OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

PAGES
Trustees' Annual Report 1to 2
Independent
examiner's
report to the trustees
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 6to 12

2023 2023 2022
Unrestricted
funds Total funds Total funds
Note f.
Income and endowments
Donations
and legacies
4 35,400 35,400
Investment income 5 58,916 58,916 58,288
Total income 94,316 94,316 58,288
Expenditure
Expenditure on raising funds:
Investment management costs 6 (6,116) (6,116) (6,784)
Expenditure on charitable activities 7P (46,540) (46,540) (60,720)
Total expenditure (52,656) (52,656) (67,504)
Net gains on investments
Net income I(expenditure) and net movement in funds 41,660 41,660 (9,216)
Reconciliation offunds
Total funds brought
forward
747,654 747,654 756,870
Total funds carried forward 789,314 789,314 747,654

31 March 2023
2023 2022
6
Fixed assets
investments
13 755,000 755,000
Current
assets
Debtors
Cash at bank and in hand
14 10,167
51,074
7,950
13,991
61&241 21,941
Creditors: amounts
within one year
falling due 15 (26,927) (29,287)
Net current assets I (liabilities) 34,314 (7,346)
Total assets less current liabilities 789,314 747,654
Net assets 789,314 747,654
Funds ofthe
Unrestricted
charity
funds
789,314 747,654
Totalcharity funds 16 789,314 747,654

4. Donations
and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Donatioas
Donations 35,400 35,400
5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Income from UK investment
properties 58,724 58,724 58,286 58,286
Interest receivable 192 192 2 2
58,916 58,916 58,288 58,288

nvestment m anage ment
c
osts
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
0
Investment
costs
property management
6,116
6,116 6,784 6,784
Expenditur e on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Donations Paid 45,475 45,475 59,750 59,750
Support costs 1,065 1,065 970 970
46,540 46,540 60,720 60,720

Expenditur e
on charitable
ac
tivities by activity type
Grant
funding of Support Total funds Total funds
activities costs 2023 2022
Donations Paid 45,475 45,475 59,750
Governance costs 1,065 1,065 970
45,475 1,065 46,540 60,720

Analysis o fgrants
2023 2022
Grants to institutions
Donations Paid 45,475 59,750
Total grants 45,475 59,750
Diam Chessed Yiboneh 24/25
VHLT Limited 21/50
45,475
Net income
Net income is stated after charging:
2023 2022
Fees payable
Independent
to the independent
examination
of
examiner
the financial
for:
statements
930 835

Investment
properties Total
Valuation
At I April 2022 and at 31 March 2023 755,000 755,000
Carrying
amount
At 31March 2023
755,000 755,000
At 31 March 2022 755,000 755,000

14. Debtors
2023 2022
8
Rents and charges receivable 6,702 2,902
Other debtors 3,465 5,048
10,167 7,950
15. Creditors: amounts falling due within one year
2023 2022
Trade creditors 10/40 10,155
Other creditors 16,687 19,132
26,927 29,287
16. Analysis ofcharitable Analysis ofcharitable funds
Unrestricted funds
At I At 31
April March
2022 Income Expenditure 2023
General funds 747,654 94,316 (52,656) 789,314
At I At31
April March
2021 Income Expenditure 2022
General funds 756,870 58,288 (67,504) 747,654

Analysis ofnet assets between
fu
nds
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
f,
Investments 755,000 755,000 755,000 755,000
Current assets 61,241 61441 21,941 21,941
Creditors less than one year (26,927) (26,927) (29,287) (29887)
Net assets 789,314 789414 747,654 747,654