OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Notes Restricted Unrestricted Total
Funds Funds 2021 2020
Income and endowments from
Donations
and legacies:
Donations 5,149 5,149 17,053
Grants 42,605 50,000 92,605 99,466
Grants: Emergency Support 55,112 55,112
Service Level Agreements 58,562 58,562 58,562
Trading Activities: sales ofgoods 1,110 1,110 10,814
Investment
income
598 598 1,577
Other income 4,521
Total income and endowments 42,605 170,531 213,136 191,993
Expenditure
on
Generating
income
1,497 1,497 7,499
Charitable
Activities
38,672 94,905 133,577 161,185
Total expenditure 38,672 96,402 135,074 168,684
Net Income / (Expenditure) for the year 3„933 74,129 78,062 23,309
Transfers
between Funds
Net Movement
in funds for the year
3,933 74,129 78,062 23,309
Reconciliation offunds
Total Funds Brought Forward 261,839 36,329 298,168 274,859
Total Funds Carried Forward 265,772 110,458 376,230 298,168
Notes 2021 2020
Fixed Assets 10 9,670 11,171
Current Assets
Stock 3,673 4,880
Debtors and prepayments 9,941 53,084
Cash atBank and in Hand 361,667 250,236
375,281 308,200
Creditors: amounts falling due within one year (8,721) (21,203)
Net Current Assets 366,560 286,997
Net Assets 376,230 298,168
Charity funds 11,12
Restricted Funds 265,772 261,839
Unrestricted
Funds:
General Funds 110,458 36,329
376,230 298,168

3 Costs ofgenerating Costs ofgenerating income
2021 2020
Costs ofgoods so1d 988 7,242
Correct opening stock value 414
Card payment processing fees 95 257
1,497 7,499
4 Analysis ofExpenditure on Charitable on Charitable on Charitable on Charitable Activities 2021 2020
Note Restricted Unrestricted Total
Total Expenditure
Staffcosts 48,610 50,203
Stafftraining 25 481
Volunteer costs 445
Exhibition
and Learning
Advertising
and publicity
Resource s Costs 936
1,395
5,655
4,916
Conservation
costs
20,603 429
Other project costs
Covid-19 precautions
costs
Rent and water
18,069 1,889
5,387
15,921
2,594
Electricity and gas
Insurance
1,938
2,431
5,151
2,593
Property repairs and maintenance
Telephone
and broadband
Computer
costs
Printing,
postage and stationery
Office equipment
leasing
Sundry costs
Cleaning costs
Memberships
and subscriptions
Accountancy
fees
Professional
fees
10,511
3,401
3,851
447
667
59
964
766
2,000
4,995
13,418
3,827
3,428
804
490
599
5,620
1,585
2,591
40,395
Trustees'
training
/ conferences
Bank charges
Depreciation
140
278
3,341
241
673
38,672 94,905 161,185
5 Staff Costs 2021 2020
Gross Salaries 47,194 48,609
Employer Pension Costs
Employer National
Insurance
Costs 1,416 1,458
136
48,610 50,203

Fixed Assets
Fixtures Furniture Computer Total
and and Equipment,
Fittings Equipment Printers
Cost:
At
1 April 2020
3,500 1,949 6,395 11,844
Additions 1,076 764 1,840
At 31March 2021 4,576 2,713 6,395 13,684
Depreciation:
At 1 April 2020 322 67 284 673
Charge for the Year 811 398 2,132 3,341
At 31March 2021 1,133 465 2,416 4,014
Net Book Value:
At 31March 2020 3,178 1,882 6,111 11,171
At 31March 2021 3,443 2,248 3,979 9,670

Analysis ofCharitable
Fun
ds
Balance at Income Expenditure Transfers Balance at
1.04.2020 31.03.2021
Restricted Funds
Sanctuary Fund 213,239 213,239
Right Stuff Project
Conservation
Project
23,600
25,000
32,550 17,567
20,603
38,583
4,397
DC S.106Funding 7,560 502 7,058
Textile Care Project 2,495 2,495
261,839 42,605 38,672 265,772
Unrestricted
Funds
36,329 170,531 96,402 110,458
298,168 213,136 135,074 376,230

Restricted Unrestricted Total
Funds Funds
Fixed Assets 9,670 9,670
Cash at Bank and in Hand 265,772 95,895 361,667
Other current assets / liabilities 4,893 4,893
Total 265,772 110,458 376,230

2021 2020
Other
Within one year 560 560
14 Related Party Transactions