| OPERATIONAL | OPERATIONAL | OPERATIONAL | Unrestricted | Restricted | Total 2023 | Total 2022 | Unrestricted | Restricted | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Receipts: | ||||||||||
| Operational Income |
109,447 | 109,447 | 82,724 | 82,724 | ||||||
| Donations and grants Inc. |
COVID 19and furlough | claims | 3,002 | 3,800 | 6,802 | 40,797 | 17,425 | 23,372 | ||
| Bank Interest | 49 | 49 | 2 | 2 | ||||||
| Wolston Parish Council | 1,500 | 1,500 | 1,500 | 1,500 | ||||||
| VAT on income | 20,796 | 20,796 | 13,495 | 13,495 | ||||||
| 133,294 | 5,300 | 138,594 | 138,S18 | 115,146 | 23,372 | |||||
| Payments: | ||||||||||
| Operational expenses |
109,427 | 1,790 | 111,217 | 99,772 | 96,454 | 3,318 | ||||
| Capital expenditure | 4,024 | 3,800 | 7,824 | 32,776 | 12,324 | 20,452 | ||||
| VAT on expenditure | 7,027 | 7,027 | 10,893 | 10,893 | ||||||
| 120,478 | 5,590 | 126,068 | 143,441 | 119,671 | 23,770 | |||||
| NET PAYMENTS RECEIPTS from 0 erations |
12,816 | (290) | 12,526 | (4,923) | (4,525) | (398) | ||||
| VAT- received/(paid) to HM Revenue &Customs |
(14,274) | 0 | (14P274) | 1,836 | 1,836 | 0 | ||||
| Cash Funds | at 1April 2022 | 23,390 | 1,940 | 25,330 | 28,417 | 26,079 | 2,338 | |||
| Cash Funds | at31March 2023 | 21,932 | 1,650 | 23,582 | 25,330 | 23,390 | 1,940 | |||
| PPP | d | P P If ftd f t |
X(I | THarvey-Smith | Trustee |
| 2023 | 2022 | ||
|---|---|---|---|
| Cash and cheques | in hand | 204 | 393 |
| Current Account | 1,378 | 937 | |
| Deposit Account | 22000 | 24000 | |
| E23582 | E25330 | ||
| Our bankers are | Lloyds Bank Pic. |
| At 31Ma | rch 2023,the St | atem | ent ofAsse | ts and Labilities was as | follows: | |
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Fixed assets at estimated | net book value | |||||
| Centre | 288,920 | 298,240 | ||||
| All weather pitch |
0 | 0 | ||||
| Other assets used within | the | centre | 26332 | 27036 | ||
| 315,252 | 325,276 | |||||
| Current | assets | |||||
| Amounts | owing to Centre | and payments | in advance | 3,548 | 4,452 | |
| Cash and | bank | 23582 | 25330 | |||
| 27 130 | 29782 | |||||
| Current | liabilities | |||||
| Amounts | owing to suppliers, | VAT due and other creditors | ~8.785 | ~6.818 | ||
| E335597 | f348240 |