This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
|
PAGES |
Trustees' Annual Report |
|
1to 2 |
Independent examiner's |
report to the trustees |
|
| Statement ofFinancial |
Activities |
|
| Statement ofFinancial |
Position |
|
| Notes to the Financial |
Statements |
6to 12 |
|
|
|
|
|
2022 |
2022 |
2021 |
|
|
|
|
|
Unrestricted |
|
|
|
|
|
|
|
funds |
Total funds |
Total funds |
|
|
|
|
Note |
|
|
|
| Income and |
endowments |
|
|
|
|
|
|
| Investment |
income |
|
|
4 |
58,288 |
58,288 |
57,628 |
| Total income |
|
|
|
|
58,288 |
58,288 |
57,628 |
| Expenditure |
|
|
|
|
|
|
|
| Expenditure |
on raising funds: |
|
|
|
|
|
|
| Investment |
management |
costs |
|
5 |
(6,784) |
(6,784) |
(8,888) |
| Expenditure |
on charitable |
activities |
|
6,7 |
(60,720) |
(60,720) |
(77,498) |
| Total expenditure |
|
|
|
|
(67,504) |
(67,504) |
(86,386) |
| Net gains on investments |
|
|
|
|
|
|
|
Net expenditure and net |
|
movement |
in funds |
|
(9,216) |
(9316) |
(28,758) |
| Reconciliation offunds |
|
|
|
|
|
|
|
| Total funds |
brought forward |
|
|
|
756,870 |
756,870 |
785,628 |
| Total funds |
carried forward |
|
|
|
747,654 |
747,654 |
756,870 |
|
|
|
|
2022 |
|
2021 |
|
| Fixed assets |
|
|
|
|
|
|
|
| Investments |
|
|
12 |
|
755,000 |
|
755,000 |
Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
13 |
7,950 |
|
13,741 |
|
| Cash at bank |
and in hand |
|
|
13,991 |
|
11,694 |
|
|
|
|
|
21,941 |
|
25,435 |
|
| Creditors: amounts |
|
falling due |
|
|
|
|
|
| within one year |
|
|
14 |
(29,287) |
|
(23,565) |
|
| Net current |
(liabilities) Iassets |
|
|
|
(7,346) |
|
1,870 |
| Total assets |
less current liabilities |
|
|
|
747,654 |
|
756,870 |
| Net assets |
|
|
|
|
747,654 |
|
756,870 |
| Funds ofthe |
charity |
|
|
|
|
|
|
| Unrestricted |
funds |
|
|
|
747,654 |
|
756,870 |
| Total charity |
funds |
|
15 |
|
747,654 |
|
756,870 |
| 4. |
Investment |
income |
|
|
|
|
|
|
|
|
|
Unrestricted |
Total Funds |
Unrestricted |
Total Funds |
|
|
|
|
Funds |
2022 |
Funds |
2021 |
|
Income from UK investment |
|
|
|
|
|
|
|
properties |
|
|
58,286 |
58486 |
57,614 |
57,614 |
|
Interest receivable |
|
|
2 |
2 |
14 |
14 |
|
|
|
|
58,288 |
58488 |
57,628 |
57,628 |
| 5. |
Investment |
management |
costs |
|
|
|
|
|
|
|
Unrestricted |
Total |
Funds |
Unrestricted |
Total |
Funds |
|
|
|
Funds |
|
2022 |
Funds |
|
2021 |
| Investment |
properly |
management |
|
|
|
|
|
|
| costs |
|
|
6,784 |
|
6,784 |
8,888 |
|
8,888 |
| Expenditur |
e on charitable |
activities by fund type |
|
|
|
|
|
|
|
Unrestricted |
Total |
Funds |
Unrestricted |
Total |
Funds |
|
|
Funds |
|
2022 |
Funds |
|
2021 |
| Donations |
Paid |
59,750 |
|
59,750 |
59,750 |
|
76,500 |
| Supportcosts |
|
970 |
|
970 |
970 |
|
998 |
|
|
60,720 |
|
60,720 |
60,720 |
|
77,498 |
| Expenditur |
e on charitable ac |
tivities by activity type |
|
|
|
|
|
Grant |
|
|
|
|
|
funding of |
Support |
Total funds |
Total fund |
|
|
activities |
costs |
2022 |
2021 |
|
|
|
|
a |
|
| Donations |
Paid |
59,750 |
|
59,750 |
76,500 |
| Governance |
costs |
|
970 |
970 |
998 |
|
|
59,750 |
970 |
60,720 |
77,498 |
| Analysis o |
fgrants |
|
|
|
|
2022 |
2021 |
| Grants to |
institutions |
|
|
| Donations |
Paid |
59,750 |
76,500 |
| Total grants |
|
59,750 |
76,500 |
| Olam Chessed Yiboneh |
48,250 |
| VHLT Limited |
11,500 |
|
59,750 |
| 9. |
Net income |
|
|
|
|
|
|
Net income is |
stated after charging: |
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
Fees payable |
to the independent |
examiner |
for: |
|
|
|
Independent |
examination of |
the financial |
statements |
835 |
835 |
|
|
Investment |
|
|
|
properties |
Total |
| Valuation |
|
|
|
| At I April |
2021 and at 31March 2022 |
755,000 |
755,000 |
| Carrying |
amount |
|
|
| At 31March 2022 |
|
755,000 |
755,000 |
| At 31March 2021 |
|
755,000 |
755,000 |
| 13. |
Debtors |
|
|
|
|
|
|
2022 |
2021 |
|
Rents and charges receivable |
|
2,902 |
11,337 |
|
Other debtors |
|
5,048 |
2,404 |
|
|
|
7,950 |
13,741 |
| 14. |
Creditors: amounts |
falling due within one year |
|
|
|
|
|
2022 |
2021 |
|
Trade creditors |
|
10,155 |
10,150 |
|
Other creditors |
|
19,132 |
13,415 |
|
|
|
29487 |
23,565 |
| 15. |
Analysis ofcharitable |
Analysis ofcharitable |
funds |
|
|
|
|
|
Unrestricted |
funds |
|
|
|
|
|
|
|
|
|
At I |
|
|
At 31 |
|
|
|
|
April |
|
|
March |
|
|
|
|
2021 |
Income |
Expenditure |
2022 |
|
General funds |
|
|
756,870 |
58,288 |
(67,504) |
747,654 |
|
|
|
|
At I |
|
|
At 31 |
|
|
|
|
April |
|
|
March |
|
|
|
|
2020 |
Income |
Expenditure |
2021 |
|
General funds |
|
|
785,628 |
57,628 |
(86,386) |
756,870 |
| Analysis |
ofnet assets between fu |
nds |
|
|
|
|
|
Unrestricted |
Total Funds |
Unrestricted |
Total Funds |
|
|
Funds |
2022 |
Funds |
2021 |
| Investments |
|
755,000 |
755,000 |
755,000 |
755,000 |
| Current assets |
|
21,941 |
21,941 |
25,435 |
25,435 |
| Creditors |
less than one year |
(29,287) |
(29487) |
(23,565) |
(23,565) |
| Net assets |
|
747,654 |
747,654 |
756,870 |
756,870 |