Keighley Healthy Living Network
Charity number 1090543
A company limited by guarantee number 04190566
Annual Report and Financial Statements
for the year ended 31 March 2021
Keighley Healthy Living Network
Annual Report and Financial Statements for the year ended 31 March 2021
| Contents | Page |
|---|---|
| Trustees' report | 2 to 6 |
| Examiner's report | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Statement of cash flows | 10 |
| Notes to the accounts | 11 to 18 |
Prepared by West Yorkshire Community Accounting Service
1
Keighley Healthy Living Network
Trustees' report for the year ended 31 March 2021
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates
Position Pam Essler Chair Susan Bartlett Treasurer Sharon Orr Simon Booth Victoria Collins Gary Hodgson Francine Setter Jean Hahn John Hartley James Drury
Resigned July 2020 Resigned September 2020 Appointed November 2020 Appointed December 2020 Appointed December 2020 Appointed March 2021 Appointed August 2021
Company secretary Susan Bartlett Charity number 1090543 Registered in England and Wales Company number 04190566 Registered in England and Wales Registered and principal address Bankers 13 Scott Street Yorkshire Bank CCLA Investment Management Lt Keighley 73 North Street COIF Charity Funds West Yorkshire Keighley 80 Cheapside BD21 2JH BD21 3SD London EC2V 6DZ
Independent examiner
Simon Bostrom FCIE West Yorkshire Community Accounting Service
Stringer House 34 Lupton Street Leeds LS10 2QW
Structure, governance and management
The charity is a company limited by guarantee and was formed on 30 March 2001. It is governed by a memorandum and articles of association as amended by special resolution dated 14 January 2002. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £1.
Method of recruitment and appointment of trustees
The trustees of the charity are also the directors for the purpose of company law and are appointed by the members at the AGM. We have made changes to our Trustee recruitment methods including the use of Reach Volunteering and this has resulted in the successful recruitment of four new Trustees.
Organisational decision making
The Managers report on the work of the organisation to the Board of Trustees at least quarterly. The Managers also report on the state of the finances of Keighley Healthy Living Network. Any trustee can ask for further information from staff members.
Day to day management of funds, staff buildings, work programmes and development of new initiatives is delegated to the Manager/s.
2
Keighley Healthy Living Network
Trustees' report (continued) for the year ended 31 March 2021
The charity's main activities
Keighley Healthy Living Network is a charity based in central Keighley which is dedicated to improving the health and wellbeing of the local population.
We offer a range of activities with a focus on
-
l tackling health inequalities
-
l improving physical and mental health and well-being
-
l working towards a strong integrated community where people from different backgrounds live, work and socialise together, based on shared rights, responsibilities and opportunities
-
l providing inclusive and accessible community health services (support & delivery)
-
l reducing social isolation and loneliness
-
l co-designing innovative interventions for individuals and our community’s health
-
l having a test-and-learn, iterative approach
-
l sharing learning and insights that support local and national strategic health outcomes
To support our key areas of work we offer a wide range of activities based in our centre and various outreach settings and include:
Lifestyle Change – Community projects including cooking courses, healthy lifestyle courses, dancing classes, walks, weight management classes, Staying Steady - falls prevention course, Fitstart- Introduction
Young Parents – A bespoke project to support Young Parents with parenting skills, postnatal group and one to one support for a range of areas including housing, relationships and debt.
Social Groups – A variety of weekly groups and short courses such as Art 4 all, The Shed, patchwork, exercise groups and wellbeing, games and conversation cafes with a focus on people who are experiencing loneliness and/or with mild dementia/mental health problems.
Building Connections – Working in partnership with the community and other organisations to build on communities’ strengths and develop projects as needed by the community.
Enabling – We support a local partnership project, Keighley Pathways to offer support during crisis and when needing immediate support with accessing food banks and benefit advice. We set up a cooking equipment project to provide cooking equipment to people in need and this became a vital service during the pandemic lockdown.
We also offer volunteering opportunities and student placements. We have strong partnerships and links across Keighley and Bradford District. Keighley Healthy Living Network works with local people across all age, ethnicity and ability ranges; we frequently consult with local people to identify what will be the most effective way that we can work with them to improve their own health through lifestyle changes. We aim to tackle social isolation, inequalities in health and build confidence and capacity in the local population by delivering outreach sessions and working in other community centres.
