Members of the board of manag8m8nt, who are directors for the pury)ose of company law and trustees
for the purpose of Gharity law, who served during the year and up to the date of this report are sel out
onpage1.
Trustees are recruited through existing networks and the standard Inductlon prooedures from the
Community Foundatlon are applled. Trustees receive training regarding community work vla various
training associations.
Miss Nora Rimmer is responsible for the day tD day operation, Overall responslbility is shared with
the trustees on decislons.

Four Estates Limited
Company Limited by Guarantee
Trustees. Annual Report Ilncorporating the DirectoPs Report) (¢onVnue¢
Year ended 31 March 2025
Oblectlves and act5vtti88
The company is established for the followin9 objects;.
The promotion for Ihe publlc ben8frt of urban or rural regeneration in any areas of soclal and economic
deprivatlon (and in particular the estates located in Runcorn within the borough of Halton in the United
Klngdom known as Halton Brook, Hallwood Park, Murdishaw, Palaceflelds and surrounding areas) by
developing 8nd delivering setvices, project8 and initiatives in the interesl of the relief of poverty, the
enhancement of community development and the relief of Ihose In need, by reason of financial
hardship, unemployment, ill heallh or other disadvantage.
The Trustees review the aims, objectiV88 and activlties each year to ensure that they remain focussed
on the objectives of the organisation. The Trustees refer to Ihe guldance given to them by the
Charities Commission on publlc benefft during this process and assess how successful the activities
have been and what benefits have been brought to the groups of people th8 organisatlon is set up to
help.
Achlevements and performance
Th8 viabillty of the community centr8 and residents, involvement has been the main achievem8nt of
Four Estate8 Limited in the year under revlew.
The trustees conslder that the company will contlnue as a going concern for tha next 12 months.
Flnancial revlew
In the year ended 31 March 2025 the charty's incoming resources exceeded its oulcomlng resources
by £8,686 leaving the reserves at £252,035 of which £91,284 are unrestricted and £160,751 are
restricl@d.
The Trustees are satisfied with the results for lh8 year. Prlncipal sources of funding are detalled in
the notes to the accounts.
Reserves pollcy
It is the policy of the tru8tèe8 to build up unrestricted reserves to provide working capilal lo enable the
actlvities of the charity to continue in the event of a significant drop in funding and to enable contracted
commitments to be met.
Plans for futur8 perlod3
The trustees do not foresee any slgnificant changes to the charity's activlties and operations.
Prlnclpal rlsks faclng th6 charlty
The trustees can foresee no significant risks or uncertainties facing the charity.
Investment of powers and rastrictlons
Under the Memorandum and Articles of Association the company may undertake any investment
which lh6 trustees see fft,

Four Estates Limited
Company Limited by Guarantee
Trustees. Annual Report {Incorporating the Director's Report) (contlnuedj
Year ended 31 March 2025
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to
the small companies exemption.
The trustees, annual report was approved on 6 March 2026 and signed on behalf of the board of
trustees by..
NRI
Trustee

Four Estates Limited
Company Limited by Guarantee
Independent Examinerfs Report to the Trustees of Four Estates Limltsd
Year ended 31 March 2025
I report to the trustee8 on my examination of the financial statementB of Four Estates Llmited {'the
charity,) for th8 year ended 31 March 2025,
Responsibilities and basls of report
As the trustees of the company (and al80 Its directors for the purposes of company law) you are
responsible for the preparation of the financial stal8ments in accordance with the requirements of the
Companies Act 2006 {'the 2006 Act,).
Having satisfied mys81f that the aGcounts of the company are not requlred to be auditad under Part 16
of the 2006 Act and are eligible for independent examlnation, I report in respect of my examinatlon of
the charity's accounts as carried oul under section 145 of the Charilles Act 2011 {'the 2011 Act,). I n
carying out my examination I have followed the Dir8Ctions glven by the Charty Commission under
section 145(5)(bl of the 2011 Act.
Independertt èxaminer's stat6ment
I have Gompleted my examinatlon. I confirm Ihat no matters have come to my attention in connection
wtth the examination givlng me cause to b81ieve'.
accounting records were not kept Sn respect of the charity as required by sectlon 386 of the
2006 Act,, or
tho financial statements do not accord wlth those records; or
the financial stataments do not comply with the accounting requirements of seclion 396 of
the 2006 Act other than any requirement that the accounts give a 'tru8 and fair, view which
is not a matter considered as part of an independent examination,. or
the financial statements have not been prepared in accordance with the methods and
principles of the Statement of Recornmended Practice for accounting and r8POrting by
charities applicable to charitie8 preparing their accounts in accordance with the Financlal
Reporting Standard applicable In the UK and Republic of Ireland IFRS 102),
I have no concern8 and have come across no other matters in connection with the examinatlon to
which atlention should be drawn in thi8 report In order to enable a proper understanding of the
accounts to be reached.
Simon McLean FCA
Independent Examlner
AGP Chartered Accountants
Sycamore House
Sutton Quays Business Park
Sutton Weaver
Runcorn
Cheshire
WA7 3EH
6 March 2026

