| Page | ||
|---|---|---|
| Trustees report | 1-4 | |
| Statement ofTrustees | responsibilities | |
| Independent auditor's |
report | 6-9 |
| Statement offinancial |
activities | 10 |
| Balance sheet | 11 - 12 | |
| Statement ofcash flows |
13 | |
| Notes to the financial | statements | 14-21 |
| Unrestricted | Restricted | Total | Unrestdicted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| Notes | 2021 f |
2021f | 2020 f. |
2020 f |
2020f | ||||
| f | |||||||||
| Voluntary income |
3 | 246,919 | 85,543 | 332,462 | 252,588 | 54,559 | 307,147 | ||
| Other trading activities |
4 | 330,634 | 330,634 | 147,967 | 147,967 | ||||
| Investment income |
5 | 1,061 | 1,061 | ||||||
| Total income | 577,553 | 85,543 | 663,096 | 401,616 | 54,559 | 456,175 | |||
| ~Ex hindi gr~n: | |||||||||
| Raising funds | 6 | 361,509 | 50,340 | 411,849 | 318,361 | 40,512 | 358,873 | ||
| Charitable activities |
74,390 | 10,975 | 85,365 | 74,985 | 11,637 | 86,622 | |||
| Total resources | |||||||||
| expended | 435,899 | 61,315 | 497,214 | 393,346 | 52,149 | 445,495 | |||
| Net incoming | |||||||||
| resources before | |||||||||
| transfers | 141,654 | 24,228 | 165,882 | 8,270 | 2,410 | 10,680 | |||
| Gross transfers | |||||||||
| between funds |
23,583 | (23,583) | 38,052 | (38,052) | |||||
| Net incoming | resources | 165,237 | 645 | 165,882 | 46,322 | (35,642) | 10,680 | ||
| Other recognised | gains | and | losses | ||||||
| Revaluation of |
tangible | ||||||||
| fixed assets | 50,000 | 50,000 | |||||||
| Net movement | in funds | 165,237 | 645 | 165,882 | 96,322 | (35,642) | 60,680 | ||
| Fund balances | at 1 | ||||||||
| April 2020 | 575,717 | 5,576 | 581,2S3 | 479,395 | 41,218 | 520,613 | |||
| Fund balances | at | 31 | |||||||
| March 2021 | 740,954 | 6,221 | 747,175 | 575,717 | 5,576 | 581,293 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | f | f | ||||
| Fixed assets | ||||||
| Tangible assets | 10 | 350,000 | 350,000 | |||
| Current assets | ||||||
| Debtors | 82,778 | 70,419 | ||||
| Cash at bank and in | hand | 362,329 | 196,591 | |||
| 445,107 | 267,010 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 12 | (47,932) | (35,717) | |||
| Net current assets | 397,175 | 231,293 | ||||
| Total assets less current liabilities | 747,175 | 581,293 | ||||
| Income funds | ||||||
| Restricted funds | 6,221 | 5,576 | ||||
| Unrestricted funds |
||||||
| General unrestricted |
funds | 690,954 | 525,717 | |||
| Revaluation reserve |
50,000 | 50,000 | ||||
| 740,954 | 575,717 | |||||
| 747,175 | 581,293 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||||
| Cash flows from operating | activities | ||||||||
| Cash generated | from/(absorbed | by) | 14 | ||||||
| operations | 165,738 | (28,867) | |||||||
| Investing | activities | ||||||||
| Investment | income received | 1,061 | |||||||
| Net cash | (used | in)/generated | from | ||||||
| investing | activities | 1,061 | |||||||
| Net cash | used | in financing | activities | ||||||
| Net increase/(decrease) in |
cash and cash | ||||||||
| equivalents | 165,738 | (27,806) | |||||||
| Cash and | cash | equivalents | at | beginning | ofyear | 196,591 | 224,397 | ||
| Cash and | cash | equivalents | at end ofyear | 362,329 | 196,591 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | 6 | |||
| Legal aid | agency | 74,686 | 35,896 | |