Achievements and performance
Due to the pandemic this has been a challenging year with many changes and impact on the community. We have demonstrated that we are agile and have responded well to these challenges.
We have continued to provide an active service to the community in a range of formats including online groups and activities, phone calls, outdoor activities, food and activity packs, navigating and signposting to appropriate support. We have also strengthened our infrastructure and appointed new staff and roles including a marketing and communications officer and a project lead for lifestyle change. We have developed several new innovative projects including MSK Connect and 2 digital hubs to connect services and support together. During this year we have also purchased our community building and have started a refurbishment project including a new roof, replacing all windows and external repairs. We have increased our Trustee board and strengthened its skill mix. We have carried out an audit of out IT system and are looking at introducing a new database and improved IT software and hardware. Please refer to our website khl.org.uk for more information on our impact and case studies.
3
Keighley Healthy Living Network
Trustees' report (continued) for the year ended 31 March 2021
Public benefit statement
In setting our objectives and planning our activities all trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of health, wellbeing and citizenship.
Fundraising
Keighley Healthy Living Network raises funds through grant applications to charitable trusts and securing commissions for work from statutory agencies including the local authority. Our main funders are The National Lottery Community Fund, Lloyds Community Foundation, Bradford Metropolitan District Council, Keighley Community Health Care, West Yorkshire & Harrogate Health and Care Partnership. Other funders are shown in the annual accounts including, Power to Change, Leeds Community Foundation, Sport England, Clothworkers Foundation, People’s Postcode Trust, Greggs Foundation, Sovereign Healthcare, The LEAP, Keighley Town Council, Play Bradford and Bradford As One.
Financial review
The net income for the year was £281,187, including net income of £177,633 on unrestricted funds and net income of £103,554 on restricted funds.
Reserves policy
In conjunction with our Financial Procedures Policy the Reserves Policy forms part of our commitment to ensure the management and allocation of funds is carried out responsibly to enable Keighley Healthy Living Network to continue to provide its core services and to secure the viability of the organisation beyond the immediate future.
The need to provide for medium to long term will ensure that we can absorb setbacks and take advantage of change and opportunity.
It is the view that we should have sufficient funds to enable Keighley Healthy Living Network to exist for a period of time (not less than three months and not more than six months), to enable the development of alternative funding streams. Budgeted annual spending for the year ended 31 March 2022 is approximately £300,000.
The charity's free reserves, excluding fixed assets, at the year end were £78,978. This represents a little under three months of budgeted expenditure.
Going concern
The major risk to which Keighley Healthy Living Network is exposed is the non-renewal of existing funding and loss of income due to the current crisis. Keighley Healthy Living Network is actively seeking to secure alternative future funding and ensuring the organisation is ready to be able to apply for tenders/contracts relevant to our work. We have also diversified our funding streams and are applying for new grants. The recent pandemic has had an impact on the charity. As the charity has considerable financial resources, the trustees believe that the charity is well placed to manage its financial risks successfully despite the current uncertain economic outlook. The trustees have a reasonable expectation that the charity will adapt to the current environment and respond to the needs of the community and look at measures to ensure ongoing sustainability of the organisation. We have purchased the building which we were leasing and this has helped to support our long term sustainability, reduce outgoings in the longer term and provide an excellent asset in the local area. We have also increased the number of members on our Board, bringing in expertise in HR, health and safety and links with local healthcare.
In light of this the trustees believe that there are no material uncertainties so significant as to cast doubt over the ability of the charity to continue to operate as a going concern.
Plans for the future
Keighley Healthy Living Network intends to build on its progress and its established programme and will continue to build on partnerships to strengthen projects and communities working together. Building a resilient organisation, securing funding for its core delivery and continuing to meet the needs of the community will be its key focus.
4
Keighley Healthy Living Network
Trustees' report (continued) for the year ended 31 March 2021
Plans for the future continued
We are building on our role in lifestyle change and aiming to work in partnerships with GP practices and community centres to provide a consistent service across the area. We have started to refurbish our building and create an excellent health and wellbeing centre in the heart of Keighley. We will respond to the demands of the current climate and adapt to meet the challenges ahead.
