| Page | ||||
|---|---|---|---|---|
| Trustees' annual report (incorporating the director's |
report) | |||
| Independent examiner's report to the trustees |
||||
| Statement of financial |
activities (including income and expenditure |
account) | ||
| Statement of financial |
position | |||
| Notes to the financial | statements | |||
| The following pages |
do not form part ofthe financial statements | |||
| Detailed statement of |
financial activities |
16 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds Total |
funds | Total funds | |||||
| Note | E | ||||||
| Income and endowments | |||||||
| Charitable activities |
27,995 | 27,995 | 39,203 | ||||
| Investment income |
1 | 1 | 5 | ||||
| Total income | 27,996 | 27,996 | 39,208 | ||||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 7,8 | 29,582 | 29,582 | 42,680 | ||
| Total expenditure | 29,582 | 29,582 | 42,680 | ||||
| Net expenditure and net |
movement | in funds | (1,586) | (1,586) | (3,472) | ||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 12,796 | 12,796 | 16,268 | |||
| Total funds carried | forward | 11,210 | 11,210 | 12,796 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | f. | |||||
| Fixed assets | ||||||
| Tangible fixed assets |
13 | 5,380 | 7,171 | |||
| Current assets | ||||||
| Debtors | 14 | 3,902 | 4,401 | |||
| Cash at bank and | in | hand | 6,481 | 5,660 | ||
| 10,383 | 10,061 | |||||
| Creditors: amounts | falling | due within one year | 15 | 4,553 | 4,436 | |
| Net current assets | 5,830 | 5,625 | ||||
| Total assets less | current | liabilities | 11,210 | 12,796 | ||
| Net assets | 11,210 | 12,796 | ||||
| Funds ofthe charity | ||||||
| Unrestricted funds |
11,210 | 12,796 | ||||
| Total charity funds | 16 | 11,210 | 12,796 |
| Charitable | activities | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| E | F | |||||
| Hall hire | services | 14,864 | 14,864 | 38,205 | 38,205 | |
| Payments | from governments | or public | ||||
| authorities | in the normal course of | |||||
| trading | 200 | 200 | 998 | 998 | ||
| COVID related government | or public | |||||
| authority | support | 12,931 | 12,931 | |||
| 27,995 | 27,995 | 39,203 | 39,203 |
| 6. | Investment i |
ncome | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| E | E | E | ||||||
| Bank interest | receivable | 1 | 1 | 5 | 5 | |||
| 7. | Expenditure | on charitable | activities | by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| F | E | E | E | |||||
| Establishment | expenses | 14,330 | 14,330 | 26,702 | 26,702 | |||
| Staff costs | 7,590 | 7,590 | 8,191 | 8,191 | ||||
| General administration |
3,402 | 3,402 | 3,353 | 3,353 | ||||
| Depreciation | 1,850 | 1,850 | 1,837 | 1,837 | ||||
| Legal and professional | fees | 2,410 | 2,410 | 2,597 | 2,597 | |||
| 29,582 | 29,582 | 42,680 | 42,680 |
| Expenditure | on charitable a |
ctivities by activity type |
|||
|---|---|---|---|---|---|
| Activities | |||||
| undertaken | Support | Total funds | Total fund | ||
| directly | costs | 2021 | 2020 | ||
| E | E | E | E | ||
| Hall hire | 27,172 | 27,172 | 40,083 | ||
| Governance | costs | 2,410 | 2,410 | 2,597 | |
| 27,172 | 2,410 | 29,582 | 42,680 |
| 2021 | 2020 |
|---|---|
| E | |
| 1,850 | 1,837 |
| Independent | examination | fees | ||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| E | ||||||||
| Fees payable | to the independent | examiner | for: | |||||
| Independent | examination | ofthe | financial | statements | 250 | 250 | ||
| Other financial | services | |||||||
| 250 | 250 |
| Staff costs | ||||||||
|---|---|---|---|---|---|---|---|---|
| The total staff costs | and employee | benefits | for | the reporting | period are analysed as follows: |
|||
| 2021 f |
2020 | |||||||
| Wages and salaries | 7,590 | 8,191 | ||||||
| The average head |
count of employees | during | the year was 3 (2019:3).The average | number of |
||||
| full-time equivalent |
employees | during | the year | is analysed | as follows: | |||
| 2021 | 2020 | |||||||
| No. | No. | |||||||
| Number of staff |
0.5 | 0.5 |
| reimbursement ofexpenses (2 Tangible fixed assets |
020: Nil). | |||
|---|---|---|---|---|
| Office | ||||
| Plant and | equipment | Computer | ||
| machinery | and fittings | Equipment | Total | |
| E | E | E | ||
| Cost | ||||
| At 1 April 2020 | 14,952 | 18,729 | 400 | 34,081 |
| Additions | 59 | 59 | ||
| At 31 March 2021 | 14,952 | 18,788 | 400 | 34,140 |
| Depreciation | ||||
| At 1 April 2020 | 13,402 | 13,431 | 77 | 26,910 |
| Charge for the year | 489 | 1,229 | 132 | 1,850 |
| At 31 March 2021 | 13,891 | 14,660 | 209 | 28,760 |
| Carrying amount |
||||
| At 31 March 2021 | 1,061 | 4,128 | 191 | 5,380 |
| At 31 March 2020 | 1,550 | 5,298 | 323 | 7,171 |
| 14. | Debtors | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| E | E | |||||
| Trade debtors | 290 | 3,992 | ||||
| Prepayments | and accrued income | 3,612 | 409 | |||
| 3,902 | 4,401 | |||||
| 15. | Creditors: amounts | falling due within | one year | |||
| 2021 | 2020 | |||||
| E | ||||||
| Trade creditors | 2,268 | 1,554 | ||||
| Accruals and deferred | income | 1,000 | 1,398 | |||
| Social security | and other taxes | 394 | ||||
| Deposits held |
in advance | 670 | 1,090 | |||
| Other creditors | 615 | |||||
| 4,553 | 4,436 |
| Unrestri | cted funds |
||||
|---|---|---|---|---|---|
| At | At | ||||
| 1 April | 31 March | ||||
| 2020 | Income | Expenditure | 2021 | ||
| E | E | E | |||
| General | funds | 12,796 | 27,996 | (29,582) | 11,210 |
| At | At | ||||
| 1 April | 31 March | ||||
| 2019 | Income | Expenditure | 2020 | ||
| E | E | F | E | ||
| General | funds | 16,268 | 39,208 | (42,680) | 12,796 |
| Unrestricted | ||||
|---|---|---|---|---|
| Funds | Total | funds | ||
| 2021 | E | |||
| Fixed assets | 5,380 | 5,380 | ||
| Current | assets | 10,383 | 10,383 | |
| Current | liabilities | (4,553) | (4,553) | |
| Net assets | 11,210 | 11,210 | ||
| Unrestricted | ||||
| Funds | Total | funds | ||
| 2020 | E | E | ||
| Fixed assets | 7,171 | 7,171 | ||
| Current | assets | 10,061 | 13,386 | |
| Current | liabilities | (4,436) | (4,436) | |
| Net assets | 12,796 | 12,796 |