The Greenhouse Trust U.K
(A company limit￿ by guarantee)
Annual Report and Flnanclal Statements for the Year Ended 31 December 2024
Charlty Reglstratlon Number: 1090568
Company Reglstratlon Number: 4291153

The Greenhouse Trust U.K
Reference and Admlnlstratlve Detalls
Trustees
Louisa Bailey
Michael Coulson
Flchard Langmead. Chair
Joanna Maybury
Jeffrey Russell, wi￿ Chair
Christopher Trent
Charity Reglstratlon Number
1090568
Company Registratlon Number
4291153
The Charity is incorporated in England and Wales
Prlncipal Address:
17 Burton Road
Branksome Park
P￿le
Dorset
BH13 6DT
Independent Examlner:
Mr Joshua Cottiroham FMAAT
72 Broadmead Road
Folkestone
Kent
CT19 SAR

The Greenhouse Trust U.K
Contents
Pagè
Trustees, Report
Independent Examiner's Report
Slalement of Financial Activities
8alance Sheet
Notes to the Financial Statements
7-12

Greenhouse Trust - Charitable Report 2024
ACHIEVEMENTS AND PERFORMANCE
2024 was another excellent year for The Greenhouse chrI￿lan Centre. Guest wrnber5 have remained con51Stently
high, ond Ihe qvolity of our service continues to strengihen. Guests repeoledly tesllf y tha* ihey hove never
experienced better hospltalltyi Core, ond space to encovnler God. Due to slgt)If Icont malntenonce costs assoclated
wlth the current bulldlngi we hove produced o small operotional and minlstry loss lexcludlng transltlon costs) of
£31,000 0$ opposed to the surpluses of recent years. However we remain deeply en￿uraged by the frvlifvlness
of thls mlnlstry, whlch contlnues to be cherlshed by many.
In additlon to ovr regular operotlons, signiflcont fund5 from ovr tronsition budget were spent this year In connection
wilh our relocatlon plons. These Included expenses related to researching potential propertles, engaglng wlth
estote ogents, and commisslonlno profesglonal services such as plarning con5ulionts, voluers, ond surveyors. These
costs ref lert our due dillgence and commitment lo making a well-lnformed and prayerfully dlscerned move.
Whlle the mlnlstry 15 Ihrivlng, we remoin Ilmlted by ihe constroints of our currenl slie ot 17 Burton Road. As such, we
continued building on the November 2023 onnouncement thot we would relocate to a new slte in due course. Thls
need to move is underlined by the significont 0￿1¢y$ of reserves on replacing boilers and key safety systems.
These were expensSve and directly related lo ihe ogeing noture of our properly. The vision to move hos been met
with enthuslasm by many omongst ovr community and supporters, and 2024 has seen meonlngful steps forword.
After considerable research ond pruyer, we explored o wlde range of potential new pioperties and corefully
shortllsted three that Met many of our criteria. Of ihe5e, one slood out as especiolly suited to the unique nolure of
the Greenhouse mlnislryi and It remolns the focu5 Qf our hopes 0$ we look ahead.
Several areas of our work bear speclol comment:
**Staff** _ The team rernoins Strong ond vnited, conslstently deltverlng hlgh performance and hospitolity with
warmih and grote. The team culture Is morked not only by excellent operotions and mutuol support, but also
by a rlth splrltual rhythm, includino daily proyer and dIscerr￿enl for guests and one another.
**progrom** _ We hove contlnved to reflne ond develop our amual progromme, introduclng fresh elemenls
that respond io the needs of our gvesls ond ihe promptlngs of the Holy Spirit. These offerings have been well
received and contSnve lo deepen ovr impocl.
**Guesls**_ With an average ocojpancy around 650/, gvests expre55 heortfelt appreciotion for iheir time at
The Greenhouse. Word of mouth conlinues lo be our strongest rnorketing tool, and 51ories abound of lives
refreshed, healed, and redirected ihrough encovnlers here.
**Parlnerships
**_
We continue to deepen our colloboration with local ¢horities, including Foithworks and their
Single Poreni Group5, a5 well os with a number of churthes. Our facilities are regularly of fered ot redv¢ed or
no cost to locol partner5, and we h05t proyer meetings for local church leaders who shore our heart for this
region.