We have had a challenging year but in many ways this has helped us to grow as an organisation. We have had to learn new ways of working and we will maintain some of these methods going forward along with reintroducing our face to face activities. The expansion of our Board means that we have strengthened the expertise we have. This will be used to update our strategic framework and in turn will give confidence and support to staff who have worked hard during the challenging time.
5
Keighley Healthy Living Network
Trustees' report (continued) for the year ended 31 March 2021
Statement of trustees' responsibilities
The trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.
Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102)), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.
Signed on behalf of the board of trustees on 15 December 2021
Pam Essler (Trustee)
6
Keighley Healthy Living Network
Independent examiner's report to the trustees of Keighley Healthy Living Network
I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 March 2021, which are set out on pages 8 to 18.
Responsibilities and basis of report
As the charity's trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charitable company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act.
I confirm that I am qualified to undertake the examination because I am a fellow of ACIE which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Simon Bostrom FCIE
15 December 2021
West Yorkshire Community Accounting Service
Stringer House 34 Lupton Street Leeds LS10 2QW
7
Keighley Healthy Living Network
Statement of Financial Activities
(including summary income and expenditure account) for the year ended 31 March 2021
| Notes 2021 Unrestricted funds £ Income from: Charitable activities (2) 31,701 Other trading activities 7,861 Investments 90 Total income 39,652 Expenditure on: Charitable activities (3) 41,229 - Total expenditure 41,229 Net income / (expenditure) (1,577) Transfers between funds 179,210 Net movement in funds 177,633 Fund balances brought forward 77,054 Fund balances carried forward (4) 254,687 |
2021 Restricted funds £ 501,240 - - 501,240 218,476 218,476 282,764 (179,210) 103,554 44,776 148,330 |
2021 Total funds £ 532,941 7,861 90 540,892 259,705 259,705 281,187 - 281,187 121,830 403,017 |
2020 Total funds £ 161,553 44,558 780 206,891 218,783 218,783 (11,892) - (11,892) 133,722 121,830 |
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
8
Keighley Healthy Living Network
Balance sheet
| as at 31 March 2021 2021 Unrestricted £ Fixed assets Tangible assets (5) 175,709 Total fixed assets 175,709 Current assets Debtors and prepayments (6) 30,513 Cash at bank and in hand (7) 50,265 Total current assets 80,778 Current liabilities: amounts falling due within one year Creditors and accruals (8) 1,800 Total current liabilities 1,800 Net current assets / (liabilities) 78,978 Net assets 254,687 Funds Unrestricted funds 254,687 Restricted funds - Total funds 254,687 |
2021 Restricted £ - - 23,171 125,159 148,330 - - 148,330 148,330 - 148,330 148,330 |
2021 Total £ 175,709 175,709 53,684 175,424 229,108 1,800 1,800 227,308 403,017 254,687 148,330 403,017 |
2020 Total £ 618 618 7,746 115,185 122,931 1,719 1,719 121,212 121,830 77,054 44,776 121,830 |
|---|---|---|---|
For the year ending 31 March 2021 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and with FRS 102 (effective January 2019).
The financial statements were approved by the board of trustees on 15 December 2021
Pam Essler (Trustee)
9
Keighley Healthy Living Network
Statement of cash flows
for the year ended 31 March 2021
| Cash flows from operating activities: Net cash provided by (used in) operating activities Cash flows from investing activities: Dividends and interest Purchase of tangible fixed assets Net cash provided by (used in) investing activities Cash flows from financing activities: Repayments on borrowing Cash inflows from new borrowing Net cash provided by (used in) financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period Adjustments for: Depreciation charges Dividends and interest from investments (Increase) / decrease in debtors Increase / (decrease) in creditors Net cash provided by (used in) operating activities Analysis of cash and cash equivalents Notice deposits (less than 30 days) Total cash and cash equivalents Reconciliation of net movement in funds to net cash flow from operating activities Net movement in funds for the reporting period (as per the statement of financial activities) Cash in hand |
2021 £ 240,160 90 (180,011) (179,921) - - - 60,239 115,185 175,424 2021 £ 281,187 4,920 (90) (45,938) 81 240,160 2021 £ 149 175,275 175,424 |
2020 £ (5,409) 780 - 780 - - - (4,629) 119,814 115,185 2020 £ (11,892) 406 (780) 7,285 (428) (5,409) 2020 £ 988 114,197 115,185 |
|---|---|---|
10
Keighley Healthy Living Network
Notes to the accounts
for the year ended 31 March 2021
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Tangible fixed assets
Tangible fixed assets costing more than £500 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost over their expected useful economic lives as follows:
Leasehold property: 10 years straight line Office furniture: 25% reducing balance Fixtures and fittings: 25% reducing balance Computer equipment: over 3 years straight line
11
Keighley Healthy Living Network
Notes to the accounts
for the year ended 31 March 2021
1 Accounting policies continued
Pensions
The charity operates a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
Leases
Rents under operating leases are charged on a straight line basis over the lease term or to an earlier date if the lease can be determined without financial penalty.
