OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2022
f
2022f 2022
f
2021
f
2021f 2021f
Igggtttagfom
Charitable
activities
94,090 97,936 192,026 111,858 99,566 211,424
Investments 5,624 5,624 2,347 2,347
Total income 99,714 97,936 197,650 114,205 99,566 213,771
ExXtfit~lt (re on.
Charitable
activities
5 50.908 153,927 204,835 58,774 140,407 199,181
Net incoming/(outgoing)
resources before transfers 48.806 (55,991) (7.185) 55,431 (40,841) 14,590
Gross transfers between
funds 11 (55,623) 55,623 (25,500) 25,500
Net (expenditure)/income for
the year/
Net movement in funds (6,817) (368) (7,185) 29,931 (15,341) 14,590
Fund balances at 1April 2021 203,887 368 204,255 173,956 15,709 189,665
Fund balances at 31 March
2022 197,070 197,070 203,887 368 204,255

2022 2021
Notes 6 6
Fixed assets
Tangible assets 12 2,609 2,430
Investments 13 1 1
2.610 2,431
Current assets
Debtors 14 48,189 58,095
Cash at bank and in hand 185,574 226,653
233,763 284,748
Creditors: amounts falling due within
one year (39,303) (37,091)
Net current assets 194,460 247,657
Total assets less current liabilities 197,070 250,088
Creditors: amounts falling due after
more than one year 16 (45,833)
Net assets 197,070 204,255
Income funds
Restricted funds 16 368
Unrestricted funds 197,070 203,887
197,070 204,255

N
IO
DO
I
N
N
IO
DO
I
N
O
CO
O
N
N Ol
IO
ID
ID
ID
IA
Dl
Dl
N
I
N
IO
0. C
a0
N
N
W O
O
IO
ID
N
Dl
N
CO
N
ID
N
IO
CO
ID
IU 44
C9
N
CO
W CO
COO
CO CO
ID
O
O
CO
Cl
Ol
'0
IO
Cl
—E
0
II.
c
N
N
III CI
N
O
Ol
I
O
CO
O
I
OC
Ch
'C
ON
Cl0
0.
N
w N
IO
DO
I- N
O IO
Dl
Dl
ID
N
N
O
Ol
O
CD
CO
Dl
ID
N
O
N
CO Dl Ol OI CO
N
NON
W
'0
Cl
—E
IL
N
NON
W ID
IA
IO
Dl
CO
Oe
O
W
N
C9
I
CD
Ol Dl Dl Dl
CO0
0.

Unrestricted Unrestricted
funds funds
2022f 2021
F
GiRAid - Music for Life Records Limited 5,472 2,154
interest receivable 152 193
5,624 2,347
er
r N
0 O
I- cv
er
r N
0 O
I- cv
I
Ol
CI
olN OlO
Eo
LA IO
Ol
CO
N
N
Eo
—0
Dl
Ol
CO
0 C
a 4l
N
r
o
N
Cll cn
O
Cb
r
LA
IA
N
IA
LA
Cb
CI
CO
Oi 45
Q
CO
IL
m
r
c4
CI
Ol
bl CO
co
C4
co
CV
CD
CV
Ill CO
N
O
LA
N
CO
O
CA
0'
LA
Ol
Cb
Dl
Eo
LA
O
O
'll
IEE
N
O
CO
ED
Ol
Ol
co
Ol
IA
ID
I
CO
I
IA
Ci
CO
IO0
I
CII
N
O
N
Ell Ol
CO
N
O
Cb
Crc
co
ID
IO
o
ED
Eo
Cb
Cl
IA
IEI
cb
N
O IA
CO
CI
IA ICI CI
N
ICI
7I
0
0
P
C
N
O
N
IO LA IA N
'll
Ol
N
LA
c-
N
4I 4l
0.~
Ci
E9
0) N bl O
EO
LA
N
Ol
Ol
Cll N
CI
f
Io
I I
Eo
Io
CbO
LA
N
O
I
O
O
O
O
N
'rl
Co
I
EC
IA
CEI
N
IA
O
O
O
O
N
Ol0
IL
Ol
O
C
ID0
C0
ID
rb
ID rn
IOo.
E
10
IO
C lri
cr 0 0
«O 0
'5 O
8
Ol
CC ao0
CD
NOQ
rn
0
0
o
a
a
Cl
0
0
0
N
8
Ol
C
0
IO
E
0
&0
Ol
0
W
Ol
Vk
lb
C c
44 ~
e 8
g 'C
0
Dl
Ol
IO
C C
LO,'D
rb
14
7g
0
Lb
8
CC

