OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

PAGES
Trustees' Annual
Report
1to 2
Independent
examiner's
report to the trustees
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 6to 12

2022 2022 2021
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Investment income 4 58,288 58,288 57,628
Total income 58,288 58,288 57,628
Expenditure
Expenditure on raising funds:
Investment management costs 5 (6,784) (6,784) (8,888)
Expenditure on charitable activities 6,7 (60,720) (60,720) (77,498)
Total expenditure (67,504) (67,504) (86,386)
Net gains on investments
Net expenditure
and net
movement in funds (9,216) (9316) (28,758)
Reconciliation offunds
Total funds brought
forward
756,870 756,870 785,628
Total funds carried forward 747,654 747,654 756,870

2022 2021
Fixed assets
Investments 12 755,000 755,000
Current
assets
Debtors 13 7,950 13,741
Cash at bank and in hand 13,991 11,694
21,941 25,435
Creditors: amounts falling due
within one year 14 (29,287) (23,565)
Net current (liabilities) Iassets (7,346) 1,870
Total assets less current liabilities 747,654 756,870
Net assets 747,654 756,870
Funds ofthe charity
Unrestricted funds 747,654 756,870
Total charity funds 15 747,654 756,870

4. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Income from UK investment
properties 58,286 58486 57,614 57,614
Interest receivable 2 2 14 14
58,288 58488 57,628 57,628
5. Investment management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Investment properly management
costs 6,784 6,784 8,888 8,888

Expenditur e
on charitable
activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Donations Paid 59,750 59,750 59,750 76,500
Supportcosts 970 970 970 998
60,720 60,720 60,720 77,498

Expenditur e
on charitable
ac
tivities by activity type
Grant
funding of Support Total funds Total fund
activities costs 2022 2021
a
Donations Paid 59,750 59,750 76,500
Governance costs 970 970 998
59,750 970 60,720 77,498

Analysis o fgrants
2022 2021
Grants to institutions
Donations Paid 59,750 76,500
Total grants 59,750 76,500
Olam Chessed Yiboneh 48,250
VHLT Limited 11,500
59,750
9. Net income
Net income is stated after charging:
2022 2021
Fees payable to the independent examiner for:
Independent examination of the financial statements 835 835

Investment
properties Total
Valuation
At I April 2021 and at 31March 2022 755,000 755,000
Carrying amount
At 31March 2022 755,000 755,000
At 31March 2021 755,000 755,000

13. Debtors
2022 2021
Rents and charges receivable 2,902 11,337
Other debtors 5,048 2,404
7,950 13,741
14. Creditors: amounts falling due within one year
2022 2021
Trade creditors 10,155 10,150
Other creditors 19,132 13,415
29487 23,565
15. Analysis ofcharitable Analysis ofcharitable funds
Unrestricted funds
At I At 31
April March
2021 Income Expenditure 2022
General funds 756,870 58,288 (67,504) 747,654
At I At 31
April March
2020 Income Expenditure 2021
General funds 785,628 57,628 (86,386) 756,870

Analysis ofnet assets between fu nds
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Investments 755,000 755,000 755,000 755,000
Current assets 21,941 21,941 25,435 25,435
Creditors less than one year (29,287) (29487) (23,565) (23,565)
Net assets 747,654 747,654 756,870 756,870