Four Estates Limited
Company Llmltad by Guarantee
ststement of Flnanclal Activities
(Including income and expenditure account)
Year ended 31 March 2025
2025
Restricted
funds Totsl funds Total funds
2024
Unrestricted
funds
Noto
Inoome
Income from charitable actlvltles-.
Other
Investment income
178,490
3,533
62,530
241,020
3,533
288,534
2.836
291,370
Total Income
182,023
62,530
244,553
Expendlture
Expendlture on charitable activltles
Total expenditure
{188,4601
(188,4601
(47,40n (235,8671 (230,484)
(47,407) 1235,8671 (230,484)
Net Income and net movemenl In funds
(6,437)
15,123
8,686
60,886
Reconciliation of fund8
Total funds brought forward
Total funds carried forward
97,721
145,628
160,751
243,349
252,035
182,463
243,349
91,284
The statemeni of financial activlties Includes all galns and losses recognised in the year.
All income and 8xpenditur8 derive from continuing aolivities.
Tho nots8 on pagè8 7 to 13 fomi part of tho80 flnan¢lal statements.

Four Estates Limited
Company Limited by Guarantee
Statement of Financial Position
31 March 2025
2025
2024
Note
Current assets
Debtors
Cash at bank and in hand
12
6,102
254,084
3,735
278,932
260,186
282,667
Creditors: amounts falling due within one year
Net current assets
13
8,151
39,318
243,349
243,349
252,035
252,035
Total assets less current liabilities
Net assets
252,035
243,349
Funds of the charity
Restricted funds
Unrestricted funds
160,751
91,284
145,628
97,721
Total charity funds
14
252,035
243,349
For the year ending 31 March 2025 the charity was entitled to exemption from audit under section 477
of the Companies Act 2006 relating to small companies.
Directors, responsibilities-.
The members have not required the company to obtain an audit of its financial statements for the
year in question in accordance with Section 476.,
The directors acknowledge their responsibilities for complying with the requirements of the Act
with respect to accounting records and the preparation of financial staternent5.
These financial statements have been prepared in accordance with the provisions applicable to
companies subject to the small companies, regime.
These financial statements were approved by the board of trustees and authorised for issue on 6
March 2026, and are signed on behalf of the board by..
N Rimmer
Trustee
The notes on page8 7 to 13 fonn part of these financlal statemonts.

Four Estates Limited
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2025
General Informatlon
The charity is a publlc benafrt entity and a privale company limited by guarantee, registered in
England and Wales and a registered charity in England and Wales, The address of the
registered office 18 The Hlllcr8St Centre, Leaside, Halton Brook, Runcorn, Cheshire, WA7 2DY.
Statement of compllance
These finanolal ststemènts have been prepared in compliance wllh FRS 102, 'The Financial
Reportlng Standard applicable in the UK and the Republic of Ireland,, the Statement of
Recommended Practice applicable to charities preparing their accounts in accordance wilh the
Financial Reporting Standard appllcabl& in the UK and Republic of Ireland {FRS 102) (Charities
SORP (FRS 102)) and the Companies Act 2006.
Accountlng pollcles
Basls of preparation
The financial statements have been prepared on the historlcal cost basis, as modified by the
revaluation of cortain financial assets and Ilabillties and investment properties measured at fair
value through incomè or 8xp8nditure.
The financlal statements are prepared In sterling, which is the functional currency of the entity.
Going GonGern
There are no materlal uncertainties about the charity's abilty to continue.
Judgements and key sources of estlmallon uncertainty
The prgparation of the financial statements requires management to make judgements,
e8timate8 and assumptions that affect the amounts reported. These estimatgs and judgements
are continually reviewed and are based on experience and other f8Ctors. including 8XPeCtations
of future events that are believed to be reasonable under the circumstances.
Income tax
The company is a registered charity and no provislon Is consldered necessary for taxatlon.
Fund accounting
Unrestrlcted funds ar8 avallable for use at the discretion of the trustees to further any of the
charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or
commilment,
Restricted funds are subjected to restrlctlon8 on their expenditure declared by the donor or
through the term8 of an appeal, and fall into one of two sub<lasses.' restricted income funds or
endowment funds.

