| Contents ofths Financial Statements | |||||
|---|---|---|---|---|---|
| forthe Year Ended 31July 2022 | |||||
| Page | |||||
| Report ofthe | Trustees | 1 | to | 2 | |
| Independent | Examiner's Report |
||||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes tothe | Financial | Statements | 6 | to | 9 |
| Detailed Statement of | Financial Actlvides | 10 |
| (Incorp | oradng an Income and Expenditur fr eY |
e Account) |
||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | 6 | 6 | ||||
| INCOME AND ENDOWMENTS | FRONI | |||||
| Donations | and legacies | 20 | 45,570 | |||
| Charitable | activities | |||||
| General | 107,949 | 46,970 | ||||
| Total | 107,969 | 92,540 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 61,659 | 24,859 | ||||
| Charitable | activities | |||||
| General | 32,179 | 35,174 | ||||
| Total | 93,838 | 60,033 | ||||
| NET INCOME | 14,131 | 32,507 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 108,728 | 76,221 | ||
| TOTAL FUNDS CARRIED FORWARD | 122,859 | 108,728 |
| Balance Sheet 31July 2022 |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| 8 | 8 | ||
| CURRENT ASSETS | |||
| Stocks | 500 | 752 | |
| Cash at | bank and in hand | 150,273 | 124,979 |
| 150,773 | 125,731 | ||
| CREDITORS | |||
| Amounts | falling due within one year | (705) | |
| NET CURRENT ASSETS | 150,773 | 125,026 | |
| TOTAL | ASSETSLESSCURRENT LIABILITIES | 150,773 | 125,026 |
| ACCRUALS AND DEFERRED INCOME | (27,914) | (16,298) | |
| NET ASSETS | 122,859 | 108,728 | |
| FUNDS | |||
| Unrestricted funds |
122,859 | 108,728 | |
| TOTAL | FUNDS | 122,859 | 108,728 |
| 3. | COMPARA | TIVES F | OR THE ST | ATEMENT OF FINANCIAL ACTIVI | TIES | |
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| fund | ||||||
| 6 | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 45,570 | ||||
| Chadtable | activities | |||||
| General | 46,970 | |||||
| Total | 92,540 | |||||
| EXPENDITURE ON | ||||||
| Raising funds | 24,859 | |||||
| Charitable | activities | |||||
| General | 35,174 | |||||
| Total | 60,033 | |||||
| NET INCOME | 32,507 | |||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 76,221 | |||
| TOTAL FUNDS CARRIED FORWARD | 108,728 | |||||
| 4. | STOCKS | |||||
| 2022 | 2021 | |||||
| 6 | ||||||
| Stocks | 500 | 752 |
| fort | he Year Ended 31July 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5. | CREDITORS: | A | UNTS | A | I | D | |||||||
| 2022f | 2021 f |
||||||||||||
| Other creditors | 705 | ||||||||||||
| 6. | ACCRUALS AND DEFERRED | INCOME | |||||||||||
| 2022 | 2021 | ||||||||||||
| Accruals and | deferred | income | 27,914 | 16,298 | |||||||||
| 7. | MOVEMENT | IN FUNDS | |||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At 1.8.21 | in funds | 31.7.22 | |||||||||||
| f | f | f | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund | 108,728 | 14,131 | 122,859 | ||||||||||
| TOTAL FUNDS | 108,728 | 14,131 | 122,859 | ||||||||||
| Net movement | in funds, included | in | the above | are as follows: | |||||||||
| Incoming | Resources | Movement | |||||||||||
| resources f |
expended f |
in funds | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
107,969 | (93,838) | 14,131 | ||||||||||
| TOTAL FUNDS | 107,969 | (93,838) | 14,131 | ||||||||||
| Comparatives | for | movement in |
funds | ||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At 1.8.20 | in funds f |
31.7.21 | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund | 76,221 | 32,507 | 108,728 | ||||||||||
| TOTALFUNDS | 76,221 | 32,507 | 108,728 | ||||||||||
| Comparative | net movement | in funds, induded | in the above are as follows: | ||||||||||
| Incoming | Resources | Movement | |||||||||||
| resources f |
expended | in funds | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund | 92,540 | (60,033) | 32,507 | ||||||||||
| TOTAL FUNDS | 92,540 | (60,033) | 32,507 |
| A current yea | r 12months and prior year 12mont | hs combined position isas follows: |
||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.8.20 | in funds f |
31.7.22 F |
||
| Unrestricted | funde | |||
| General fund | 76,221 | 46,638 | 122,859 | |
| TOTAL FUNDS | 76,221 | 46,638 | 122,859 |
| A current yea | r 12months and prior year 12mont | hs combined net movement in funds, inclu |
ded in the above a |
re at follows: |
|---|---|---|---|---|
| Incoming | Resources | Mcvemsnt | ||
| msources 5 |
expended f |
it funds 5 |
||
| Unrestricted | funds | |||
| General fund | 200,509 | (153,871) | 46,638 | |
| TOTAL FUNDS | 200,509 | (153,871) | 46,638 |
| INCOME AND ENDOWMENTS | ||
|---|---|---|
| Donadons and legacies |
||
| Donations | 20 | 45,570 |
| Charitable activities |
||
| Coume fees | 107,949 | 46,970 |
| Total incoming resources | 107,969 | 92,540 |
| EXPENDITURE | ||
| Other trading activities | ||
| Cost ofcourse provision | 61,659 | 24,859 |
| Charitable activities |
||
| Postage and stationery Sundries Equipment repair and replacements Grants to institutions |
3,513 12,162 15,000 |
803 6,885 1,006 25,000 |
| 30,675 | 33,694 | |
| Support costs | ||
| Governance costs |
||
| Accountancy and legal fees |
1,504 | 1,480 |
| Total resources expended | 93,838 | 60,033 |
| Net income | 14,131 | 32,507 |