| OPERATIONAL | OPERATIONAL | OPERATIONAL | OPERATIONAL | Unrestricted | Restricted | Total 2022 | Total 2021 | Unrestricted | Restricted | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receipts: | ||||||||||||
| Operational Income |
82,724 | 82,724 | 25,187 | 25,187 | ||||||||
| Donations and |
grants Inc. COVID 19and furlough | claims | 17,425 | 23,372 | 40,797 | 61,600 | 60,325 | 1,275 | ||||
| Bank Interest | 2 | 2 | 8 | 8 | ||||||||
| Lunch club | 0 | 0 | ||||||||||
| Wolston Parish |
Council | 1,500 | 1,500 | 3,150 | 1,500 | 1,650 | ||||||
| VAT on income | 13,495 | 13,495 | 4,064 | 4,064 | ||||||||
| 115,146 | 23,372 | 138,518 | 91,084 | 2,925 | ||||||||
| Payments: | ||||||||||||
| Operational expenses |
96,454 | 3,318 | 99,772 | 73,772 | 72,647 | 1,125 | ||||||
| Capital expenditure | 12,324 | 20,452 | 32,776 | 0 | 0 | |||||||
| Reclassification | ofexpenditure | 0 | 0 | |||||||||
| VAT on expenditure | 10,893 | 10,893 | 1,985 | 1,985 | ||||||||
| 119,671 | 23,770 | 143,441 | 75,757 | 74,632 | 1,125 | |||||||
| NET | PAYMENTS RECEIPTS from 0 |
rations | (4,525) | (398) | (4,923) | 18,252 | 16,452 | 1,800 | ||||
| VAT - received/(paid) to HM |
Revenue &Customs | 1,836 | 0 | 1,836 | (6,942) | (6,942) | 0 | |||||
| Cash | Funds | at 1April 2021 | 26,079 | 2,338 | 28,417 | 17,107 | 16,569 | 538 | ||||
| Cash | Funds | at 31March 2022 | 23,390 | 1,940 | 25,330 | 28,417 | 26,079 | 2,338 | ||||
| Approved | on behalf ofthe Trustees on 24June 2022 | T Harvey-Smith | Trustee |
| The Cash Funds shown on the accounts co | mprise: | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Cash and cheques in hand Current Account Deposit Account |
393 937 24000 ~E25 330 |
249 1,168 27000 ~E28417 |
|
| Our bankers are Lloyds Bank Pic. | |||
| At 31 March 2022, the Statement ofAssets and Labilities was as follows: | |||
| 2022 | 2021 | ||
| Fixed assets at estimated net book value Centre All weather pitch Other assets used within the centre |
298,240 0 ~27 036 325,276 |
307,560 0 1541 309,101 |
|
| Current assets Amounts owing to Centre and payments Cash and bank |
in advance | 4,452 25 330 29782 |
271 28417 28688 |
| Current liabilities Amounts owing to suppliers, VAT due and other creditors |
~681 E348240 |
~3881 E333908 |