Four Estates Limited
Company Limited by Guarantee
Notes to tho Financial Statements (contlnued)
Year ended 31 March 2025
Accounting pollcles (continuedj
Incomlng r8source8
All incoming resources are included In the statement of financial activities when entitlement has
pa58ed to the charity., it 18 probable that the economic benefits as8ociated with the Iransaction
wlll flow to the charily and the amou nt can be reliably measured, The following specific policles
are applied to particu lar categories of income..
income from donations or grants is recogni8ed when there is evidenc& of entitlement to the
gift, receipt is probable and its amount can be measured reliably,
legacy InC￿e 18 recognised when receipt is probable and entltlement is 68tablished.
income from donated goods is m8asured at the fair value of the goods unless this is
impractical to measure reliably, in which case the value is derived from the c05t to the doncr
or the estimated resa18 value. Donated faGilities and services are recognised in the
accounts when recelved if the value Gan be r8liably measured, No 8mount8 are included for
the ¢onlributicn of general volunteers.
income from contraGts for the 8upply ef services Is recogni8ed with the delivery of the
contracted seNic8. This 18 c18ssified as unrestricted funds unless there is a contractual
requirement for It to be spent on a particular purpose and returned rf unspant, in which case
it may be regarded as restricted.
ResourGes expended
Expenditure is recogn Ised on an accruals basis as a liabllity Is incurred. Expenditur8 includes any
VAT which cannol be fully racov8r8d, and Is classlfied undar h8adings of the st8tement of
financlal activlties to which it relates:
expendlture on raising funds includes the Costs of a51 fundraising aclfvities, events,
non4haritable trading activlties, and the sale of donatad goods.
expenditure on charitable Sctivities includes all cosls incurred by a charity in undertaking
activities that further its charitable aims for the benefit of ils beneficiaries, including those
support costs and costs relating lo the governance of the charity apportioned to charltsble
activlties,
olher expenditure includes all expenditure that is nelthei relat8d to ralsing ftjnds for the
charity nor part of its expendtture on charitable activiti88.
All costs are allocated to expenditure categories reflecting the use of the resourc8. Dlrecl costs
attribut8ble to a sing le activity are allocated dlrectly to that sctivity. Shared costs are apportioned
be￿een the activities they contribute to on a reasonable, justifiable and consistent basis,
Debtors
Short term debtors are measured 81 transaction price, less any impairment. Loans receivable are
measured Initlally at falr value. net of transaction costs, and are measured subsequently at
8mortised cost using the effective interest mathod, less any impairment.

Four Estates Limited
Company Llmlted by Guarantee
Notes to the Financlal Ststements (contlnuedj
Year ended 31 March 2025
Accounting policles {contlnuedJ
Credltors
Short term trade creditor8 are measured at the tran&9CtIDn price. Other financial liabilities,
including bank 108ns. are mea8ur6d Initially at fair value, net of transaction costs, and are
measured Subsequently at amortised cost usSng the effeclive Interest method,
Flnanclal Instruments
The company Dnty has financial assets and financial liabilities of a klnd that qualify as basic
rinancial instrument8. Bas1¢ financlal instruments are initially recognised at transaction value and
subsequently measured at their settlement value with the exception of bank loans which are
subsequently mea8ured at amortised cost using the effective interest method.
Llmlted by guarantee
Every member of the Company und8rtak&s to CDntribute such amount as may be required (not
8xc8eding £1) to the Company's assets if it should b8 wound up while helshe is a m8mber or
withln one year after helshe ceases to be a member.
If, upon winding up or the dissolution of th8 company, th8r8 remains. after 8ati8faGtion of all debts
and liabllitles, any property whatsoever, the surplus shall be glven or transferred to som8 other
¢hariiable Institutlon having charitable objects slmllar to the objects of the company.
Income from charitable aclivitias:. othor
The following grants of £20,000 or more were received during the year..
Total
Funds
2024
Unrestricted Restricted
Funds
Funds
Cadent Gas
156,406
156,406
Investment income
Unrestrlctad Total Funds Unrestricted Total Funds
Funds
2025
Funds
2024
Bank Interest receivable
3,533
3,533
2,836
2,838

Four Estates Limited
Company Llmlted by Guarantsa
Notes to the Flnanclal Statements (ConfIn￿d)
Year ended 31 March 2025
Expenditure on charltable actlvlties by fund type
Unrestricted
Funds
RestrKted Total Funds
Funds
2026
Community work
Support costs
186,580
1,880
47,407
233,987
1,880
235,867
188,460
47,407
Unrestricted
Fund8
Restricted Total Funds
Fund8
2024
Community work
Support costs
177,367
1,980
51,137
228,504
1.980
230,484
179,347
51,137
Exp6nditure on charltable activities by actlvlty type
Activities
undertaken
directly
Support Total fund5
costs
2026
Total fund
2024
Communtty work
Governance costs
233,987
233,987
1,880
235,867
228,504
1,980
230,484
1,880
1,880
233,987
Indèpendent examinatlon f08S
2025
2024
Fees payable to the independent 8xamlner for.,
Independent examination of the flnancial Statements
1,880
1,980
i o. staff costs
The total staff costs and employee benefits for th6 reporting period are analysed as follows:
2025
2024
Wages and salaries
131,515
119,547
The average head count of employees during the year wa8 8 (2024: 7).
No employee received employea benefits of more than £80,000 during the year {2024, Nil).
11. Trustee remuneratlon and expenses
No members of the management Committee raceived any remuneratlon or expenses during the
year.
10