THE FUTURE
Booklngs remoln strong for 2025 and 2026, and we are prepufing to cefebrote 70 years of mlnislry In Jvly 2025.
The ongoing impad of our work confirms that there Is o I0￿1ng und vllol need for speces like The Greenhouse,
where people con meel wilh God ond flnd resl ond renewal. We ore determlned to ensure ihat this mln151ry
Contlnues for another 70 years ond beyond.
Trv$tee$ ond leader5hlp conllnue Fo pursue ihe nexl step. We hove Ideniifled a properly ihat oligns well wilh our
vlslon oAd nèeds, dnd rem¢ln proyerful and expectant Ihot the right door will open. Meanwhile, Ihe 17 Burlon
Rood 51te Is on *he open markel. Although the year began wlth eneourcjglng lèvels of Inlereit, Ihe property markot
has since 50ftened, cousing $orne delays In our onward moY•.
Nonesheless, we remoln commllled to ihis CO￿Se orhs ure ¢ontlnulng both to fundralse ond to seek the rlght buyer
foi our current slte. Our goal remains to ocqulre o rew property rhot will ollow the Greenhwse to expand Ils
reocK romaln finandolly wstolnable, and pres•rve the unlque atmospl*re of hospitolity und $piritvol depth for
whlth we ore known.
We also prepare for an Imporlonl translllon In lead*rthlp• Afier I I remorkable years of f aithful servi￿, wè wlll
be saylng goodbye lo Mork and Kute Strand in Avg¥Jsi 2025. Th¢lr contribvtlon to the Greenh¢¢Jse has b¢en
lrnmen5e, and thelr departure will be Ma￿ed with hearrfeli ¢elebrollon ond gralilude. At the some Ilme, we look
forword lo w•l¢omlng Melanle Perry a5 our new Centre Dlrector. We are ￿n*[dent Ihot, undef h?r leadershipi ihe
mlnislry wlll conlinue lo flourlsh ond bear fruil In thè yeors lo comè.
Rl¢hard Langmeod
Chalr of 7rv518è5

Independent Examiner's Report to the Trustees ofThe Greenhouse Trust U.K
I report to the charltytrustees on my exarnination of rhe accounts of the charityfor the year
ended 21" December2024which are set outon p8ges 7 to 12.
R¢spe¢tlve responslbSlltles of trustees and èxaminer
As ihe ¢harily's trustees ot The Greenhouse Tiust U.K18nd also its directors for the purposes of
company lawl you are responslble for the preparation of 8ccounts In 8ccordance with the
requirements ol the Comp8ni88 Aot 2008 I'the 2006 Act'l
H8vlng 88t18fiad myself th8t the accounts ol The Greenhouse Trust U.K are not requiied to b8
8udlt8d under Part 16 of the 2006 Act antj are eliglble tor independent examinatlon, I report in
respect of my ex8min8tion of your chariys accounts 8s carried out under sectlon 145 of the
Charltles Act 20111'the 2011 Act,). In c8rrylng out my examination I have lollowecj the
Dlrections given by the Charity Commission under section 145151(b) of the 2011 Act.
Independent &xamlner's statement
Slnce the Company's gross Income exeoeded £250.OOOyour8X2mlner must be 8 rn8mberof8
body listed in section 14S of the 2011 Aci. I contirm that l am qualifi8d to und8rtak8 the
examination becau8818m a m8mbor of The Associarion of Accounting Tochniciens, whlch Is
one ot ihe Ilsted bodies.
I h8V8 complet8d my ex8min8tlon: I contirm thatno m8t8rial matters have com8 to my
attantlon In conn8cilon with the examlnation gNing me caus8 to belleve that In any materi81
respect:
8ccounting iecords wer& not kept In respect of The Greenhouse Trust U.K 8s f8qUITed by
$ection 130 01 the Act. or
2. the accounts do not accord with those records: 01
3. the accounis do noi comply with the accounting requiremenrs ¢on¢ernlng the torm and
content of accounts set in th8 Charities IA¢counts and Reports) Regulations 2008 other
than any r8quir8ment give 8 'tru8 and fair viev whlch Is nor è matter consldered as part
of Bn independent examin8tion
4. the accounts h8ve not been prepared in accordance with the methods and princlple$ ot
the Statement of Recommended Practice lor accounting and reporting by ch8ritl88
l&pplic8ble lo ch8rlti8s pr8paringtheir accounts in accordance with the Financlal
Reporting Standard applicable in Ihe UK and Repubknc ol Ireland IFRS 102)]
I h8ve no concerns and h8ve come a¢TOSS no other matiers in connectton with the examin8tion
to which altention should be dr8wn in thls report In order to enable a proper undgrstanding of
thf &Gcount¥ to be reached.
Mr J Cottingham FMAAT
D8(e.' 0210612025

