| Page | ||||
|---|---|---|---|---|
| Administrative | details | |||
| Trustees (Directors) annual | report | 2-4 | ||
| independent | Examiners | Report | ||
| Statement of | Financial | Activities | ||
| Balance sheet | ||||
| Notes to the | accounts | 8-1 |
| Unrestricted | Designated | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | Funds | 2021 | 2020 | |||
| Income from: | 2 | . | f. | R | R | |||
| .Qrants and contracts Charitable activities |
104,'l65 | 112,106 | 112,106 104,165 |
535 178,892 |
||||
| Investments | .38 | 38 | 126 | |||||
| Other | 0 | 0 | ||||||
| Total | 104,203 | 0 | 112,105 | 215,309 | 179,553 | |||
| .SgpendltMre on: Ftalsing funds Charitable activities |
3 | 61,853 | 187 111,457 |
187 173,310 |
38 153,462 |
|||
| Other | 0 | 0 | ||||||
| Total | 61,853 | 0 | 11'I844 | 173,497 | 153500 | |||
| Net incomel(expenditure) | before transfers | 42,350 | 461 | 42,812 | 26,054 | |||
| Transfers between funds | -70,057 | 70,057 | ||||||
| Net movement in funds |
after transfers | -27707 | 70,057 | 462 | 42812 | 28054 | ||
| Balance brought forward | at 1st April 2020 | 147,878 | 92,716 | 56,635 | 297,229 | 271,176 | ||
| Balance carried forward | at 3"IstMarch | 2021 | 120171 | 162773 | 57097 | 340041 | 297229 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed A'sects | 5 | 59,438 | 63,196 | ||
| Current Assets | |||||
| Debtors | 9,687 | 30,401 | |||
| Cash at bank 8 in hand | 303241 | 229,208 | |||
| 317,929 | 259,608 | ||||
| Liabilities | |||||
| Creditors - amounts | due within one year | -26,363 | -11$12 | ||
| Net current assets | 291,566 | 247,996 | |||
| Total assets less current liabilities | 351,004 | 311,192 | |||
| Long term liabilities | |||||
| Creditors - amounts | due in more than one year | -10,963 | -13,963 | ||
| Net assets | 340 $41 | 2$7 22$ | |||
| Funds ofthe company | |||||
| Unrestricted Funds |
120,171 | 147,878 | |||
| Designated Funds |
162,773 | 92,716 | |||
| Restricted Funds | 570$7 | 56,635 | |||
| Total funds | 340,041 | 2$722$ |
| estimated reliably. Creditors are normally recognised at their Accrued 'charges are normally valued at their settlement amount. Taxes |
estimated reliably. Creditors are normally recognised at their Accrued 'charges are normally valued at their settlement amount. Taxes |
estimated reliably. Creditors are normally recognised at their Accrued 'charges are normally valued at their settlement amount. Taxes |
estimated reliably. Creditors are normally recognised at their Accrued 'charges are normally valued at their settlement amount. Taxes |
estimated reliably. Creditors are normally recognised at their Accrued 'charges are normally valued at their settlement amount. Taxes |
estimated reliably. Creditors are normally recognised at their Accrued 'charges are normally valued at their settlement amount. Taxes |
estimated reliably. Creditors are normally recognised at their Accrued 'charges are normally valued at their settlement amount. Taxes |
settlement amount, usually the invoice amount. |
settlement amount, usually the invoice amount. |
settlement amount, usually the invoice amount. |
settlement amount, usually the invoice amount. |
|---|---|---|---|---|---|---|---|---|---|---|
| The company is not VAT registered. As a Charity the company falling within section 505 of the Taxes Act 1988or s256 of the the Takes Act 1988or s256 ofthe Taxation ofchargeable gains its charitable objects. |
is exempt from taxation on income and gains Taxation of chargeable gains Act section 505 of Act 1992to the extent that these are applied to |
|||||||||
| Income from: | ||||||||||
| General | Restricted | Total | Total | |||||||
| Fund | Fund | 2021 | 2020 | |||||||
| Grants | and contracts | R | R | |||||||
| Destitute Fund |
100 | 100 | 0 | |||||||
| HMRC | 15,91$ | 15,915 | 0 | |||||||
| Nation Lottery Community | Fund | 88,130 | 88,130 | 0 | ||||||