Support Governance 2022Supportcosts 2022Supportcosts Governance 2021
costs costs costs
f 6 6
Rent 5,320 5,320 5,040 5,040
Insurance 193 193 776 776
Light and Heat 1,843 1,843 1,112 1,112
Repairs 244 244 813 813
Postage and stationery 9,629 9,629 11,409 11,409
Telephone and IT 6,852 6,852 4,695 4,695
Motor Expenses 203 203 370 370
Travelling Expenses 214 214 51 51
Professional
services
390 390
Sundry expenses 756 756 1,622 1,622
Subscriptions 1,451 1,451 955 955
Bank Charges 1,256 1,256 1,345 1,345
Audit fees 5,400 5,400 5,400 5,400
Legal and professional 1,611 1,611 842 842
28,351 7,011 35,362 28,188 6,242 34,430
Analysed between
Charitable activities 28,351 7,011 35,362 28,188 6,242 34,430

The average
monthly
number ofemployees
during th
e year was:
2022 2021
Number Number
Administration
Sponsorship
Employment costs 2022 2021
6 6
Wages and salaries 94,356 101,410
Social security costs 4,833 4,731
Other pension costs 3.579 3,572
102,768 109,713

12 Tangible fix ed asset s
Computer Fixtures and Total
equipment fittings
6 6
Cost
At 1 April 2021 3,731 15,866 19,597
Additions 818 818
At 31 March 2022 4,549 15,866 20,415
Depreciation and impairment
At 1 April 2021 3,731 13,435 17,166
Depreciation charged in the year 270 369 639
At 31 March 2022 4,001 13,804 17,805
Carrying
amount
At 31 March 2022 2,062 2,610
At 31 March 2021 2,430 2,430
13 Fixed asset investments

14 Debtors
Amounts
falling due within
one year. 2022f 2021
8
Amounts
owed by subsidiary
undertakings 3,600 5,914
Other debtors 43,642 51,481
Prepayments
and accrued income
947 700
48,189 58,095
15 Creditors: amounts
falling due within one year
2022 2021
Notes 8
Bank loans 17 4,167
Other taxation and social security 2,219 2,377
Trade creditors 7,760 9,131
Other creditors 20,476 12,898
Accruals and deferred income 8,848 8,518
39,303 37,091
18 Creditors: amounts
falling due after more than one year
Notes 2022f 2021
6
Bank loans 17 45,833
17 Loans and overdrafts
2022
6
2021f
Bankloans 50,000
Payable
within one year
4,167
Payable after one year 45,833
NA
CI0
W 0
U C4
CNOU
0
Q.0 iCI
CCg
4I
W LA
CD
CO 0
CL
'L0
Cl
ID
4
O
Cla
Cl
I0
0D IQ'0
IO
2 P!
N
IA N
CD
ID0Z
L0 g X
N
IAI IAI O
Cl
IQ 2
8
E
Ul'0C
Cl0C0
ID
0
DIN
C
N
E 0
O 0
U
CI
NM
NO
U M
Clr C
W
W
r
CD
IA
IO
IA
CO
Ur
0
I60a
0
0
U
Cl
Cl
40 N
CL
Qr CC
0JJ
Cl
Cl
Cl'0
LJC
CI
E
4I
N N CI
CI
IA
ClJJ C
I-
N
ILI
IO IAN 5
IDU
IDa
X
4lC
UlC5
Cl
'U
g
I4 'g Clr CD
IAIo
ILJ
' CO
r
N
ro
CI
Cl
4l
II
Ll0Q.
Cl
ID
Cl
o 0
ID
OlL
IC
'L
2 Ol N
-U
C 4I
EOD
U 0
DI
-E
IIC IL!
O
I
Ol
Om
ILI c4
IA
N
0
Cl
4!
'U
Ulo2
I20
O
Q.
'6
0
N I4
4I0
U M
C
Ll U
N
CC
CC 44
W CO
N
IO
N
CD
IO
Cl
IA
'OC
'0
tD
I2
NN 4I0
'C
ID
ID0
IQ
IU Pi
Zo
ID'0
C
Dlc
0
E
LO E
NE"o
2
IU
'E o
2 2
LL
Ill
IL
2
0
I
LU2
LU
LCI
I-0 0
2
LL
CIDC
'0
Cl0
ID
Cl
LC
S
O
5
0
IQ
E
8L
4l
I-
Cl
ID
E
E
E
HI
U
0
Ci
CA
A.
CO
C
Cl
Q
c
0
Cl
4C
CO
C9
UU
C
IQC
Cl
Cl
Cl
ID
a 40
O
SC
0

19 Analysis ofnet assets between funds
Unrestricted Restricted Tota I Unrestricted Restricted Total
2022
f
2022
E
2022
E
2021
F
2021
F
2021
E
Fund balances at 31
March 2022 are
represented
by:
Tangible assets 2,609 2,609 2,430 2,430
Investments 1 1 1 1
Current assets/(liabilities) 194,460 194,460 247,289 247,657
Long term liabilities (45,833) (45,833)
197,070 197,070 203,887 368 204,255

Name of undertaking Registered Nature ofbusiness Class of % Held
office shares held Direct Indirect
Music for Life Records England Retail ofAfrican Children's Ordinary 100.00
Limited Choir merchandise