The Greenhouse Trust U.K
ststement of Flnanclal Activltles
For thè Year End 31 December 2024
{Includlng Income and Exp•ndltura A¢¢ount and Statement of Tol81 Recognlsed Galns and Losses)
NOTE
Unrestrl¢tod R6*trlcted
fund$
funds
Total
2024
Total
2023
In¢omo and Endowmènts from:
Donations and legacies
Challlable Actimlies
Other trading a¢llvllle8
Inve8lm¢nl Income
23.596
515,595
24,823
1.044
59,830
83.426
515.595
24.823
1,044
42,723
472.969
18.398
732
Total Income
565.058
59.630
624,888
534.822
Exp¢ndllura on..
Raising funds
Charitable aclimlies
(589.0741
1121,2831 1710.3571
1514.3341
Tolal expendilure
(589,0741
1121.2831 1710,3571
(514,334)
Nel Income
124,0161
161,4531
{85,4691
20,488
Nel movement In fund8
(24,0161
161,4531 {85.4691
20,488
R•¢onGllllatSon of fundi
Tolal funds brought lowrd
541,050
163,545
704,595
684,106
Total funds carried forward
17
517.034
102,092
619,126
704,595
All of the charitys aclivities derive Irom continuing operailons during the above periods.
The funds bre8kdown for 2023 and 2024 are shown In note 17.
The notes on pag85 7 to 12 ftym w integral part ofthes8 finangal 51at8monts

The Greenhouse Trust U.K
Balance Sheet
As at 31 December 2024
2024
2023
Note
Flxed assets
Tangible Assets
599,389
541.862
Curront assots
Sloeks
Debtors
Cash al bank and in hand
12
13
14
6,173
237.083
173,620
3,223
237.259
339,835
416,876
(337,276)
580,317
1340,6441
Credltors: Amounts falllng due within one yoar
Net currant asso1$
15
79,600
239,673
Total 08$0ts loss current Ilabilitlos
678,989
{59.8631
781,535
176.9401
Craditors- Amounts falllng du• after moro than ono year
Not assot8
16
619.126
704,5g5
Funds of thè charity..
Rostrlctgd In¢ome funds
Reslri¢led lund8
Unrostrletéd Incoma fund$
17
102,092
163,545
Unreslr5cled (unds
517,034
541.050
Total funds
17
619.126
704,595
The nctss on page5 7 10 12 form an integtal pwt of Ihese finarrial 91aternenls