| Universal | credit | 52,703 | 46,745 | |
| Immigration advice |
51,695 | 13,842 | ||
| NatWest | 85,333 | 44,000 | ||
| Advice Bureau contributions | 723 | 3,866 | ||
| Other fee | earning | activities | 40,494 | 3,618 |
| Business | support | grant | 25,000 | |
| 330,634 | 147,967 |
| Total | Unrestricted | ||
|---|---|---|---|
| funds | |||
| 2021 | 2020 | ||
| 6 | 6 | ||
| Interest | receivable | 1,061 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| 6 | 6 | 6 | f | f | ||||
| Fundraisin | and | ublicit | ||||||
| Staffcosts | 361,509 | 50,340 | 411,849 | 318,361 | 40,512 | 358,873 | ||
| 361,509 | 50,340 | 411,849 | 318,361 | 40,512 | 358,873 |
| Support | Governance | 2021 | Support | Governance | 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| costs | costs | costs | costs | ||||||
| 6 | 6 | 6 | 6 | 6 | 6 | ||||
| Auditors' | remuneration | 3,000 | 3,000 | 2,750 | 2,750 | ||||
| Annual | General | Meeting | |||||||
| costs | 905 | 905 | 846 | 846 | |||||
| 3,905 | 3,905 | 3,596 | 3,596 | ||||||
| Analysed | between | ||||||||
| Charitable | activities | 3,905 | 3,905 | 3,596 | 3,596 |
| 2021 | 2020 | |
|---|---|---|
| Number | Number | |
| Management IAdministration |
21 | 18 |
| Employment costs |
2021 | 2020 |
| 6 | ||
| Wages and salaries | 382,821 | 329,476 |
| Social security costs | 24,109 | 22,727 |
| Other pension costs | 4,919 | 6,670 |
| 411,849 | 358,873 |
| Cost or valuation | |
|---|---|
| At 1 April 2020 | 350,000 |
| At 31 March 2021 | 350,000 |
| Carrying amount |
|
| At 31 March 2021 | 350,000 |
| At 31 March 2020 | 350,000 |
| 11 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | ||||
| Other debtors | 2,813 | 7,647 | |||
| Prepayments | and accrued income | 79,965 | 62,772 | ||
| 82,778 | 70,419 | ||||
| 12 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| f | |||||
| Other creditors | 6,647 | 1,988 | |||
| Accruals and | deferred | income | 41,285 | 33,729 | |
| 47,932 | 35,717 |
| The mcome funds ofthe chanty indude restrided | funds oompnsing | funds oompnsing | the | following | unexpended | unexpended | balances ofdonations | balances ofdonations | balances ofdonations | end | grants | held | on trust | for specific | purposes | purposes | purposes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Movement | in funds | Movement | in funds | ||||||||||||||
| Salarrea at | In emne | R m | m | T | Sal n | at | Ineemlns | Rasa | ress | Tmn f | S | I | t | ||||
| 1 | April 2010 | 1 April | 2020 | mae | aa | p | dd | 21 Mach 2021 | |||||||||
| 6 | E | E | E | E | E | E | 6 | ||||||||||
| Restncted funds | 41.218 | 54.559 | (52.149) | (38.052) | 5,576 | 85,543 | (61,315) | (23,583) | 6.221 |
| 14 | Cash generated from |
Cash generated from |
operations | operations | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| 6 | |||||||||
| Surplus for |
the year | 165,882 | 10,680 | ||||||
| Adjustments | for: | ||||||||
| Investment | income recognised | in statement | offinancial | activities | (1,061) | ||||
| Movements | in working | capital: | |||||||
| (Increase) | in debtors | (12,359) | (51,435) | ||||||
| Increase in |
creditors | 12,215 | 12,949 | ||||||
| Cash generated from/(absorbed |
by) operations | 165,738 | (28,867) | ||||||
| 15 | Analysis ofchanges | in net funds | |||||||
| The charity | had no debt duding | the | year. |