|
01 AUG 2025
CHARITY REGISTRATION NUMBER: 1090297
The Dwyer-Hart Foundation Unaudited Financial Statements 31 March 2025
H M WILLIAMS Chartered Certified Accountants 5 Sandy Court Ashleigh Way Plymouth PL7 5JX
The Dwyer-Hart Foundation
,
Financial Statements
Year ended 31 March 2025
| Page | |
|---|---|
| Trustees’ annual report | 1 |
| Independent examiner's report to the trustees | 3 |
| Statement of financial activities | 4 |
| Statement of financial position | 5 |
| Statement of cash flows | 6 |
| Notestothefinancialstatements | 7 |
The Dwyer-Hart Foundation
Trustees’ Annual Report
Year ended 31 March 2025
The trustees present their report and the unaudited financial statements of the charity for the year ended 31 March 2025.
Chair's report
The Dwyer Hart foundation, registered charity number 1090297 was formed by a Deed dated 10th September 2001. The objects of the trust were:
-
The provision of further education, professional training or sports training for beneficiaries preferably living in the Plymouth/South Hams area who in the opinion of the trustees would benefit from financial assistance unobtainable from other sources and who, in the opinion of the trustees, have shown exceptional ability or potential, such education and training to take place in most cases outside the area.
-
The advancement or furtherance of such charitable purposes or charitable institutions in such manner and such proportions as the trustees may from time to time determine.
-
Consider providing sports or other buildings for younger people or specific endowments to educational establishments. All buildings or academic chairs should carry the name of the foundation.
The Foundation tries to engage with 6-8 schools in Plymouth and the surrounding area and asks them to put forward students that come froma financially disadvantaged background., They are usually the recipients of free school meals or a 6th form bursary. Each applicant is interviewed in June and followed up for final educational plans after their exam results in September. They are awarded a bursary up to £3,000 renewable annually. We are currently funding eighteen students with an annual grant outlay of £25-35,000.
There are currently nine Trustees elected by the trustee body. Two have Life terms and the others each serve a four-year term and the trustees meet at least once a year.
Declan Dwyer (Life) Susan Dwyer (Life) John Hart (2021-2025) Nuala Kalfayan (2023-2027) Candi Hart (2023-2027) Kieran Dwyer (2021-2025) David Chudleigh (2021-2025) Freddie Kalfayan (2023-2027) Malcolm Swift (2023-2027)
1
The Dwyer-Hart Foundation
Trustees’ Annual Report (continued)
Year ended 31 March 2025
The foundation has a fund invested of circa £850,000 and is managed by Rathbones Investment Management Limited on a medium risk strategy. The Foundations has no debts and minimal expenses so the trustees are confident it is a viable concern
The hy VAee trustees trustees’by: annual report was approved on wb Label ta signed on behalf of the board of wyer / Chairperson
2
The Dwyer-Hart Foundation
Independent Examiner's Report to the Trustees of The Dwyer-Hart Foundation
Year ended 31 March 2025
| report to the trustees on my examination of the financial statements of The Dwyer-Hart Foundation (‘the charity’) for the year ended 31 March 2025.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
| report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
| have completed my examination. | confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts givea ‘true and fair’ view which is not a matter considered as part of an independent examination.
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Independent Examiner HM Williams 5 Sandy Court Ashleigh Way Plymouth PL7 5JX
3
The Dwyer-Hart Foundation
Statement of Financial Activities
Year ended 31 March 2025
| 2025 | 2025 | 2024 | ||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Totalfunds | Total funds | ||
| Note | £ | £ | £ | |
| Income and endowments | ||||
| Donations and legacies | 4 | 35,297 | 35,297 | 28,242 |
| Investment income | 5 | 23,557 | 23,557 | 20,361 |
| Other income | 6 | 8,824 | 8,824 | 7,043 |
| Total income | 67,678 | 67,678 | 55,646 | |
| Expenditure | ||||
| Expenditure on raising funds: | ||||
| Investment management costs | 7 | 4,175 | 4,175 | 3,993 |
| Expenditure on charitable activities | 8,9 | 31,922 | 31,922 | 28,384 |
| Total expenditure | 36,097 | 36,097 | 32,377 | |
| Net (losses)/gains on investments | 10 | 25,258 | 25,258 | (33,591) |
| Net income and net movement in funds | 6,323 | 6/323 | 56,860 | |
| Reconciliation offunds | ||||
| Total funds brought forward | 785,519 | 785,519 | 728,659 | |
| Totalfundscarriedforward | 791,842 | 791,842 | 785,519 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages7 to 13 form part of these financial statements.