The Greenhouse Trust U.K
Balanc8 Shoel
As at 31 December 2024
For the ¢lnanel¢l ￿ar •ndlno 31 De¢ember 2024 the charitywas •ndUed to exempikn frcrn aud￿ und8r section 477 tsf the
Companlea Ac* 2006 reLgtlJg lo Small comp8#bs.
Dir￿lars, iesptsAsfbllllles.'
' The members have not requlred the Ch￿lY lo obtaln dn audit of its acc¢¥unls for Ihe y&ar In quas￿On In 8￿0[￿aN¢8 wlh
se¢tlon 476., and
' The dlredors a¢knth￿edge Ihelr responsfoiliues lor comp￿n9 with thè requif8m8nb tsf the Act wtth raspod lo aecounlin
iecord$ and the prepara￿On ol accounts
The finan¢￿] slalornents Dn po9e5 7 to 12 were appwved bythe trust¢¢s. and •ulboTlsed for Issue and
sign8<1 on Ihdr behalf by.
Rlchard Langrn•ad
Trtsat4•
Dated
Il/or 7115
The notes t)n pdges 7 kn 12 kxrn 8ft integral part ofthw firwrthl stal8m￿ts

Th• GreÈnhO￿SÈ Trust U.K
Notes to Ihe FinanG¥al Stawm•Tr
Forthe Year End4d 31 Decèmber 2Q21
11 CharftyStslU$
liBt4e tocontr￿le arIa￿v￿rt r￿10￿C￿ed1￿ £1 ILw4ards 8suisafthe chaitykn the ￿￿off￿￿n.
The 01 rewttdoffice ￿.
17 hLrton Ro8
8r4r&sarne P8rk
8H13 6DT
21 Accountho ￿￿(1•6
8ummaryolslqnffic•nt iccDunUng pollclqs *nd kny ic¢0unthJg Uilm•t•¥
Th•¥• wlci65hDve be4n dllhB staia
51At•m¢J*t dicoth)pllan£e
Pr•¢ik¢ laprlirnblt lo thgrth5 wepanw frte￿ acctyffts tng SthJ*d Inth8 UK ard
of trll1E￿ IFRS 10211 I1¥$￿d ¥iiktob¥ 20195. (Ch￿ties SORP IFRS 1a2lL th• RwA*4 sw•r44W￿￿4ty1n th• UK￿ Rowri*
01 tr41ond IFRS 1LY21 and*)•Com￿OI AC120
B•¥t* ol pr•parntlon
Thr (kOents￿$t TruAI u.K ihfr ttefirlbmaf• LvthrFRS 702. A••th 1thI1s¥• Iruly rwrts•¢ #• itsi¢rlr4
Qolnu ¢on¢orn
EA*mptlon rtom prep4rfn9 a £aah now•¢at•mwbt
Thè e4*nty opied io ••rfy a00w8￿11LD 1 2 F•tywT201Q rw•fty• •c** lknv thtwnorn
Incom• Ind •ndowrn•Thti
Ir*Jme ree*fv•t4• ¢w M mwL¥•¢reTrrt*.
iuyect lo CC￿lL￿n￿ that rqwie i wYonN9n¢• t•lor• th• IS to Th I￿)$. m• li d11w•d￿nDf
r•EWs•d un1&5 Bil￿r01 tr¥)se 1￿MEt ortho ftllimerdw fv)Sè ¢L*JWO ¢¢rtcl d th¢ ¢h•rfty Ino
Grants recql¥abl•
GrnNI ar• W9￿¥9¢j th•ntrm in ￿r4 wfcqrn?r**
aty inathétt •re t• m•t as a on LnB bBknnt• iho•t z% dBlwr•d
IrKome lo be
ItMitrn•nt In¢on
Exp¢ndllW•
C4rmi bedliecty Byribuied b) p3￿￿￿•rhea(rK￿s1W*tVe teen •lkxated on CW&isI•rt￿th￿ ￿1¢$0￿¢￿. woh ￿L¢ll $i•ff ¢osi*
Riljlng fundA
Chirltible aciivltres
ChAhts￿£ èxréndth COM￿5&5 bbjse cQgbln￿1d 5PF¥ires kenDfiv4thBJ. M*KIth5 b

