OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Trustees Mr J Forber
Mr A Butterworth
Mr M Leech
Mr N Fairlamb
Sergio Lara-Bercial (Appointed 10January
2023)
William
Brown
(Appointed 1 March 2023)
Rheanne
Bailey
(Appointed 1 February
2023)
Secretary Mrs Margarita Forber
Charity number 1090437
Company number 04104079
Registered office Manchester Basketball Centre
Wilbraham
Road
Manchester
M16 8Gyy
Independent examiner JLWinder
&
Co
Suite 6
Furness Gate
Peter Green Way
Barrow in Furness
Cumbria
LA14 2PE

Page
Trustees' report 1-3
Independent
examiner's
report
Statement of financial activities
Balance sheet
Notes to the financial statements 7-20

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes 6 8 6 6 6 6
ttggtr
tgfrorf.
Donations
and
grants 46,562 46,562 94,032 48,608 142,640
Charitable
activities
251,373 251,373 185,028 185,028
Totallncome 297,935 297,935 279,060 48,608 327,668
EKD00(III!Lre &?IL'
Charitable
activities
318,336 12,232 330,568 277,232 17,750 294,982
Net (expenditure)/income
for the yeari
Net movement
ln funds (20,401) (12,232) (32,633) 1,828 30,858 32,686
Fund balances at 1
September 2021 215,309 30,858 246,167 213,481 213,481
Fund balances at 31
August
2022
194,908 18,626 213,534 215,309 30,858 246,167

2022 2021
Notes 8 8
Fixed assets
Tangible assets 382,457 400,568
Current assets
Debtors 10 984 1,445
Cash at bank and in hand 13,440 49,360
14,424 50,805
Creditors: amounts falling due within
one year 12 (22,037) (32,388)
Net current (liabilities)/assets (7,613) 18,417
Total assets less current liabilities 374,844 418,985
Creditors:
more than
amounts
one year
falling due after 13 (161,310) (172,818)
Net assets 213,534 246,167
Income funds
Restricted funds 18,626 30,858
Unrestricted funds - general 194,908 215,309
213,534 246,167

Donations
and grants
Unrestricted Unrestricted Restricted Total
funds funds funds
general general
2022 2021 2021 2021
F 6 8 6
Donations
and gifts
6,498 20 20
Grants 40,064 94,012 48,608 142,620
46,562 94,032 48,608 142,640
Donations
and gifts
Friends of Greater Manchester 2,135
Do Sports UK 250
Hanley
Hustlers
180
Amazon 13
Foundation
Donations
3,879
Easy Fundraising 41 20 20
6,498 20 20
Grants receivable for core activities
Education 8 Skills Apprentiship Bonus 1,500
Sporting
Equals
3,190
Lottery Fund 2,542 2,542
MCR Active 15,000 16,000 16,000
Peter Harrison 15,000 15,000
British Council 33,608 33,608
Let Me Play and Go Play 12,808
Covid JRS 35,720 35,720
Covid Council Grants 7,566 39,750 39,750
40,064 94,012 48,608 142,620
IV00
I- N
IV00
I- N
CD CA I
CD
C
Cff
CA co
CD
lo
I
CO
CO
CO
CO IA
lA
lo CA
CO
eP
N
IA
IA
CO
Of
CO
Of
OI
CO
I
D
CO
I
Vf
4
OI
lo
cO
CD
Of
IA
00
Vl00
N
N0
N
Vl CD
CA
0
ID
W
E 0
N
QVf
E
N
NO
W 0' CD
CO
lfl CD Of CO
E Of0
O D.
N VI
z N0
N
lo
CO
CO
CO
CO
Ol
Cl00 0N
0.
Cl
0
N
N0
CV
Vl CO
Of
DD
lo
CD
f
L CO
K0

4 Income from charitable activities activities (Continued)
For the year ended 31 August 2021
Operational Property Youth NLP Community
Programme
Academy Total
2021
f f f
Coaching fees 5,476 56,804 62,280
Health and fitness club fees 55,145 55,145
Use of sports hall 2,305 54,762 57,067
Merchandise 914 914
Property
rental
7,445 7,445
Sponsorship 500 500
Tournaments 1,677 1,677
58,364 7,445 56,439 5,476 57,304 185,028
Analysis
by fund
Unrestricted funds—
general 58,364 7,445 56,439 5,476 57,304 185,028