4
The Dwyer-Hart Foundation
Statement of Financial Position
31 March 2025
| 2025 | 2024 | ||
|---|---|---|---|
| Note | £ | ra | |
| Fixed assets | |||
| Investments | 13 | 772,653 | 771,178 |
| Current assets | |||
| Cash at bank and in hand | 20,029 | 16,021 | |
| Creditors: amounts falling due within one year | 14 | 840 | 1,680 |
| Net current assets | 19,189 | 14,341 | |
| Total assets less current liabilities | 791,842 | 785,519 | |
| Net assets | 791,842 | 785,519 | |
| Funds ofthe charity | |||
| Unrestricted funds | 791,842 | 785,519 | |
| Totalcharityfunds | 15 | 791,842 | 785,519 |
These financial statements were approved by the board of trustees and authorised for issue on (Ge fd Deby and are signed on behalf of the board by:
==> picture [74 x 69] intentionally omitted <==
----- Start of picture text -----
~" a
© AZ Ve
D Dwyer
Trustee
----- End of picture text -----
The notes on pages 7 to 13 form part of these financial statements.
'
5
The Dwyer-Hart Foundation
Statement of Cash Flows
Year ended 31 March 2025
==> picture [453 x 312] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|2025|2024|
|£|£|
|Cash|flows|from|operating|activities|
|Net|income|6,323|56,860|
|Adjustments|for:|
|Net|(losses)/gains|on|investments|25,258|(33,591)|
|Dividends,|interest|and|rents|from|investments|(15,461)|(14,589)|
|Other interest|receivable|and|similar|income|(8,096)|(5,772)|
|Accrued|(income)/expenses|(840)|1,680|
|Cash|generated|from|operations|7,184|4,588|
|Interest|received|8,096|5,772|
|Net|cash|from|operating|activities|15,280|10,360|
|Cash|flows|from|investing|activities|
|Dividends,|interest|and|rents|from|investments|15,461|14,589|
|Purchases|of other|investments|(108,563)|(101,151)|
|Proceeds|from|sale|of|other|investments|58,079|33,591|
|Net|cash|used|in|investing|activities|(35,023)|(52,971)|
|Net|decrease|in|cash|and|cash|equivalents|(19,743)|(42,611)|
|Cash|and|cash|equivalents|at|beginning|of year|16,021|58,632|
|Cash|and|cash|equivalents|at|end|of year|(3,722)|16,021|
----- End of picture text -----
The notes on pages 7 to 13 form part of these financial statements.
6
Notes to the Financial Statements
The Dwyer-Hart Foundation
Year ended 31 March 2025
1. General information
The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is .
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland’, the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011. Accounting policies Basis of preparation The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
3. Accounting policies
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal and fall into one of two sub-classes: restricted income funds or endowment funds.
7
The Dwyer-Hart Foundation Notes to the Financial Statements (continueg)
Year ended 31 March 2025
- Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
e income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
° legacy income is recognised when receipt is probable and entitlement is established.
-
° income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
e income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis asa liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement offinancial activities to which it relates: e expenditure on raising funds includes the costs of all fundraising activities, events, noncharitable trading activities, and the sale of donated goods.
-
° expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
e — other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Investments
Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.
Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.