Th8 Gr8•nhou$e Twst il.K
Notos lo the Finan¢lal Stat•m•nts
Forthe Yoar Ended 31 Do¢•mbor2024
Gov•rnm¢nt grants
as$ified as relauw lo tyttsaysetg Cr•nls r<lBuTrJ kl re¥enw aroiwisfjd n IrK¢JM8*Jverthe p￿r￿￿j rdated c¢$
aro rwA$¢d. Giaras rdabng loassels are1Btty￿sId useil Meoftho •SS8( lthre partafa TeL*Dna to 8n ass•tl$
deland, r•cwrised &4defMred
TaxAllan
The Cr￿ beon%hJw•# to pajs the lests I s¢1￿￿8 8olth•Fiw￿ AL#201OW thBrdar• th? dafiritsyiel •
fhanlatdecomgarry lty UK corWa￿)n iaxpLYPOS0S. oxowlm i•¥thknifywtol arykncomauc£pt
rec•ved yfflttmn eavèr£dbyethap*rJ Pwt 1101 C¢￿r￿J￿ T* A¢t 2010 w Sectrn 256 01 tt*TwwidCharaAatrd4
ACI 1￿. io thè thai SUGhiwIne4r4•N¥••￿1eO*Xr￿*V ￿ ch￿￿40
T•nqlble nxert •#*&t4
dugl fixod asseiAt•adNJ t1,cQCS.￿I¥ffl0r•9r•ir*knth r&tithdllOML
04prq¢lallon and irnortlGatlon
NfAe.' Ihe 885llt# *aYo lOAth￿￿rn￿n Mi ￿0￿¥4￿￿¢1 £1.rM.
Depri￿a￿onI# wowded flxed 8558ts 50 &$ thft CoSt￿¥￿Ua￿rrt 1s9••W•￿Tr￿i*JrIs￿yUIIyabJts,
ec(wmklf• 8$1010
Plart 8ndmthi
FIWJMS, fllllry. WA9
s￿*r$
Sw•rs
Sldth Is ¥8W al thatyJw¢rol Goii 4£uM￿l￿ sehvJ WAIu• ￿10 •ft¥0*(•Jwdfort4￿dlt*&￿j
stock8. Coiiia 48t8mthe¢J th•rrt4n, fOt4LK (FIFO
Tr•d• detslo
Tr4dE détyois ala du*fmMeJJsb￿Nrn t¥wYcos¢*kn•J ￿ry£¢￿&41 bjts￿
m*intrJ,19$9 yovwon ILY IrnLYlTrnenl A lortha ortrBth detl¢r8l*•StA￿0￿*dIthefi thor•ii***a ¢￿•r￿4 th81
C4¥h and taah éqwlvil•nts
C8gh and cash ewl¥aleDla ¢L¥hk*S• cash¢￿1￿ ￿￿c￿ld￿lI. ttwmt**tyliqwd&Tr*Jim•rt•¥iAt w•r•aoiy¢orN•rVt4e
Tr4*Ja cr4dltor8
Tr￿¥ ¢cedtorJor¢ wf(* ly5￿1¢01 thw •cwrei bJ**$$ Ir¢m
Ihocredllar ior811•4#l rn￿￿¥ Bttqr repsrtiw¢J&e. ff un￿1￿•10￿1¢0d￿11r tsvfAb* morttyw •ft
1h•fqMdk￿d4te. th4y aro ¥$
gory0￿ng4
Ifflefasltsarfnq l￿191¥(8¢0f11•d at 14k noi ol tr4rAa¢lonoMts. 4r• aubsewnWcarrfDd it
•m4rtl$ed CQ$L wllh lh• betr*£enlhg Ml*YtrWtsgOJono)x5. lh• ￿th￿d￿￿{￿radWnpyCIit4￿￿f￿I11l ai q
¢hiro• slabr1￿N OlFin￿￿Acth￿￿ej ovBr Umperknj Of uierdévANtr￿urt
IrH¥091 aynsB 19 rec￿th5￿ onth• mathod *ld15 lrtmt
rn¢rth8
UNestrfcled 98ner41 ¥*4¥￿¥t￿l(￿UIfj ai th9 tr￿1••s￿l¢rOti0N tsiiotkn*J