Grants payable with performance conditions
Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output.
Grants payable without performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised.
12
Keighley Healthy Living Network
Notes to the accounts continued
for the year ended 31 March 2021
| 2 Charitable activities income Bradford VCS Alliance Community Action Bradford and Dist. (CABAD) City of Bradford Met.District Council (CBMDC) Clothworkers Foundation Community First Yorkshire Groundwork HMRC Job Retention Scheme Grant Keighley Town Council Leeds Community Foundation Lloyds Bank Foundation Power to Change The National Lottery Community Fund Hainworth Wood Community Centre Keighley Big Local Modality Partnerships NHS Wakefield CCG Play Bradford Project 6 The Leap The Thornbury Centre Transforming Lives for Good Allan Clark Bernard Sunley Croft Cargo Duke of Devonshire Charities Aid Foundation Asda Foundation Greggs Foundation Peoples Postcode Trust Sovereign Health Sport England Other donations 3 Charitable activities expenditure Staff costs (9) Project expenses Administrative expenses Premises costs Depreciation Grants payable Independent examination Bad debts |
2021 Unrestricted funds £ - - 10,890 - - - - - - - 20,000 - - 200 - - - - - - - - - - - - - - - - - 611 31,701 2021 Unrestricted funds £ 5,371 5,857 11,182 10,224 4,920 1,875 1,800 - 41,229 |
2021 Restricted funds £ 4,000 7,500 43,855 30,000 1,500 500 7,784 8,828 27,156 38,014 135,000 53,057 7,310 3,000 43,830 49,902 7,000 5,517 2,350 3,445 1,880 4,000 5,000 1,000 3,000 1,500 - - - - - 5,312 501,240 2021 Restricted funds £ 128,144 70,839 6,249 13,244 - - - - 218,476 |
2021 Total funds £ 4,000 7,500 54,745 30,000 1,500 500 7,784 8,828 27,156 38,014 155,000 53,057 7,310 3,200 43,830 49,902 7,000 5,517 2,350 3,445 1,880 4,000 5,000 1,000 3,000 1,500 - - - - - 5,923 532,941 2021 Total funds £ 133,515 76,696 17,431 23,468 4,920 1,875 1,800 - 259,705 |
2020 Total funds £ 860 2,000 39,759 - - - - - 5,743 32,811 - 39,757 - - 2,155 - - 5,517 - - - - - - - 1,500 1,000 1,890 11,966 2,470 9,930 4,195 161,553 2020 Total funds £ 117,627 51,920 20,579 26,015 406 786 1,200 250 218,783 |
|---|---|---|---|---|
13
Keighley Healthy Living Network
Notes to the accounts continued
for the year ended 31 March 2021
| 4 Restricted funds CBMDC H&W Day Opportunities Sport England Young parents' emergency fund Lloyds Bank Foundation CBMDC Kickstart National Lottery Bradford VCS Alliance Greggs Foundation Sovereign Healthcare KHL Building Fund Modality CBMDC Lion's den BVCS Alliance Sunshine proj. Peoples Postcode Trust Healthy Heart (Act as One) Healthy Holidays Wakefield CCG/ Modality Co-op Tackling Food Poverty Integrated Communities Program Play Bradford Keighley Community Health Grants CABAD Test & Trace The Leap WY&H Health Inequalities Keighley Town Council Lloyds React Fund (COVID) Leeds Community Foundation HMRC JRS Groundwork Project 6 (CCG) |
Balance b/f £ 1,351 3,433 1,160 1,387 5,456 18,189 110 1,890 2,240 2,364 226 2,089 500 4,381 - - - - - - - - - - - - - - - - 44,776 |
Incoming £ 29,102 - - 32,314 - 53,057 - - - 183,632 21,830 9,063 - - 3,000 21,838 22,000 3,540 3,445 4,500 23,315 7,500 2,350 49,902 7,590 5,700 3,761 7,784 500 5,517 501,240 |
Outgoing £ 29,038 3,386 78 31,994 1,350 50,267 110 38 75 5,044 275 5,675 - 4,381 - 22,101 2,765 987 - 4,398 11,582 7,500 1,488 8,692 6,851 3,163 3,761 7,784 500 5,193 218,476 |
Transfers £ - - - (1,200) - (1,000) - - - (177,010) - - - - - - - - - - - - - - - - - - - - (179,210) |
Balance c/f £ 1,415 47 1,082 507 4,106 19,979 - 1,852 2,165 3,942 21,781 5,477 500 - 3,000 (263) 19,235 2,553 3,445 102 11,733 - 862 41,210 739 2,537 - - - 324 148,330 |
