OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Introduction
Management
Committee
and Governance
Summary of Public Benefit
Financial Review
Trustees'
Responsibilities
Independent
Auditor's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts
Detailed Statement
of
Financial Activities

The members
ofthe Board ofTru
stees during the year ended 31 Marc h 2021 wer
Rev R Lazar- Chairman Mrs Gwen Jones
Mr Ra' Philli s-Treasurer
Ms Evelyn Cornell
Mrs Victoria Small
Mrs Joanna
Tambouridou
Oct. 2020
—resigned

rted
the key
objecti ves ofthe charity.
Mrs A Bradford
Ms E Cornell
The London Borou
h of Barnet
Man anon mous residents of East Barnet its surrounds
Sub-contractor to AgeUK for Neighbourhood
Services on behalf ofthe
Borou h of Barnet
until Se tember
2020

for the year ended 3 1March 2021
unrestricted Restricted Total Last Year
Funds Funds Furids Total Funds
Notes 2021 2021 2021 2020
8 8
Income
Donasons
snd legacies
57,614 266 57,86O 20,725
Other trading adiviliss 5,859 5,859 17,304
Invsstmsnt
Income
411 411 221
Charitable sdivnes 49,057 22,530 71,587 190,436
Total income 112,941 22,798 135,737 228,686
Costs ofcharitable activities 163,396 29,761 193,157 257,447
Governance
costs
3,100 3,100 3,500
Total expenditure 166,496 29,761 196,257 260,947
Net expenditure (53,555) (6,965) (60,520) (32,261)
Transfers
between funds
1,084 (1,084)
Net movement
in
funds (52,471) (8,049) (60,520) (32,261)
Reconciliation
of
funds
Total funds
brought
tonvard 252,668 9,033 261,701 293,962
Total Funds csrdied forward 200,197 984 201,181 261,701

Tangible functional
fi
xed a ssets
Pisnt,
Machinery
8 Vehicles Total
Asset cost, vaiustion or revalued amount
At 1 April 2020 108,339 108,339
Additions
Dieposals 2,244 2,244
At 31 March 2021 110,583 110,583
Accumulated
depreciation
snd impairment provisions
At 1 Apnl 2020 74,330 74,330
Eliminated
on disposals
Charge for the year
At 31 March 2021
8,574
~82 904
8,574
82,904
Net book value
At 31 March 2021 27,679 27679
At 31 March 2020 34009 34,009
All assets are used for direrri charsable purposes and there are no inalienable or hentage assets
10 Debtors 2021 2020
E E
Trade debtors 189 3,974
Other Debtors is,tee
Prepaid expenses 2,741 3,902
Accrued income 7,00D
2,93D 29,072
11 Creditors: amounts falling dus within one year 2021 2020
E E
Trade creditors 432
Accrued expenses 4,100 7,30D
PAYS and Nl 888 2,250
Deferred income and grants m advance (sse note 7) 1,714
5,245 tt,eea

15 Parbculars Parbculars ofIndividual ofIndividual ofIndividual Funds and analysis ofassets and liabilities analysis ofassets and liabilities representing tunds
At 31 Marsh 2021 Unrestricted Designated Restricted Total
funds funds funds Funds
E f. E
Tangible Fixed Assets 27,679 27,679
Current
Current
Assets
Liabilities
22,679
~5245
155,084 984 178,747
~5245
45113 155 084 984 201 181
At 1April 2020 Unrestricted Designated Restricted Total
funds funds funds Fuiids
Tangible Fixed Assets 34,009 34,009
Current Assets 64,228 166,127 9,033 239,388
Current Liabilities ~11,696 (11,696)
86 541 166127 9033 261 701
The individual funds included above sre i-
Funds at Movements Transfers Funds at
2020 in Between 2021
Funds funds
as below
E E E E
Unrestricted Reserves 86,541 (53,555) 12,127 45,113
Dewgnatsd Buildings Funds 141,127 (6,096) 135,031
Helping
Hands Restricted
Designated
Redundancy
Fund
Fund
9,033
25,000
261 701
(6,965)
(1,084)
~4947
~60520
984
20 053
~201 181
Analysis of movements in funds as shown
in the
table above
Incoming Outgoing Gains 6 Movement
Resources Resources Losses Iii Iuiirls
F. E E
Community Centre 112,941 166,496 (53,555)
Helping Hands 22,796 29,761 (6,965)
~135737 ~196257 60 520

Unrestricted Unrestricted Restricted Total Prior Penod
Funds Funds Funds TotalFunds
2021 2021 2021 2020
6 6 6 6
Income
Legsaes receivable 1,000 1,000
Donations
and granls
Total Grants, Legacies 6Donsdons
Received 56614
5
6'14
265
266
56880 20.725
25
Other trading activities igenerating funds
Fundraising
activities
5,850 5,669 13,304
Inter company management dlarges for services 4,000
5,859 5,$59 17,304
Investment
Income
Bank deposit interest received 411 221
411 411 221
Charitable
activities
Contradual
paymenls
from public auihorities 35,107 11,998 47,105 02,928
Other anagary
trading
to benefil beneficianes 13,950 10,532 24,482 97,508
49,057 22,530 71,5$7 190,436
Total income 112,941 22,796 135,737 228,686
Charitable
expenditure
Suppod costs ofcharitable
acrivitiss
gimel suppwt costi
Gross wages and salanes - chantable activikes 100,034 28,238 128,272 143,468
Employers'
Nl- Charitable
adivities 4,519 354 4,873 6,374
Pension contnbutions chsnlable employees 3,054 237 3,291 4,404
Volunteers'
and casual
staff Costs 1,054 1,054 544
Slafftraining 263 263 793
Pmlsd
and other acuvibss
expenses 968
Travel snd Subestence - Chanlabls Acbvitiss 932 932 3,001
Other coals of Acbvily Centre 232 232 4,415
109,156 29761 138917 163,96'7

Unmstrlcted Unmstrlcted Restricted Total Prior Period
Funds Funds Funds TolalFunds
2021 2021 2021 2920
E E 6 r.
Premises Costs
Rent payable 15,420 15,420 18,120
Insurance 780 780 670
Light and heat 6,130 6,130 7,200
Cleaning 2,450 2,450 2,880
Premises repairs and renewals 713 713 863
25493 25 493 29733
General administrative ex pen assi
Telephone
snd fax
3,016 3,016 3,273
Slahonery
and printing
2,056 2,056 521
Subscnptions 936 936 689
Equipment
expenses
2,908
Computer
Expenses
2,784 2,784 5,029
Advertising
snd PR
4,305
Bank charges 183 183 4
Sundry expenses 772 772 I 983
9747 9 747 18712
prosrssi oner fees in supporf eicos iissie activities
Payroll costs 602 602 905
Other professional fees 2,472 2,472 2,701
Protect management 4,000
3074 3 074 7 606
Othersupportcosts
Depreaation
ofassets
used for charitable purposes 8,574 8,574 4,240
Transpon
Expenses
5,369 5,389 7,546
Meals snd Refreshments 909 009 12,003
Therapies
and relief
I 054 I 054 13631
15926 15 926 37429
Total Support costs 163396 29 761 193 157 257447
Governance costs that are not direct management functions inherent in generating
lunds, service delivery and programme orproject work
(including
managemenl
and administrauon costs/
Specific governance
costs
Indspsndsnl
Examiner's Fees
3,100 3,100 3,500
Dspreciahon
of fixed
assets used for governance
Total governance costs 3,160 3 100 3580