| People in need | 500 | 600 | 0 | |||||||
| RMBC - CLF | 310 | 310 | 0 | |||||||
| RMBC - Interfaith Event |
0 | 535 | ||||||||
| South Yorkshire CF | 6,000 | 5,000 | 0 | |||||||
| Yorkshire Sports | 2,151 | 2,151 | 0 | |||||||
| 0 | 112,106 | 112,106 | 535 | |||||||
| Charitable | activities | |||||||||
| Unity. Centre - Facility hire | and support services | 104,165 | 104,165 | 178,892 | ||||||
| Unity Nursery - Childcare | provision | 0 | 0 | |||||||
| Investments | ||||||||||
| Bank interest | 38 | 38 | 126 | |||||||
| Expenditure on |
||||||||||
| General | Restricted | Total | Total | |||||||
| Fund | Fund | 2021 | 2020 | |||||||
| Raising funds | R | R | ||||||||
| Advertising and publicity |
0 | 187 | 187 | 38 | ||||||
| Charitable | ||||||||||
| activities | ||||||||||
| Activity costs | 5,255 | 1,403 | 6,658 | 1,346 | ||||||
| Bad debts | 210 | 0 | 210 | 409 | ||||||
| Buffet and refreshments | 0 | 0 | 0 | 0 | ||||||
| Depreciation | 2,163 | 1,595 | 3,758 | 5,055 | ||||||
| Dues and subscrlptions | 87 | 235 | 322 | 280 | ||||||
| Insurance expense | 5,758 | 0 | 6,758 | 5,620 | ||||||
| Office | ||||||||||
| costs | 2,183 | 6,706 | 8,888 | 6,968 | ||||||
| Premise costs | 11,693 | 40,243 | 51,93? | 20,261 | ||||||
| Professional fees | 6,007 | 5,176 | 11,183 | 17,219 | ||||||
| Staff | ||||||||||
| costs | 21,742 | 44,669 | 66,411 | 61,117 | ||||||
| Sundry expense | 0 | 0 | 0 | 176 | ||||||
| Utilities costs | 6,394 | 10,503 | 16,897 | 33,570 | ||||||
| Volunteer expenses | 362 | 927 | 1,289 | 1,441 | ||||||
| Total | 61853 | 111644 | 173407 | 153500 | ||||||
| Page 9 |
| Staffcosts | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| R | E | ||||||
| Salaries and wages | 56,517 | 49,314 | |||||
| Social security costs | 2,966 | 2,687 | |||||
| Sessional workers | 5,909 | 8,271 | |||||
| Pension | 994 | 845 | |||||
| Travel expenses | 24 | 0 | |||||
| 88,411 | 81,117 | ||||||
| No person received emoluments ofmore than F60,000.in the year. (Nil: The average number ofstaff during the year was 3 Full Time Equivalent |
2020) (2.5:2020). |
||||||
| Fixed assets | |||||||
| Freehold | Fixture & | ||||||
| property | Equipment | fittings | Total | ||||
| Cost | R | f. | R | ||||
| At 1st April 2020 | 79,732 | 73,656 | 26,879 | 180,267 | |||
| Additions | 0 | ||||||
| At 31stMarch 2021 | 79,732 | 73,858 | 28,879 | 180287 | |||
| Oepreclatlon | |||||||
| At 1st April 2020 | 28,503 | 64,402 | 24,166 | 117,071 | |||
| Charge this period | 1,595 | 1 756 | 407 | 3758 | |||
| At 31stMarch 2021 | 30 | 098 | 66158 | 24573 | 120829 | ||
| Net book value «t 31stIlarch | 2021 | 40 | 834 | 7498 | 2308 | 59438 | |
| Net book value at 31st March | 2020 | 51,229 | 9,254 | 2,713 | 83106 | ||
| Debtors and creditors | |||||||
| 2021 | 2020 | ||||||
| R | R | ||||||
| Trade debtors | 9,088 | 29,801 | |||||
| Prepayments | 599 | 599 | |||||
| 9,687 | 30,401 | ||||||
| Creditors due in one year | -26,363 | -11,612 | |||||
| Deferred income | 0 | 0 | |||||
| -26,363 | -11,612 | ||||||
| Creditors due in more than one | year | ||||||
| Loan from Rotherham | MBC | -10963 | -13,963 |
| ""Restricted funds | ""Restricted funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Fu der | Pur se/Pr ects |
m | ||||||
| Destitute | Fund - YAR | People in Need | ||||||
| HMRC | Furlou h rant |
|||||||
| Nation Lottery Community | Fund | Coronavirus Community |
Support Fund | |||||
| RMBC - | CLF | Food bank support | ||||||
| South Yorkshire CF | Covid-19 response | grant | ||||||
| Yorkshire | Sports | Tackling inequalities | ||||||
| Diversity | Festival | This funding has been |
ring fenced to be | spent on the Diversity Festival. | ||||
| This fund has been | created to write down the value ofthe freehold | property | ||||||
| Fixed asset fund | and accumulated building |
improvements | that have been financed | by grant | ||||
| funding over the years. |