OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Year Year
to
Unrestricted 31.123 31.1J2
General Designated Restricted Total Total
Notes Funds Funds Funds Ftmds
f
Foads
Income:
Donations,
legacies and
gifis 152,428 18,638 171,066 199,323
Incomefrere Charitable activities;
Educational
meetings
2,000 2,000 1,950
Events - Sponsorship 22,680 22,680 18,350
Income from other rrarflag acdviriar;
Online shop 1,964 1,964 1,498
Awareness
Literature
224 224 390
Other Income 206
Invezonenr Income
Bantr Interest 3,968 3,968 1,125
Total iacome 183,264 18,638 201,902 222,842
Expeuditaru
Costs ofnusing funds 6 4/12 4,212 1,912
Costs ofcharitable activities 7 195,454 14,500 209,954 148,024
14,500 214,166 149,936
Net income and Net movements (16,402) 4,138 (12,264) 72,906
in ftutds
Tranafers
Net movemeats
in funds
(16,402) 4,138 (12464) 72,906
Reconctgatton offunds
Total funds 400,534 740 22,768 424,042 351,136
At 1February 2022
Total Funds
At 31January 2023 13 384,132 740 26,906 411,778 424,042

Fixed Assets
Tangible fixed assets 10
Cununt
Assets
Debtors 27,939 12407
402,951 434484
430,890 446,491
Creditors (amounts fagtug
due within oae year) 12 19,112 22,449
Net Current Assets 411,778 424,042
Net Assets 411,778 424,042
Restricted funds 13 26,906 22,768
Designated Funds 13 740 740
Ua sstricted funds
General funds 13 3&4,132 400,534
Total unrestricted fonda 411,778 424,042
Total funds 411,778 424,042

Income from charitable acttvtfies acttvtfies
Educational
Meetings
2,000 1,950
Bveats - Sponsorship 22,680 18,350
24,680 20,300
Income from other trading actindties
Online shop —ebay sales 1,964 1,498
Awareness
Litmatmc
224 390
Other 206
2,188 2,094
Costs ofraising funds
Donations 4,212 1,058
Events 854
4,212 1,912

FORTHE YEARENDED 3 1JANUARY 2023
AuaBcds of costs ofcharitable acttvies $022
8
Research Grant 7410
Travel Fellowships
Grant
Educational
Grant
300
3,760
Awareness
Resources
12,836 2,896
Awmuness
Literature
17,309 1,797
Thrombosis
Education
15,237
Website Costs 22,080 27,600
Suppmt Costs (Note 8)
Govenumce
Costs (Note 8)
130,366
12,126
93,739
10,722
Total 209,954 148,024

support costs are sppmtioned
as follows;
General Governance Total Basisof
Support
8
Funcdon 2023
8
appordonment
Tnistee and other business meetings 554 554 Invoiced events
Salaries, wages snd
related costs
118,310 118310 Allocated on time
Governance
General OIBce 11,502 11,502 Invoiced events
Audit fees 6,300 6,300
Legal snd other
professional
fees
5,826 5,826
130,366 12,126 142,492
General Governance Total Bash of
Support Function 2022 appordonment
8
Inductee snd other business meetings 113 16 129 Invoiced events
Salaries, wages and
related costs
85,696 85,696 Allocated on time
General Ofgce 7,930 7,930 Invoiced events
Audit fees 6,000 6,000 Governance
Legal snd other
pmfessional
fees
4,706 4,706
93,739 10,722 104,461

Movement
in Funds
Movement
in Funds
At 1" Incoming Outgoing Transfers At 31"
February Resources Resources January
2022f 2023
g
Restricted funds:
Research 4,514 945 5,459
Educadon JtAwareaess Grant 14,500 14,500
REGAIN Programme 10,111 3,193 13,304
VTBGrand Appeal 8,143 8,143
Total restricted
funds
22,768 18,638 14,500 26,906
Unrestricted
fundst
Desiipuucd
Funds
REGAIN Pmgramme
General Funds 400,534 183464 199,666 384,132
Total unrestricted funds 401,274 183,264 199,666 3&4,872

Analysis ofaet assets between funds
U~
Designated Restricted
Funds Funds Funds Total
5 5
Fixed assets
Cash and current
investments 375,305 740 26,906 402,951
Other current assets/
(Liabilities) 8,827 8,827
Total 384,132 740 26,906 411,778