| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2022 f |
2022f | 2022 f |
2021 f |
2021f | 2021f | ||
| Igggtttagfom | ||||||||
| Charitable activities |
94,090 | 97,936 | 192,026 | 111,858 | 99,566 | 211,424 | ||
| Investments | 5,624 | 5,624 | 2,347 | 2,347 | ||||
| Total income | 99,714 | 97,936 | 197,650 | 114,205 | 99,566 | 213,771 | ||
| ExXtfit~lt (re on. | ||||||||
| Charitable activities |
5 | 50.908 | 153,927 | 204,835 | 58,774 | 140,407 | 199,181 | |
| Net incoming/(outgoing) | ||||||||
| resources before transfers | 48.806 | (55,991) | (7.185) | 55,431 | (40,841) | 14,590 | ||
| Gross transfers | between | |||||||
| funds | 11 | (55,623) | 55,623 | (25,500) | 25,500 | |||
| Net (expenditure)/income | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | (6,817) | (368) | (7,185) | 29,931 | (15,341) | 14,590 | |
| Fund balances | at 1April | 2021 | 203,887 | 368 | 204,255 | 173,956 | 15,709 | 189,665 |
| Fund balances | at 31 March | |||||||
| 2022 | 197,070 | 197,070 | 203,887 | 368 | 204,255 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Fixed assets | |||||||
| Tangible assets | 12 | 2,609 | 2,430 | ||||
| Investments | 13 | 1 | 1 | ||||
| 2.610 | 2,431 | ||||||
| Current assets | |||||||
| Debtors | 14 | 48,189 | 58,095 | ||||
| Cash at bank and in | hand | 185,574 | 226,653 | ||||
| 233,763 | 284,748 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | (39,303) | (37,091) | |||||
| Net current | assets | 194,460 | 247,657 | ||||
| Total assets less current liabilities | 197,070 | 250,088 | |||||
| Creditors: | amounts | falling due after | |||||
| more than | one year | 16 | (45,833) | ||||
| Net assets | 197,070 | 204,255 | |||||
| Income funds | |||||||
| Restricted | funds | 16 | 368 | ||||
| Unrestricted | funds | 197,070 | 203,887 | ||||
| 197,070 | 204,255 |
| N IO DO I N |
N IO DO I N |
O CO |
O N |
N | Ol IO ID |
ID ID IA Dl Dl |
N I N |
||
|---|---|---|---|---|---|---|---|---|---|
| IO 0. C a0 |
N N |
W | O O |
IO ID |
N Dl N |
CO N ID N |
IO CO ID |
||
| IU | 44 | ||||||||
| C9 | |||||||||
| N CO |
W | CO COO |
CO | CO ID O |
O CO |
Cl | |||
| Ol | |||||||||
| '0 IO Cl —E 0 II. |
c N N |
III | CI N |
O Ol I O |
CO O I OC |
Ch 'C ON |
|||
| Cl0 | |||||||||
| 0. | |||||||||
| N w N IO DO I- N |
O | IO Dl Dl |
ID N N |
O Ol O |
CD CO Dl |
ID N O N |
|||
| CO | Dl | Ol | OI | CO | |||||
| N NON |
W | ||||||||
| '0 Cl —E IL |
N NON |
W | ID IA |
IO Dl CO |
Oe O W |
N C9 I |
CD | ||
| Ol | Dl | Dl | Dl | ||||||
| CO0 | |||||||||
| 0. |
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2022f | 2021 F |
|
| GiRAid - Music for Life Records Limited | 5,472 | 2,154 |
| interest receivable | 152 | 193 |
| 5,624 | 2,347 |
| er r N 0 O I- cv |
er r N 0 O I- cv |
I Ol CI |
olN | OlO Eo |
LA | IO Ol CO N |
N Eo |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| —0 Dl Ol CO 0 C a 4l |
N r o N |
Cll | cn O Cb |
r LA IA |
N IA LA |
Cb CI CO |
|||||||||
| Oi | 45 | ||||||||||||||
| Q CO IL m |
r c4 CI Ol |
bl | CO co |
C4 co |
|||||||||||
