OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Contents ofths Financial Statements
forthe Year Ended 31July 2022
Page
Report ofthe Trustees 1 to 2
Independent Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes tothe Financial Statements 6 to 9
Detailed Statement of Financial Actlvides 10

(Incorp oradng
an Income and Expenditur
fr
eY
e
Account)
2022 2021
Unrestricted Total
fund funds
Notes 6 6
INCOME AND ENDOWMENTS FRONI
Donations and legacies 20 45,570
Charitable activities
General 107,949 46,970
Total 107,969 92,540
EXPENDITURE ON
Raising funds 61,659 24,859
Charitable activities
General 32,179 35,174
Total 93,838 60,033
NET INCOME 14,131 32,507
RECONCILIATION OF FUNDS
Total funds brought forward 108,728 76,221
TOTAL FUNDS CARRIED FORWARD 122,859 108,728

Balance Sheet
31July 2022
2022 2021
Unrestricted Total
fund funds
8 8
CURRENT ASSETS
Stocks 500 752
Cash at bank and in hand 150,273 124,979
150,773 125,731
CREDITORS
Amounts falling due within one year (705)
NET CURRENT ASSETS 150,773 125,026
TOTAL ASSETSLESSCURRENT LIABILITIES 150,773 125,026
ACCRUALS AND DEFERRED INCOME (27,914) (16,298)
NET ASSETS 122,859 108,728
FUNDS
Unrestricted
funds
122,859 108,728
TOTAL FUNDS 122,859 108,728

3. COMPARA TIVES F OR THE ST ATEMENT OF FINANCIAL ACTIVI TIES
Unrestricted
fund
6
INCOME AND ENDOWMENTS FROM
Donations and legacies 45,570
Chadtable activities
General 46,970
Total 92,540
EXPENDITURE ON
Raising funds 24,859
Charitable activities
General 35,174
Total 60,033
NET INCOME 32,507
RECONCILIATION OF FUNDS
Total funds brought forward 76,221
TOTAL FUNDS CARRIED FORWARD 108,728
4. STOCKS
2022 2021
6
Stocks 500 752

fort he Year Ended 31July 2022
5. CREDITORS: A UNTS A I D
2022f 2021
f
Other creditors 705
6. ACCRUALS AND DEFERRED INCOME
2022 2021
Accruals and deferred income 27,914 16,298
7. MOVEMENT IN FUNDS
Net
movement At
At 1.8.21 in funds 31.7.22
f f f
Unrestricted funds
General fund 108,728 14,131 122,859
TOTAL FUNDS 108,728 14,131 122,859
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General
fund
107,969 (93,838) 14,131
TOTAL FUNDS 107,969 (93,838) 14,131
Comparatives for movement
in
funds
Net
movement At
At 1.8.20 in funds
f
31.7.21
Unrestricted funds
General fund 76,221 32,507 108,728
TOTALFUNDS 76,221 32,507 108,728
Comparative net movement in funds, induded in the above are as follows:
Incoming Resources Movement
resources
f
expended in funds
Unrestricted funds
General fund 92,540 (60,033) 32,507
TOTAL FUNDS 92,540 (60,033) 32,507

A current yea r 12months and prior year 12mont hs
combined
position
isas follows:
Net
movement At
At 1.8.20 in funds
f
31.7.22
F
Unrestricted funde
General fund 76,221 46,638 122,859
TOTAL FUNDS 76,221 46,638 122,859
A current yea r 12months and prior year 12mont hs
combined
net movement
in funds,
inclu
ded
in the above a
re at follows:
Incoming Resources Mcvemsnt
msources
5
expended
f
it funds
5
Unrestricted funds
General fund 200,509 (153,871) 46,638
TOTAL FUNDS 200,509 (153,871) 46,638

INCOME AND ENDOWMENTS
Donadons
and legacies
Donations 20 45,570
Charitable
activities
Coume fees 107,949 46,970
Total incoming resources 107,969 92,540
EXPENDITURE
Other trading activities
Cost ofcourse provision 61,659 24,859
Charitable
activities
Postage and stationery
Sundries
Equipment
repair and
replacements
Grants to institutions
3,513
12,162
15,000
803
6,885
1,006
25,000
30,675 33,694
Support costs
Governance
costs
Accountancy
and legal fees
1,504 1,480
Total resources expended 93,838 60,033
Net income 14,131 32,507