| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| italance Sheet | 6 to | 7 | |
| Notes to the Financial Statements | 8 to | 13 | |
| Detailed Statement ofFiaancial Activities | 14 |
| Statement ofFinancial Acdvities | Statement ofFinancial Acdvities | ||||||
|---|---|---|---|---|---|---|---|
| (Incorporating | an Income and Expenditure | Account) | |||||
| for | the Year Ended 31July 2021 | ||||||
| 2021 | 2020 | ||||||
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 45,570 | 716 | ||||
| Charitable | activities | ||||||
| General | 46,970 | 70,408 | |||||
| Total | 92,540 | 71,124 | |||||
| EXPENDITURE ON | |||||||
| Raising funds | 24,859 | 51,461 | |||||
| Charitable | activities | ||||||
| General | 35,174 | 51,381 | |||||
| Total | 60,033 | 102,842 | |||||
| NET INCOME/(EXPENDITURE) | 32,507 | (31,711!) | |||||
| RECONCILIATION OFFUNDS | |||||||
| Total funds brought forward | 76,221 | 107,939 | |||||
| TOTAL FUNDS CARRIED | FORWARD | 108,72& | 76,221 |
| Balance Sheet | |||
|---|---|---|---|
| 31Jukf 2021 | |||
| 2021 | 2020 | ||
| Unrcslricted | Total | ||
| fund | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Stocks | 752 | 1,170 | |
| Debtors | 269 | ||
| Cash at hank and in hand | 124,979 | 76,105 | |
| 125,731 | 77,544 | ||
| CREDITORS | |||
| Amousa falling due within one year | (705) | ||
| NETCURRENT ASSETS | 125,026 | 77,433 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIARBITIKS | 125,026 | 77,433 | |
| ACCRUALS AND DEFERREDINCOME | 7 | (16,298) | (1312) |
| NETASSETS | 108,728 | 76,221 | |
| FUNDS | |||
| Unrestricted funds |
108,728 | 76,221 | |
| TOTAL FUNDS | 108,728 | 76,221 |
| Notes tothe Financial Statements - continual | |||
|---|---|---|---|
| forthe Year Ended 31July 2021 | |||
| 3. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | ||
| Unrestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
716 | ||
| Charitable activities |
|||
| General | 70,408 | ||
| Total | 71,124 | ||
| EXPENDITURE ON | |||
| Raising funds | 51,461 | ||
| Charitable activities |
|||
| General | 51,381 | ||
| Total | 102,842 | ||
| NET INCOME/(EXPENDITURE) | (31,718) | ||
| RECONCILIATION | OFFUNDS | ||
| Total funds brought | forward | 107,939 | |
| TOTAL FUNDS CARRIED FORWARD | 76,221 |
| ttotes tothe Financial Statements | —continued | ||||||
|---|---|---|---|---|---|---|---|
| for the Year Ended 31July | 2021 | ||||||
| 4. | STOCKS | ||||||
| 2021 | 2020 | ||||||
| 8 | |||||||
| Stocks | 752 | 1,170 | |||||
| 5. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||||
| 2021 | 2020 | ||||||
| 8 | 8 | ||||||
| Other debtors | 269 | ||||||
| 6. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | ||||||
| 8 | |||||||
| Other creditors | 705 | 111 | |||||
| 7. | ACCRUALS | AND DEFERRED INCOME | |||||
| 2021 | 2020 | ||||||
| 8 | |||||||
| Accruals and | deferred income | 16,298 | 1,212 | ||||
| 8. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.8.20 | in funds I |
31,7.21 | |||||
| Unrestricted | gauds | ||||||
| General fund | 76,221 | 32,507 | 108,728 | ||||
| TOTAL FUNDS | 76,221 | 32,507 | 108,728 | ||||
| Net movement | in funds, included in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 92,540 | (60,033) | 32,507 | ||||
| TOTAL FUNDS | 92,540 | (60,033) | 32,507 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.8.19 | in funds | 31.7.20 | ||||
| 8 | ||||||
| Unrestricted | funds | |||||
| General fund | 107,939 | (31,718) | ||||
| TOTAL FUNDS | 107,939 | (31,718) | 76,221 | |||
| Comparative | net movement | in funds, included in the above are as follows; | ||||
| Incoming | Resources | Movement | ||||
| resollIces | expended | in frmds | ||||
| 8 | ||||||
| Unrestricted | funds | |||||
| General fimd | 71,124 | (102,842) | (31,718) | |||
| TOTAL FUNDS | 71,124 | (102,842) | (31,718) | |||
| Acurrent year 12months | and prior year 12months | combined position is as | follows: | |||
| Net | ||||||
| movement | At | |||||
| At 1.8.19 | in funds | 31.721 | ||||
| 8 | 8 | |||||
| Unrestricted | funds | |||||
| General fund | 107,939 | 789 | 108,728 | |||
| TOTAL FUNDS | 107,939 | 789 | 108,728 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 8 | ||||
| Unrestricted | funds | |||
| General fund | 163,664 | (162,875) | 789 | |
| TOTAL FUNDS | 163,664 | (162,875) | 789 |
| Datagad Statement ofFinancial Activities | |||
|---|---|---|---|
| forthe Year Ended 31July 2021 | |||
| 2021 | 2020 | ||
| f | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| Donations | 45,570 | 716 | |
| Charitable activities | |||
| Course fees | 46,970 | 70,408 | |
| Total mcoming resources | 92,540 | 71,124 | |
| Qther trading activities | |||
| Cost ofcourse provision | 24,859 | 51,461 | |
| Charitable activities | |||
| Postage and stationery | 803 | 3,303 | |
| Sundries | 6,885 | 8,620 | |
| Equipment repair and replacements |
1,006 | 1,149 | |
| Grants tcinstitutions | 25,000 | 37,000 | |
| 33,694 | 50,072 | ||
| Supportcosts | |||
| Governance costs | |||
| Accountancy and legal fees |
1,480 | 1,309 | |
| Total temurces expended | 60,033 | 102,842 | |
| Net income/(expenditure) | 32,507 | (31,718) |