The Greènhouaè TN$t U.K
Nolbs to lh4 Financlal siaittrn•rkts IGonLI
Forth• Y•ar End￿ 31 D•cemb¢t 2024
Jl In¢omq ffrom do￿all0￿$ 4n¢T
UThre6trfct•¢ R•*trfct¢d
nd*
funds
G•n¢r¥
Toidl
00n4u￿¥ fiom InLfvttua
Grants, or
59,a
81428
Total for2024
23.596
81428
Tow frJf202J
f7
41 In¢om• Iroffl Ghitlt•ble aclMII•¥
To1•1
d#
luThd¥
op•r•i￿n ¢1 rw841CW•
515.$95
815.
Taial l•r 2424
SlS.S9S
Toiil tor 202J
4n.
472.
61 Int￿*￿10m oth•rlr4thn• I¢1￿￿
Vni••lrf¢t•d
lunds
aenoral
Iwjdi
Tr￿1￿ incarne."
24.033
Pfowryrintfil IrKL¥n•
Ta141 ¢or2024
24.823
24.823
Toui r•r2023
18.30
18
R•sth¢t•
futhd*
O•n•r*l
luNd*
irteré81 recdvat48 mknkde￿rt*
1.014
Totslf4r 2024
1.044
Totsi f4)rioiJ
732
732
71 Nèrincominglovtgolng Trffjource•
24
N¢11r￿orning resLuces for year1￿￿

The Grèèfihouao Tru2t U.K
Not•s la thé FlnanGial ststsment8 l¢onLI
Forthe Year Endod 31 DeG&tllber21124
8) Trustl¢# mm￿ne￿IlOn ityd •¥p•ns•s
D￿r￿a Ihvy4¥the ch￿ty tr4Th3acfjO￿Iwj1 trusio8$
t1.214.15 [2022". ¢1.9441 olexper￿￿wer9 te￿¥AjI$ed io Rthard Laweod YW.
£64.3S12022' £nill al eyw¢$w￿• re¥￿￿￿8￿ io ceu￿ dE￿n4 the y¢4r.
£33.2012022. End) ol eyn3e$wwe idmkne¢l io chris￿￿1T[en1&Jnr￿Jl￿ year.
EX￿￿Se$ IwJrta4 whisi on bj5￿65$ fortha chm.
Notgon 08ym&*tr [Ir￿(l SO
In 2024. the Gr¢on￿￿52c￿anC0n￿engaqad theCh&dTl￿￿aS ￿ serve8sTr￿Sthn DTW*i¥. Ths deasbnwas malefornovAwIW a￿¢8. corftrffllr
th•lrtWa8 8n4pprwote u50 ol¢ThJrityfvMs tosuppyttha sevth and tran￿￿0￿￿* $4B. olthy ch￿r. ¢4ndJu&I
l)MchmorWng oxer¢Js8 Io£ti%Jre rermThioknwas tara￿4ppiiYtst¢. GN*itTr* h48rAh (rflha Contr•'J and d wa¥
dtt•m¢d *ewt40 arl i*n to l•ke t)n tr•i%knproGess. Th•Cttarwas ￿d￿r(w9h hls comp•ny, VSAM.
¢olh¥ I￿￿e￿. •ny r￿On￿￿EttI￿*1th th¢m. have r¢cwMd ki•dwrtytyriigl* ¥*W.
Nobiji￿•S Thav• r¢r4¥¢d ￿0th￿r￿e1￿ frornthe (l￿1V¢￿￿th0year.
ei staff <ollt
•wvkntsW•$ u lolw..
2024
2023
Avéragb Vf*yad TN
1J
No ￿Xplo¥4* r•c•i¥•d em(drn•WS ol C8QCO)OJl*wth•y•w.
10ITIx411oTh
Tho¢hwW1$4 r•Eisiored *tNv•fw• •x•fflrrtfr￿n
111Yanglblénx•d iM•lB
Purnllurn 4nd
•wlpmeot
bulMlno•
TOt41
Cosl
Al l JoThuiry 2024
Addl11￿#
947.
59.797
7.762
AS 4131 OO¢thM41f 2024
O*pr4el•Ma
Al i J4nuary2024
$47
?4.e82
41.219
11.313
A8 1131 D•￿mo•t2024
Net bookYAIu
At31 Dlcqm￿r20Z4
523.283
781
s99.J89
A121 Oac4mb•r 2￿2$
Fra&￿IdIo￿j 4rt ￿11￿￿.. P¥81￿1¢41 £547.966
S23 283
54186?
121 stock
2024
2•23
8.173
1024
Tr4dedEbtU5
Prw8yrnints
OtherdeLtys
227.339
7,828
7.a27
237
141 Cash and •4ulv•lent8
24
Co$h￿￿8nd
air￿k
117
In.503
In
339.835
10