ttl
0 Q
ttl
0 Q
W P-
(O
Ol
Q
N
Ol
CO
to
CO
CO
uu
N
(0
(0
(0
Gl
I
4
I
4
(0
4
I
4
(0
IA
(O
Q
CO Q
OI
Gf
IA
(O
Q
CO Q
OI
Gf
ul
Ol
d
IA
(O
m'
N
Q
GI
(A
ul
Ol
d
IA
(O
m'
N
Q
GI
(A
ul
Ol
d
IA
(O
m'
N
Q
GI
(A
m'
I
N
m'
I
N
CO
I
CD
(D
uf
In
(D
uf
In
Ol
N
ttl
0
NN
QN
W CO
(A
N
CO
CO (A
Cfl
IN
CO
I
CO
CO
Q
Q
(A
'ct'
Q
I
CO
Gf
CD
N
N
Q
CD
Gf
M
IA
I
CO
Ol
IA
I
In
Cl
CO
Gl
CD
(O
CA
(0
(0
In
CO
Q
CO
Q
In
GI
Q
Q
IA
IA
IA
Cl
Cn
00 NQ
p IU0
0
IL
I
00
e
S
Ol
IU
NQ W Q ' ' ' IA
N
IA
IA
In
(0 We
NWQ'(AN'Q
N
CI
IO
I
'u
IA NQ(0
'll
NQ
cf
Q e
—E
0 E
ClN W In
m
E
p
CJ
h
0
0.
O.
z
loN W (0
Ol
CO
I/I
CAN
(A tn
In
X~N
0
O
UJ
e
CL0
Cl QQ'QQQ
/ Q
CA
Ol
CO
(A
CD
(0
I
(0
(D
(D N
(D
zI-z0
U
O.
Gl00
CI ul
IA
(O
(CI IA CD
CO
IA
(O
(A
IA IA
CO
Q
In
CD(0
Cl
CO
(O
V)I-
UJ
CLIO 0.0 Olc 0c
UJ
M
c(
Oz
z
UJxI-0I-
VJ
UJI-0z
Q
UIQ
Q
UJ
UJ
U.0
e
Gl
0
me
tu
I
IU
0
0
ID
I
00
ID
CL
c
Gl
Gl
u/
E—
o.0
(U 0
e
Lo
(U
tu
Gl
0 '0 =
O e
IU
/D
CL
GI e.
CI 2
(D
Ol
Ol
C 0
m
2
e e
ul
0
c
(U
Gl
c
m
e c
e 0
Ol
tu e
ae
(U
Ol
Gl
(D0 0
c
m
IU
tU
0
tu e
CJ cZ
I/I
e0 e
c l3
a
Gl
Ul c
Gl
e
e
Gl
I/I
c c
0
tD
CL
m xe
Ol
Gl
c
u-I a g
«E e
a 0 v-
Ol
e
" c
ol e
m E
ul e
IU
0
0
0 cCJ
l3
c
m
0
ul
CL
e
Mc
0
E
Gl
e
E
0
ul
e
E
Glo.
0e
E
Gl
e
ul
o
(Uc
f/Iee
IU(De
(Uc
Gl
Gl
CL
tu
0e
0
CO
CO
ol ee«
E e
m a
I—e
e
(De
Gl
c0
I/I
'ulc e
tD
C
I/I
c
Gl
0
(U
Gla-
Gl
c0
Gl c
m
00 c
0
m
ul
c
ce
CL
Xe
0
Gl
m
E
0
'0e
L
Q
t-
CI
Cd
W I
&0
CD
Q
CI
CD
&O
&O
CO
CO
CO
C3
Cd
&O
Cl
Cd
CO
CO
CO
I
W
f
&O
IA
CO
Ct
CO
Ct
to
Q
CI
IA
m'
Cl
Pt
Ot
cl
Cl
Ot
cl
Cl
f
I
cd
Cd
CO
I
ot
Cd
&O
C3
IA
Lp
M
IQ
Ct
CO
CO
G
IA
CO
CO
G
IA
CO
CD
m'
Ot
CO
ot
m'
CD
Cd
0
CJ
0c e
Ul
w &O CO &O
e Gl
CA ~e
O CD CO
Cl
Q
Q
Q
Q
IA
Ct
' CO
Q
I
ut
Od
UJI- C3 Ot
e w CO IA
Z0 c
0
E
E
E
IU
Q C3 CO
Cd
Q
Ul0
O 0.
O0
V)0)
CL
Z
W Ct Ol ' ' ' IA
IA
Q Q
MI-
IY0
Ul
CL0
CD &O
CO
&O
' Ct
Ct
CO
Q
Q
C3 CO
IA
Q
CO
&0
CO
&0
&O
CO
0.
CO
CIZ c0 W CO
IA
IA
CD
Cd
CD
&0
&0
' IA
CO
C3
' ' Cd
CD
&O
&0 &D
to
co
I
cD
co
ut
IA
Q
m
0
to
co
m
&A
Q
I
ut
co
CI
IA
eQ.0
fQI-
IU
M
IXI
0
UJDzI-z0
Ne
N
GlQ.
Gl
e
O a
E
ul
&D
Z
X0
O
IY
I-
V)
UJr0Z
EL
LUI-
UJ
IY0
nflI-z
lU
UJ
UJ
Oz
z
lUzI-0I-
V)
IIII-0z
C&d
03
I
UC)
Q
UJa
Ci
UJ
UJ
0
U.
ul
Gl
0
Gle
Itl
&U
0c0
Gl
I
'Uc
Ul0.
Cl
CV
ID
Ul
e'0ce
I
&U
ID
Ut
I
tu
ut
0
o
&U
tjt
c
tD
E
tU0
ut
E—
a0
IU D
IU
IU
E
e
tU
/3
e
a
0 2
UlC
m
Gl
0
m
ul
m
e
c
Gl
IU
a
e
~I
CD
&U
0
0
2
e
ul
c
m
c
e
c
0
Ul
N
Gt
tU
&D
LE
Q
O
Gd0
c
Gt0
tu
0
'0
c
&U
&U
tD
Z
Ut
Gt
e
0
Q.ee
2
Glc0
ul
Ql
.C
CDc
c
'c .m
a'E
" Gl
e
lll 'll
Gl
m
N
0
0. m
ut
&D
Gl
e
N
e
e
l3
Q
ul
m 0
ecE
0
ID'
c
L
IU
m
tu
m
Gt
CJ
u/
IDa
3&
Ut
l3c
Gl
c
E
L
Gt
Gl
E
Gl
CU
Gl
&U
e 0
E
N
Gt
iD
O
&D e
tu -c
e
0
E
QCO
a
Gl co
m
Cl
0 e
UDc
0
tU
e
Ut
&U
Zal—
ee
c0
tuc
&D
c
Gt
&U
CL
&,
0
Gl
00
0
&C
I/I
Gl'L
'l3
I/I
&U
ul
c
N
Gt
0
&D
0
c
m
C
Gl
CO
&Ue
Gl
Ul
2
e:6
'5
c