| CV CD CV |
Ill | CO N O |
LA N |
CO O CA 0' LA |
Ol Cb Dl Eo LA |
O O 'll IEE N |
O CO ED |
Ol Ol co |
Ol IA ID I |
CO I IA Ci CO |
|||||
| IO0 I |
CII N O N |
Ell | Ol CO N O |
Cb Crc co |
ID IO o ED Eo |
Cb Cl |
IA IEI cb N |
O | IA CO CI |
IA | ICI | CI N |
|||
| ICI 7I |
0 0 P C |
N O N |
IO | LA | IA | N 'll |
Ol N |
LA c- |
N | ||||||
| 4I 4l 0.~ |
|||||||||||||||
| Ci | |||||||||||||||
| E9 | |||||||||||||||
| 0) | N | bl | O EO |
||||||||||||
| LA | |||||||||||||||
| N Ol Ol |
Cll | N CI |
f Io |
I | I Eo |
Io CbO LA N |
O I |
O O O O N |
'rl Co I EC |
IA CEI N IA |
O O O O N |
||||
| Ol0 | |||||||||||||||
| IL | |||||||||||||||
| Ol O C |
ID0 C0 ID rb |
||||||||||||||
| ID | rn | ||||||||||||||
| IOo. E 10 IO C lri cr 0 0 «O 0 '5 O 8 Ol CC ao0 CD NOQ |
rn 0 0 o a a Cl 0 0 0 N |
8 Ol C 0 IO E 0 &0 Ol 0 W Ol Vk |
lb C c 44 ~ e 8 g 'C 0 Dl Ol IO C C LO,'D |
rb 14 7g 0 Lb 8 CC |
| Support | Governance | 2022Supportcosts | 2022Supportcosts | Governance | 2021 | ||
|---|---|---|---|---|---|---|---|
| costs | costs | costs | |||||
| f | 6 | 6 | |||||
| Rent | 5,320 | 5,320 | 5,040 | 5,040 | |||
| Insurance | 193 | 193 | 776 | 776 | |||
| Light and | Heat | 1,843 | 1,843 | 1,112 | 1,112 | ||
| Repairs | 244 | 244 | 813 | 813 | |||
| Postage and stationery | 9,629 | 9,629 | 11,409 | 11,409 | |||
| Telephone | and IT | 6,852 | 6,852 | 4,695 | 4,695 | ||
| Motor Expenses | 203 | 203 | 370 | 370 | |||
| Travelling | Expenses | 214 | 214 | 51 | 51 | ||
| Professional services |
390 | 390 | |||||
| Sundry expenses | 756 | 756 | 1,622 | 1,622 | |||
| Subscriptions | 1,451 | 1,451 | 955 | 955 | |||
| Bank Charges | 1,256 | 1,256 | 1,345 | 1,345 | |||
| Audit fees | 5,400 | 5,400 | 5,400 | 5,400 | |||
| Legal and | professional | 1,611 | 1,611 | 842 | 842 | ||
| 28,351 | 7,011 | 35,362 | 28,188 | 6,242 | 34,430 | ||
| Analysed | between | ||||||
| Charitable | activities | 28,351 | 7,011 | 35,362 | 28,188 | 6,242 | 34,430 |
| The average |
monthly number ofemployees during th |
e year was: | |
|---|---|---|---|
| 2022 | 2021 | ||
| Number | Number | ||
| Administration | |||
| Sponsorship | |||
| Employment | costs | 2022 | 2021 |
| 6 | 6 | ||
| Wages and salaries | 94,356 | 101,410 | |
| Social security | costs | 4,833 | 4,731 |
| Other pension | costs | 3.579 | 3,572 |
| 102,768 | 109,713 |
| 12 | Tangible fix | ed asset | s | |||
|---|---|---|---|---|---|---|
| Computer | Fixtures and | Total | ||||
| equipment | fittings | |||||
| 6 | 6 | |||||
| Cost | ||||||
| At 1 April 2021 | 3,731 | 15,866 | 19,597 | |||
| Additions | 818 | 818 | ||||
| At 31 March | 2022 | 4,549 | 15,866 | 20,415 | ||
| Depreciation | and impairment | |||||
| At 1 April 2021 | 3,731 | 13,435 | 17,166 | |||
| Depreciation | charged | in the year | 270 | 369 | 639 | |
| At 31 March | 2022 | 4,001 | 13,804 | 17,805 | ||
| Carrying amount |
||||||
| At 31 March | 2022 | 2,062 | 2,610 | |||
| At 31 March | 2021 | 2,430 | 2,430 | |||
| 13 | Fixed asset | investments |
| 14 | Debtors | ||||
