This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-12-31-accounts
| Company Information |
|
|
|
| Status |
Antarctic Science is a company limited by guarantee and a |
|
|
|
registered charity governed by its memorandum and articles of association. |
|
|
|
Charity Number: 01090581 |
|
|
| Directors |
DrK R Hendry . |
■ ? |
’ |
|
Prof. M J Bentley - |
|
|
|
Dr J A Jackson ■ |
|
|
|
Mr.M Pinnock r : |
|
|
|
Prof DPeare |
------- |
' |
|
Prof J Wadham: (Resigned 22 April 2022) |
|
|
|
Dr M Taylor |
|
|
|
Prof P Tyler . |
• |
|
|
Dr ADJungblut ; |
|
|
|
Prof P Convey ' |
|
|
|
Dr A Raya Rey (Appointed 20 January 2022) |
|
|
| Secretary |
Brian Marshall |
|
|
| Company Number |
03927089 |
|
|
| Registered Office |
Botanic House |
|
|
|
98-100 Hills Road |
( |
|
|
Cambridge |
I |
|
|
Cambridgeshire |
|
|
|
CB21PH |
|
|
| Independent examiner |
James Francis FCA |
|
|
|
Ensors Accountants LLP |
|
|
|
Incubator 2 |
A |
: |
|
The Boulevard |
|
; |
|
Enterprise Campus |
/ |
|
|
Huntingdon |
|
|
|
Alconbury |
|
|
|
PE284XA |
. |
|
| Solicitors |
Mills & Reeve |
|
|
|
Botanic House |
|
|
|
98-100 Hills Road I |
|
) |
|
Cambridge |
|
|
|
CB21PH |
|
|
| ' |
: |
1-2 |
| Directors’report |
|
|
|
|
3 |
| Independent examiner's report |
|
|
|
|
4 |
| Statement of financial activities |
|
|
|
|
5-6 |
| Balance sheet |
|
|
|
|
7-9 |
| Notes to the financial statements |
|
|
| The following page does not form part of the statutory accounts |
|
|
|
|
10 |
| Detailed income and expenditure account |
|
|
|
|
|
Unrestricted |
Unrestricted |
Restricted |
Total |
Total |
|
|
|
Funds |
|
Funds |
Funds |
Funds |
|
. : |
. Note |
|
|
|
2022 |
2021 |
|
|
|
. . £ |
. |
£ |
£ |
£ |
| Income |
|
|
|
|
|
|
|
| Income from scientific journal |
|
|
|
65,648 |
|
65,648 . |
63,329 |
| Other income |
|
|
|
- |
|
- |
- |
| Bank interest |
|
|
|
6,241 |
- |
6,241 |
2,754 |
| Donations |
|
|
|
- |
- |
- |
- |
| Total income |
|
2 |
|
71,889 |
- |
71,889 |
66,083 |
| Expenditure |
|
|
|
|
|
|
|
| Journal costs |
|
|
|
17,626 |
|
17,626 |
13,856 |
| Charitable activities |
|
|
: |
64,317 |
- |
64,317 |
59,615 |
| Other costs |
|
|
|
8,795 |
- |
8,795 |
14,687 |
| Total expenditure |
|
3 |
|
90,738 |
- |
90,738 |
88,158 |
| Net income for the year |
|
|
(18,849) |
|
- |
(18,849) |
(22,075) |
| Gain or loss on investment fund |
|
|
(15,470) |
|
- |
(15,470) |
6,946 |
| Reconciliation of funds |
|
|
|
|
|
|
|
| Total funds brought forward |
|
|
366,375 |
|
1,400 |
367,775 |
382,904 |
| Total funds carried forward |
|
|
_332,056 |
|
1,400 |
333,456 |
367,775 |
| Total expenditure |
|
|
|
|
|
|
2022 |
2021 |
|
|
|
£ |
£ |
|
| Journal Costs |
|
|
|
|
| Production Costs |
|
17,626 |
|
13,856 |
| Marketing Costs |
|
- |
|
- |
|
|
17626 |
-------------- |
- |
| Charitable activities |
|
|
|
|
| Payment of bursaries |
I |
64,317 |
|
59,615 |
| Educational expenses |
|
- |
|
- |
|
|
__ __64,317 |
__ |
59,615 |
| The bursaries are paid to young Antarctic scientists to enable them to pursue research projects. |
|
|
|
|
| Other costs |
|
|
|
|
| Meetings |
|
748 |
|
- |
| Accountancy |
|
2,273 |
|
2,005 |
| Legal and professional |
I |
3,494 |
|
9,860 |
| Website costs |
|
1,735 |
|
2,259 |
| Subscriptions |
|
347 |
|
336 |
| Sundry |
|
78 |
|
108 |
| Printing and stationery |
|
119 |
|
119 |
|
|
8,795 , |
|
14,687 |
| Total expenditure |
|
_ ___ _____ 90,738 |
__ |
88,158 |
|
Cost or valuation |
|
|
|
|
|
At 1 January 2022 |
|
|
114,028 |
|
|
Additions |
|
|
|
|
|
Income retained in account |
|
|
|
|
|
Revaluation |
|
|
(15,470) |
|
|
Disposals At 31 December 2022 |
|
|
---98,558 |
|
|
Carrying amount |
|
|
|
|
|
At 31 December 2022 At 31 December 2021 . |
|
|
98,555 ======114,028= |
|
| **8 ** |
Debtors |
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
£ |
£ |
|
|
Trade debtors |
|
18,360 |
|
63,328 |
|
Prepayments and accrued income |
|
806 |
|
2,203 |
|
|
|
19,166 |
|
65,531 |
| **9 ** |
Creditors: amounts falling due within one year |
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
£ |
£ |
|
|
Accruals & deferred income |
. |
15,565 |
|
13,175 |
|
|
|
15,565 |
|
13,175 |
|
2022 |
2021 |
|
Total |
Total |
|
£ |
£ |
| Income |
65,648 |
63,329 |
| Managing editor |
17,626 |
13,856 |
| Website costs |
1,735 |
2,259 |
| Meetings |
748 |
- |
| Accountancy |
2,273 |
2,005 |
| Legal and professional |
3,494 |
9,860 |
| Bursaries |
. 64.317 ■ ■ |
59,615 |
| Subscriptions |
347 |
336 |
| Sundry |
78 |
108 |
| Printing and stationery |
119 |
119 |
|
90,738 |
88,158 |
| Operating surplus (deficit) |
(25,090) |
(24,829) |
| Interest receivable |
|
|
| Bank deposit interest |
6,241 |
2,754 |
| Gain or loss on investment fund |
(15,470) |
6,946 |
| Net surplus (deficit) for the year |
~ (34,319) |
(15,129) |