OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's
report)
Independent
examiner's
report to the trustees
Statement
of financial
activities
(including
income and expenditure
account)
Statement
of financial
position
Notes to the financial statements
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial
activities
16

2021 2020
Unrestricted
funds
Total
funds Total funds
Note E
Income and endowments
Charitable
activities
27,995 27,995 39,203
Investment
income
1 1 5
Total income 27,996 27,996 39,208
Expenditure
Expenditure
on charitable
activities 7,8 29,582 29,582 42,680
Total expenditure 29,582 29,582 42,680
Net expenditure
and net
movement in funds (1,586) (1,586) (3,472)
Reconciliation
offunds
Total funds brought forward 12,796 12,796 16,268
Total funds carried forward 11,210 11,210 12,796

2021 2020
Note f.
Fixed assets
Tangible
fixed assets
13 5,380 7,171
Current assets
Debtors 14 3,902 4,401
Cash at bank and in hand 6,481 5,660
10,383 10,061
Creditors: amounts falling due within one year 15 4,553 4,436
Net current assets 5,830 5,625
Total assets less current liabilities 11,210 12,796
Net assets 11,210 12,796
Funds ofthe charity
Unrestricted
funds
11,210 12,796
Total charity funds 16 11,210 12,796

Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E F
Hall hire services 14,864 14,864 38,205 38,205
Payments from governments or public
authorities in the normal course of
trading 200 200 998 998
COVID related government or public
authority support 12,931 12,931
27,995 27,995 39,203 39,203

6. Investment
i
ncome
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E
Bank interest receivable 1 1 5 5
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F E E E
Establishment expenses 14,330 14,330 26,702 26,702
Staff costs 7,590 7,590 8,191 8,191
General
administration
3,402 3,402 3,353 3,353
Depreciation 1,850 1,850 1,837 1,837
Legal and professional fees 2,410 2,410 2,597 2,597
29,582 29,582 42,680 42,680

Expenditure on charitable
a
ctivities
by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2021 2020
E E E E
Hall hire 27,172 27,172 40,083
Governance costs 2,410 2,410 2,597
27,172 2,410 29,582 42,680
2021 2020
E
1,850 1,837

Independent examination fees
2021 2020
E
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 250 250
Other financial services
250 250

Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as follows:
2021
f
2020
Wages and salaries 7,590 8,191
The average
head
count of employees during the year was 3 (2019:3).The average number
of
full-time
equivalent
employees during the year is analysed as follows:
2021 2020
No. No.
Number
of staff
0.5 0.5

reimbursement
ofexpenses (2
Tangible fixed assets
020: Nil).
Office
Plant and equipment Computer
machinery and fittings Equipment Total
E E E
Cost
At 1 April 2020 14,952 18,729 400 34,081
Additions 59 59
At 31 March 2021 14,952 18,788 400 34,140
Depreciation
At 1 April 2020 13,402 13,431 77 26,910
Charge for the year 489 1,229 132 1,850
At 31 March 2021 13,891 14,660 209 28,760
Carrying
amount
At 31 March 2021 1,061 4,128 191 5,380
At 31 March 2020 1,550 5,298 323 7,171

14. Debtors
2021 2020
E E
Trade debtors 290 3,992
Prepayments and accrued income 3,612 409
3,902 4,401
15. Creditors: amounts falling due within one year
2021 2020
E
Trade creditors 2,268 1,554
Accruals and deferred income 1,000 1,398
Social security and other taxes 394
Deposits
held
in advance 670 1,090
Other creditors 615
4,553 4,436

Unrestri cted
funds
At At
1 April 31 March
2020 Income Expenditure 2021
E E E
General funds 12,796 27,996 (29,582) 11,210
At At
1 April 31 March
2019 Income Expenditure 2020
E E F E
General funds 16,268 39,208 (42,680) 12,796

Unrestricted
Funds Total funds
2021 E
Fixed assets 5,380 5,380
Current assets 10,383 10,383
Current liabilities (4,553) (4,553)
Net assets 11,210 11,210
Unrestricted
Funds Total funds
2020 E E
Fixed assets 7,171 7,171
Current assets 10,061 13,386
Current liabilities (4,436) (4,436)
Net assets 12,796 12,796