8
The Dwyer-Hart Foundation
Notes to the Financial Statements (continuea)
Year ended 31 March 2025
- Accounting policies (continued)
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value taken through income or expenditure. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value taken through income or expenditure. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
9
The Dwyer-Hart Foundation Notes to the Financial Statements (continued)
Year ended 31 March 2025
- Accounting policies (continued)
Financial instruments (continued)
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Donations and legacies
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2025 | Funds | 2024 | |
| a | £ | i | £ | |
| Donations | ||||
| Donations | - | - | 72 | 72 |
| Gift Aid | 35,297 | 35,297 | 28,170 | 28,170 |
| 35,297 | 35,297 | 28,242 | 28,242 |
10
The Dwyer-Hart Foundation
Notes to the Financial Statements (continuea)
Year ended 31 March 2025
5. Investment income
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Other Income | 234 | 234 | - | - | |
| Income from listed investments | 15,227 | 15,227 | 14,589 | 14,589 | |
| Interest Receivable | 8,096 | 8,096 | 5 tt2 | S012 | |
| 23,557 | 23,557 | 20,361 | 20,361 | ||
| 6. | Other income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| HMRC Tax Relief Payment | 8,824 | 8,824 | 7,043 | 7,043 | |
| 7. | Investment management costs | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Portfolio management | 4,175 | 4,175 | 3,993 | 3,993 | |
| 8. | Expenditure on charitable activities by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Grant Payments | 26,450 | 26,450 | 26,000 | 26,000 | |
| Support costs | 5,472 | 5,472 | 2,384 | 2,384 | |
| 31,922 | 31,922 | 28,384 | 28,384 | ||
| 9. | Expenditure on charitable activities by activity type | ||||
| Activities | |||||
| undertaken | Total funds | Total fund | |||
| directly Support costs | 2025 | 2024 | |||
| ra | £. | £ | £ | ||
| Grant Payments | 26,450 | 5,472 | 31,922 | 28,384 | |
| 10. | Net (losses)/gains on investments | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Gains/(losses)onlistedinvestments | (25,258) | (25,258) | 33,591 | 33,591 |
11. Staff costs
11
Notes to the Financial Statements (continueg)
The Dwyer-Hart Foundation
Year ended 31 March 2025
11. Staff costs (continued)
The average head count of employees during the year was Nil (2024: Nil).
No employee received employee benefits of more than £60,000 during the year (2024: Nil).
12. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees
13. Investments
| Listed | ||
|---|---|---|
| investments | ||
| £ | ||
| Cost or valuation | ||
| At 1 April 2024 | 771,178 | |
| Additions | 108,563 | |
| Disposals | (83,337) | |
| Revaluation | (23,751) | |
| At 31 March 2025 | 772,653 | |
| Impairment | ||
| At 1 April 2024 and 31 March 2025 | ||
| Carrying amount | ||
| At 31 March 2025 | 772,653 | |
| At 31 March 2024 | 771,178 | |
| All investments shown above are held at valuation. | ||
| 14. | Creditors:amountsfallingduewithinoneyear |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Accruals | and | deferred | income | 840 | 1,680 |
12
The Dwyer-Hart Foundation
Notes to the Financial Statements (continued)
Year ended 31 March 2025
15. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | ||||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | Gains and | 31 March 202 | ||||
| 1 April | 2024 | Income | Expenditure | losses | 5 | |
| £ | £ | ra | £ | £ | ||
| General funds | 785,519 | 67,678 | (36,097) | (25,258) | 791,842 | |
| At | ||||||
| At | Gains and | 31 March 202 | ||||
| 1 April 2023 | Income | Expenditure | losses | 4 | ||
| £ | £ | ra | £ | £ | ||
| General funds | 728,659 | 55,646 | (32,377) | 33,591 | 785,519 | |
| Analysis ofchanges in net debt | ||||||
| At | ||||||
| At 1 Apr2024 | Cash flows | 31 Mar 2025 | ||||
| £ | £ | £ | ||||
| Cashatbankandinhand | 16,021 | 4,008 | 20,029 |
16. Analysis of changes in net debt
13