|---|---|---|---|---|---|
Purpose of restriction
Fund name
CBMDC H&W Day Opportunities
Towards older peoples activities including Living well, Connecting Communities and Skill share projects
Sport England
For the Keighley Come Dancing project – to promote dancing and encourage activity Donation to make funds available to young parents in need of assistance Young Parents project. The transfer relates to room hire.
Young parents' emergency fund Lloyds Bank Foundation CBMDC Kickstart
Funding from Bradford Council towards breastfeeding, healthy weight and young parents activities
Development of social groups to connect communities and reduce social isolation. The transfer relates to room hire.
National Lottery
Bradford VCS Alliance Towards the Health Messages programme Greggs Foundation For the Bumps, Babies, Breastfeeding and Beyond project Sovereign Healthcare Towards young chef classes KHL Building Fund
Funding from CABAD, CAF, CBMDC, Clothworkers Fdn, Power to Change, Bernard Sunley, Duke of Devonshire, Keighley Big Local along with other individual donations towards the purchase and refurbishment of Scott Street. The transfer relates to the purchase of the property for the general use of the charity.
14
Notes to the accounts continued
Keighley Healthy Living Network
for the year ended 31 March 2021
4 Restricted funds continued
Fund name Modality CBMDC Lion's den BVCS Alliance Sunshine proj. Peoples Postcode Trust Healthy Heart (Act as One) Healthy Holidays
Wakefield CCG/ Modality
Co-op Tackling Food Poverty Integrated Communities Program Play Bradford Keighley Community Health Grants CABAD Test & Trace The Leap WY&H Health Inequalities Keighley Town Council Lloyds React Fund (COVID) Leeds Community Foundation HMRC JRS Groundwork Project 6 (CCG)
Purpose of restriction
Health coaching Towards the Lion’s Den Shed project Towards the Sunshine Project Preventing food poverty – cooking equipment scheme and cooking classes Healthy Hearts Programme/Act As One
Funding from HAFP and Leeds Community Foundation for Healthy Holidays
MSK Connect – a pilot health and care pathway for people with long term or evolving musculoskeletal conditions Cooking club for children Integrated Communities Programme/Community Engagement Project Outdoor Play project Lifestyle Change Programme Community Engagement re COVID-19 Art engagement and consultation Digital Inclusion – Digital Hubs COVID Response Digital Inclusion – Resources Additional funds to support KHL’s response to COVID-19 crisis Extension to Healthy Holidays funding Towards the cost of furloughed staff salaries
For food parcels which we gave to the Salvation Army to support their work Keighley Pathways
| **5 ** | Tangible assets Cost At 1 April 2020 Additions At 31 March 2021 Depreciation At 1 April 2020 Charge for year At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 |
- 177,010 177,010 - 3,540 3,540 173,470 - Land and buildings |
10,665 - 10,665 10,347 80 10,427 238 318 Office furniture |
£ 598 - 598 598 - 598 - - Fixtures and fittings |
£ 4,777 3,001 7,778 4,477 1,300 5,777 2,001 300 Computer equipment |
Total £ 16,040 180,011 196,051 15,422 4,920 20,342 175,709 618 |
|---|---|---|---|---|---|---|
Security over assets
The land and buildings includes the property at 13 Scott Street, Keighley. This property was purchased partly from funding provided by the Clothworkers Foundation and Power to Change. Whilst neither funder holds a legal charge on the property, the terms of the Power to Change funding do not permit the sale or transfer of the asset without prior consent. The position will be monitored by the funder up to ten years from the purchase.