Four Estates Limited
Company Limited by Guarantee
Notes to the Financial Statements (¢onUnu
Year ended 31 March 2025
12. DebtorJ
2025
2024
Trade debtors
Prepayments and accru&d incoma
4,629
1,473
6,102
2,519
1,216
3,735
13. Credltors: amounls falllng due wlthln on6 year
2025
2024
Trade credllors
Accruals and deferred income
4,848
3,303
1,802
37.516
8,151
39,318
14. Analysis of charitablo funds
Unrestrlcted funds
At
1 Apr 2024
At
Income Expendtture 31 Mar 2D26
General funds
97,721
182,023
1188,460)
91,284
At
1 Apr 2023
Al
Incorne Expenditure 31 Mar 2024
General funds
e5,769
211,299
(179,347)
97,721
Restrlcted funds
At
1 Apr 2024
At
Income Expenditure 31 Mar 2025
Restricted Funds
145,628
62,530
{47,407)
160,751
At
1 Apr 2023
At
Income Expenditure 31 Mar 2024
ReBtriGled Funds
116,694
80,071
<51,137)
145,628

Four Estates Limited
Company Llmited by Guarantse
Notas to the Financial Statements (conllnu￿)
Year ended 31 March 2025
Breakdown of restricted fund8
At l April
2024
At31
Income Expendilure March 2025
PF Community Garden
HB50
Communty Food
Helping Hallwood Project
Youth
HB Pensioners
Contingencies
Reserved for Redundancies
460
193
82,631
160
193
101,039
52,740
(34,332)
6,481
1,157
36,000
9,485
306
(12,285)
{789)
2,681
673
36,000
145 628
160 752
PF Communlty Gardpn
For upkeep of Community Garden at Palace Flelds Community Centre
HB50
For community activities specifically in Hallon Brook.
Community Food
For fcod related activities In the community ie community pantrles, winter and summér kettles
and all activities involving food given to the general community.
Helping Hallwood Project
To pay costs relating to Hallwood Park Community activities.
Youth
To provide equipment and activlties for youth clubs in Palace Fields and Halton Brook.
HB Pension6r8
Weekly social group for older people in Halton Brook Ccmmunity Centre,
Cadent
Centres for warmth project providing advlce and support to local peopl8.
Contlngencles
Approximately 3 months running costs.
Reserved for redundancle8
Reserved for Redundancies.
12

Four Eststes Limited
Company Llmlted by Guarantee
Note8 to the Financial Statements fcontlnu8d)
Year ended 31 March 2025
16. Analysls of net assets between funds
Unrestricted
Funds
Restricted Total Funds
Funds
2025
Current assets
Creditors le8S than 1 year
Net assets
99,435
(8,151)
91,284
160,751
260,186
18,151)
252,035
160,751
Unrestricted
Funds
Restrlcted Total Funds
Funds
2024
Current assets
Creditors less than 1 year
Not a8SOt$
137.039
(39,3181
97,721
145,628
282.667
(39, 3181
243.349
145,628
16. Related partles
No transactions wllh related parties were undertaken such as are required to be di8c108ed under
Financi81 Reporting Standard 102.
13

Four Estates Limited
Company Limited by Guarantee
Management Information
Year anded 31 March 2025
The followlng pages do not fomi part of the financlal ststem6ntS.
14

Four Estates Limited
Company Llmited by Guarantee
D8tall8d Statement of Flnanclal ACtIvi￿eS
Year ended 31 March 2025
2025
2024
Income
Income from charltabla actlvltles:. Other
Income
241,020
288,534
Investment InGome
Bank interest receivable
3,533
2,838
Total Income
244,553
291,370
Expenditur8
Expenditure on charltable actlvltles
Computer software & Internet costs
Salary Costs
Rates and Water
Light and Heat
Repalrs and Mainl8nance
Insurance
Transport
Telephone
Printing. stationery, and postage
Sundry Expenses
Laundry, cleanlng, and refreshments
General Running Costs
Grants and Projects
Bank Charges
3,431
131,515
4,042
18,961
7,473
1,482
1,488
6,141
2,275
2,253
13,126
1,3D9
42,086
405
3,948
119,547
3,4D8
26,674
8,837
1,426
2,973
4,457
2,030
2,064
6,874
1,235
44,734
299
233,987
228,504
Governance costs
Ac¢ountancy fees
1,880
1,980
Expendlture on charltable actlvltles
235,867
230,484
Net Income
8,686
60,886
15