|---|---|---|---|---|---|
| Amounts falling due within |
one year. | 2022f | 2021 8 |
||
| Amounts owed by subsidiary |
undertakings | 3,600 | 5,914 | ||
| Other debtors | 43,642 | 51,481 | |||
| Prepayments and accrued income |
947 | 700 | |||
| 48,189 | 58,095 | ||||
| 15 | Creditors: amounts falling due within one year |
||||
| 2022 | 2021 | ||||
| Notes | 8 | ||||
| Bank loans | 17 | 4,167 | |||
| Other taxation and social security | 2,219 | 2,377 | |||
| Trade creditors | 7,760 | 9,131 | |||
| Other creditors | 20,476 | 12,898 | |||
| Accruals and deferred income | 8,848 | 8,518 | |||
| 39,303 | 37,091 | ||||
| 18 | Creditors: amounts falling due after more than one year |
||||
| Notes | 2022f | 2021 6 |
|||
| Bank loans | 17 | 45,833 | |||
| 17 | Loans and overdrafts | ||||
| 2022 6 |
2021f | ||||
| Bankloans | 50,000 | ||||
| Payable within one year |
4,167 | ||||
| Payable after one year | 45,833 |
| NA CI0 |
W | 0 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U C4 CNOU |
0 | |||||||||||
| Q.0 | iCI CCg 4I |
W | LA CD |
CO | 0 CL 'L0 Cl ID |
|||||||
| 4 | ||||||||||||
| O | ||||||||||||
| Cla Cl I0 |
0D | IQ'0 IO |
||||||||||
| 2 | P! N |
IA | N CD |
ID0Z | ||||||||
| L0 | g X N |
IAI | IAI | O | ||||||||
| Cl | ||||||||||||
| IQ | 2 | |||||||||||
| 8 E Ul'0C Cl0C0 ID 0 |
DIN C N E 0 O 0 U CI NM NO U M Clr C |
W W |
r CD |
IA IO IA CO Ur |
0 I60a 0 0 U Cl Cl |
|||||||
| 40 | N CL Qr CC |
0JJ | ||||||||||
| Cl Cl |
Cl'0 | |||||||||||
| LJC CI |
E 4I |
N | N | CI CI IA |
||||||||
| ClJJ | C I- |
N ILI |
IO | IAN | 5 | |||||||
| IDU IDa X 4lC UlC5 |
Cl 'U g |
I4 'g | Clr | CD IAIo ILJ |
' | CO r N |
ro CI |
Cl 4l II Ll0Q. Cl ID |
||||
| Cl | ||||||||||||
| o | 0 ID OlL IC 'L |
2 | Ol N -U C 4I EOD U 0 DI -E |
IIC | IL! O I Ol |
Om ILI c4 IA N |
0 Cl 4! 'U |
|||||
| Ulo2 I20 O |
Q. '6 |
0 N I4 4I0 U M C Ll U N CC CC 44 |
W | CO N IO |
N CD IO |
Cl IA |
'OC '0 |
|||||
| tD I2 |
NN | 4I0 'C |
ID ID0 IQ |
|||||||||
| IU | Pi Zo |
ID'0 C |
Dlc 0 |
E | ||||||||
| LO E NE"o 2 IU 'E o 2 2 LL Ill IL 2 0 I LU2 LU LCI I-0 0 2 LL |
CIDC '0 Cl0 ID Cl LC |
S O 5 0 IQ E 8L 4l I- |
Cl ID E E E HI U 0 Ci |
CA A. CO |
C Cl Q c 0 Cl 4C CO C9 |
UU C IQC Cl Cl Cl ID a 40 O SC 0 |
| 19 | Analysis ofnet assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tota I | Unrestricted | Restricted | Total | ||
| 2022 f |
2022 E |
2022 E |
2021 F |
2021 F |
2021 E |
||
| Fund balances at 31 | |||||||
| March 2022 are | |||||||
| represented by: |
|||||||
| Tangible assets | 2,609 | 2,609 | 2,430 | 2,430 | |||
| Investments | 1 | 1 | 1 | 1 | |||
| Current assets/(liabilities) | 194,460 | 194,460 | 247,289 | 247,657 | |||
| Long term liabilities | (45,833) | (45,833) | |||||
| 197,070 | 197,070 | 203,887 | 368 | 204,255 |
| Name | of | undertaking | Registered | Nature ofbusiness | Class of | % Held |
|---|---|---|---|---|---|---|
| office | shares held | Direct Indirect | ||||
| Music | for | Life Records | England | Retail ofAfrican Children's | Ordinary | 100.00 |
| Limited | Choir merchandise |