2022 2021
Number Number
General
staff
Management staff
Employment costs 2022
f
2021f
Wages and salaries 126,277 95,485
Social security costs 5,377 3,955
Other pension costs 2,116 1,958
133,770 101,398

9 Tangible fixed assets Tangible fixed assets
Land and Fixtures, Motor vehicles Tots I
buildings flttlngs
&
equipmentf f
Cost
At 1 September 2021 426,003 20,586 66,239 512,828
Disposals (1,022) (1,022)
At 31 August 2022 426,003 19,564 66,239 511,806
Depreciation and impairment
At 1 September 2021 48,921 19,995 43,344 112,260
Depreciation charged in the year 8,520 190 9,398 18,108
Eliminated
in
respect of disposals (1,019) (1,01 9)
At 31 August 2022 57,441 19,166 52,742 129,349
Carrying
amount
At 31August 2022 368,562 398 13,497 382,457
At 31 August 2021 377,082 591 22,895 400,568

payment
off1.
Debtors
Amounts falling due within one year: 2022f 2021f
Debtors 1 761
Prepayments 983 684
984 1,445

2022 2021
6 6
Otherloans 174,238 185,692
Payable within one year 12,928 12,874
Payable after one year 161,310 172,818
Amounts included
above which
fall due after five years:
Payable by instalments 83,180 111,054

12 Creditors: am ounts falling due within
one year
2022 2021
6 6
Borrowings 12,928 12,874
Other taxation and social security 1,357 4,778
Trade creditors 10,845
Other creditors 103
Accruals and deferred income 7,752 3,788
22,037 32,388
13 Creditors: amounts falling due after more than one year
2022 2021
6 6
Borrowings 161,310 172,818

Movement In funds
Incoming Resources Balance at Resources Balance at
resources expended 1 September expended 31August
2021 2022
f f
British Council Portugal Trip 33,608 (17,000) 16,608 (9,232) 7,376
Peter Harrison Foundation minibus 15,000 (750) 14,250 (3,000) 11,250
48,608 (17,750) 30,858 (12,232) 18,626
15 Analysis
of net
assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds
2022
f
2022
f
2022f 2021
f
2021
f
2021
f
Fund balances at 31
August 2022 are
represented
by:
Tangible assets 371,207 11,250 382,457 386,318 14,250 400,568
Current
assets/(liabilities)
(14,989) 7,376 (7,613) 1,809 16,608 18,417
Long term liabilities (161,310) (161,310) (172,818) - (172,818)
194,908 18,626 213,534 215,309 30,858 246,167
16 Operating
lease commitments
At the reporting end date the charity had outstanding
commitments
for future minimum lease payments under
non-cancellable operating leases, which fall due as follows:
2022 2021
f f
Within one year 1,425 2,872
Between two and five years 1,699 3,124
3,124 5,996