OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
italance Sheet 6 to 7
Notes to the Financial Statements 8 to 13
Detailed Statement ofFiaancial Activities 14

Statement ofFinancial Acdvities Statement ofFinancial Acdvities
(Incorporating an Income and Expenditure Account)
for the Year Ended 31July 2021
2021 2020
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 45,570 716
Charitable activities
General 46,970 70,408
Total 92,540 71,124
EXPENDITURE ON
Raising funds 24,859 51,461
Charitable activities
General 35,174 51,381
Total 60,033 102,842
NET INCOME/(EXPENDITURE) 32,507 (31,711!)
RECONCILIATION OFFUNDS
Total funds brought forward 76,221 107,939
TOTAL FUNDS CARRIED FORWARD 108,72& 76,221

Balance Sheet
31Jukf 2021
2021 2020
Unrcslricted Total
fund funds
Notes
CURRENT ASSETS
Stocks 752 1,170
Debtors 269
Cash at hank and in hand 124,979 76,105
125,731 77,544
CREDITORS
Amousa falling due within one year (705)
NETCURRENT ASSETS 125,026 77,433
TOTAL ASSETSLESSCURRENT
LIARBITIKS 125,026 77,433
ACCRUALS AND DEFERREDINCOME 7 (16,298) (1312)
NETASSETS 108,728 76,221
FUNDS
Unrestricted
funds
108,728 76,221
TOTAL FUNDS 108,728 76,221

Notes tothe Financial Statements - continual
forthe Year Ended 31July 2021
3. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
716
Charitable
activities
General 70,408
Total 71,124
EXPENDITURE ON
Raising funds 51,461
Charitable
activities
General 51,381
Total 102,842
NET INCOME/(EXPENDITURE) (31,718)
RECONCILIATION OFFUNDS
Total funds brought forward 107,939
TOTAL FUNDS CARRIED FORWARD 76,221

ttotes tothe Financial Statements —continued
for the Year Ended 31July 2021
4. STOCKS
2021 2020
8
Stocks 752 1,170
5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
8 8
Other debtors 269
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
8
Other creditors 705 111
7. ACCRUALS AND DEFERRED INCOME
2021 2020
8
Accruals and deferred income 16,298 1,212
8. MOVEMENT IN FUNDS
Net
movement At
At 1.8.20 in funds
I
31,7.21
Unrestricted gauds
General fund 76,221 32,507 108,728
TOTAL FUNDS 76,221 32,507 108,728
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 92,540 (60,033) 32,507
TOTAL FUNDS 92,540 (60,033) 32,507

Net
movement At
At 1.8.19 in funds 31.7.20
8
Unrestricted funds
General fund 107,939 (31,718)
TOTAL FUNDS 107,939 (31,718) 76,221
Comparative net movement in funds, included in the above are as follows;
Incoming Resources Movement
resollIces expended in frmds
8
Unrestricted funds
General fimd 71,124 (102,842) (31,718)
TOTAL FUNDS 71,124 (102,842) (31,718)
Acurrent year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.8.19 in funds 31.721
8 8
Unrestricted funds
General fund 107,939 789 108,728
TOTAL FUNDS 107,939 789 108,728

Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 163,664 (162,875) 789
TOTAL FUNDS 163,664 (162,875) 789

Datagad Statement ofFinancial Activities
forthe Year Ended 31July 2021
2021 2020
f
INCOME AND ENDOWMENTS
Donations and legacies
Donations 45,570 716
Charitable activities
Course fees 46,970 70,408
Total mcoming resources 92,540 71,124
Qther trading activities
Cost ofcourse provision 24,859 51,461
Charitable activities
Postage and stationery 803 3,303
Sundries 6,885 8,620
Equipment
repair and replacements
1,006 1,149
Grants tcinstitutions 25,000 37,000
33,694 50,072
Supportcosts
Governance costs
Accountancy
and legal fees
1,480 1,309
Total temurces expended 60,033 102,842
Net income/(expenditure) 32,507 (31,718)