Thè Gieenhouso Tru$t U.K
Notos to Flnancl415Mtsments IconLI
Fortho Year End•d J1 D¥cemb•r 2023
1fj1 Cr*dltors'. amo￿nIS lawn8 du¢wllhln on• wr
202J
26.113
21 159
283.295
3.268
28.177
19.704
286.933
2.887
149
TradeLY8diar2
OUl¢f ￿xa￿On arxl ￿11
OknerLYeoitorn
Ae¢wat$
1081
XIT.276 ￿644
16) Credltor¥.' •m•ufyt$ 14llng du• aft•rw4yq•r
2124
23

T￿ Greerbhouse Tru4t U.K
Note8 to Ihe Flnan¢lal Ststem6nts Icont.).
For thg Y&ar Ended 31 DecernbÈr 2024
171 Funds
alancq li
1 January
2024
Balafieè at 31
Dscomber
2024
In¢omlng
r•sou￿•S
R•8ources
txpvndad
TraÈvJl•rs
Unf8Strlcl•d funds
6eJJèral
G•nerd fun¢ts
477.458
.014
1589.074)
$2.3g6
Dé81gnat4d
Re$thve fund
64,830
Tot41 unr•strltt•d lundG
580.074
R•strl¢¢dd lund#
RqfiJtbi8hmenl fun
183.545
59.830
1121.283)
102.092
Tolal r•8lrl¢t•d lun4•
183.545
59.830
121.2831
102.092
Total lunds
704.595
824.888
I710.￿1>
819.128
B•lan¢• It
1 Janu•ry
202J
4l•ncq at 31
O•Mmb•r
2023
In¢omln9
r•ADurc••
•xp•Dd•d
TraTrAlar4
Unr•8trlcwd fund•
G•ner41
Giner¥A furJ¢ts
474.
1514.334)
477.458
Re$erJe fund
n2
Total unr•sirlc¢•d lund&
617 53?
514.334
R•Atyl¢t•d lundl
RafvJibtshmEnl fuhl
146,254
17.291
183.Y5
Totsl r•*trictéd lunds
146.254
17.291
163,545
Tai•l lund6
e84.1L
334.823 1514.J341
704,S95
181 Analy¥ls ot N•t •$*•tA ￿t￿en lunds
R•atrlct•d
lunéi
Tot*1 fvnd• 4t
Y1 ￿¢1mb￿r
Unre￿￿¢1•4 funds
G•n•r•l
D•Jlgnllt•d R•4iA¢t•d
2024
TanoSbk ￿Xed &9ael8
Cuirenl •$¥ths
¢urréni labllbe5
Credllors over 1 ye¥
2$1,19)
P11.1831
185.9781
102,092
416.876
185.9781
Tolol nel a858ts
453.440
102.092
019 120
R•slfkt•d
funds
Total fund$ at
J1 O•¢•mb•r
Unrèstitied lunds
DeslgNt•d
General
ReotrfEt•d
2423
TanglNe fixéd ass￿•
Current 8¥9et8
Curreni llabili￿.eS
Craditors oyer I ￿•r
541.862
353,179
0.6441
6.g40)
541.802
580.317
1340.6441
176.940)
63,594
163.544
Tolal fiel as£￿5
477.457
163.544
704.595
12