15
Keighley Healthy Living Network
Notes to the accounts continued
for the year ended 31 March 2021
| 6 Debtors and prepayments Debtors Prepayments 7 Cash at bank and in hand Cash at bank Cash in hand 8 Creditors and accruals Creditors Accruals 9 Staff costs and numbers Gross salaries Social security costs Pensions Payroll charges |
2021 £ 53,258 426 53,684 2021 £ 175,275 149 175,424 2021 £ - 1,800 1,800 2021 £ 122,252 8,256 2,022 985 133,515 |
2020 £ 6,072 1,674 7,746 2020 £ 114,197 988 115,185 2020 £ - 1,719 1,719 2020 £ 110,942 3,720 2,129 836 117,627 |
|---|---|---|
| The average number employees during the year was 6.7, being an average of 4.3 full time equivalent | The average number employees during the year was 6.7, being an average of 4.3 full time equivalent | (2020: |
|---|---|---|
| 8.7, 4.1 FTE). There were no employees with emoluments above £60,000. | ||
| Defined contribution pension scheme | 2021 | 2020 |
| £ | £ | |
| Costs of the scheme to the charity for the year | 2,022 | 2,129 |
| Amount of any contributions outstanding at the year end | - | - |
10 Related party transactions
Trustee expenses
During the year 1 trustee was paid a total of £11 in respect of travel (previous year: £nil).
Trustee remuneration and benefits
No trustee received any remuneration or benefit during this or the previous year.
Remuneration and benefits received by key management personnel
The key management personnel of the charity include the trustees and Chief Officer. The total employee benefits of the key management personnel of the charity were £34,457 (previous year: £30,879). No trustee received any remuneration or benefit in this capacity during this or the previous year.
16
Keighley Healthy Living Network
Notes to the accounts continued
for the year ended 31 March 2021
11 Operating leases
| Within one year In the second to fifth years inclusive Over five years from the balance sheet date Expected future minimum lease payments over the remaining life of the lease, analysed into the period in which the commitment falls due: |
2021 £ 864 144 - 1,008 |
2020 £ 869 1,014 - 1,883 |
|---|---|---|
12 Contingent assets
During the year an insurance claim was submitted by the charity in relation to losses due to the Covid pandemic. The original claim was for approximately £30,000. A lower amount has been offered but the claim was still in the process of being negotiated at the date of approval of the accounts and therefore has not been adjusted for.
17
Keighley Healthy Living Network
Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2021
| 2021 2020 Unrestricted Unrestricted funds funds £ £ Income Charitable activities 31,701 3,119 Other trading activities 7,861 42,302 Investments 90 780 Total income 39,652 46,201 Expenditure Charitable activities 41,229 46,811 Total expenditure 41,229 46,811 Net income / (expenditure) (1,577) (610) Transfers between funds 179,210 - Net movement in funds 177,633 (610) Fund balances brought forward 77,054 77,664 Fund balances carried forward 254,687 77,054 |
2021 Restricted funds £ 501,240 - - 501,240 218,476 218,476 282,764 (179,210) 103,554 44,776 148,330 |
2020 Restricted funds £ 158,434 2,256 160,690 171,972 171,972 (11,282) (11,282) 56,058 44,776 |
2021 Total funds £ 532,941 7,861 90 540,892 259,705 259,705 281,187 - 281,187 121,830 403,017 |
2020 Total funds £ 161,553 44,558 780 206,891 218,783 218,783 (11,892) - (11,892) 133,722 121,830 |
|---|---|---|---|---|
18