OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 13

for the year end ed 31 December 2020
2020 2019
Unrestricted Restricted Total Total
Notes fund
F
fundf funds
F
funds
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
70,031 70,031 61,026
Charitable
activities
Mountain
Training
and Co-ordination
376,746 376,746 381,107
Other trading
activities
1,769 1,769 2,018
Investment
income
176 176 549
Total 448,722 448,722 444,700
EXPENDITURE ON
Raising funds 709 709 527
Charitable
activities
Mountain
Training
and Co-ordination
364,206 364,206 331,835
Other 113,193 113,193 121,379
Total 478,108 478,108 453,741
NET INCOME/(EXPENDITURE) (29,386) (29,386) (9,041)
RECONCILIATION
OF FUNDS
Total funds brought forward 229,667 229,667 238,708
TOTAL FUNDS CARRIED FORWARD 200,281 200,281 229,667

for th for th for th for th for th for th e yea r ended 31 December 2020
2. OTHER TRADING ACTIVITIES
2020f 2019
E
Mountain
Training
United
Kingdom
8 Ireland
Ltd Gross Income 1,769 2,018
3. INVESTMENT INCOME
2020 2019
E E
Deposit account interest 176 549
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2020 2019
F F
Depreciation - owned assets 6,169 4,854
Website Development amortisation 2,084 1,737
5. TRUSTEES' REMUNERATION AND BENEFITS
None ofthe trustees (or any persons connected
with them) received any remuneration
during the year.
Trustees' expenses
The trustees were reimbursed a total ofF166.30(2019:F4,060.25) for expenses.
STAFF COSTS
The average
monthly
number ofemployees during the year was as follows:
2020 2019
Management 5 4
Administration 5 5
Marketing
and IT
1 1
10
No employees
received
emoluments
in excess of
260,000.
. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
61,026 61,026
Charitable
activities
Mountain
Training
and
Co-ordination 381,107 381,107
Other trading
activities
2,018 2,018
investment
income
549 549
Total 444, 700 444,700
EXPENDITURE ON
Raising funds 527 527
Page 8 continued. ..

for the year ended 31December 2020
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
fund fund funds
P F
Charitable
activities
Mountain
Training
and Co-ordination
331,835 331,835
Other 121,379 121,379
Total 453,741 453,741
NET INCOME/(EXPENDITURE) (9,041) (9,041)
RECONCILIATION
OF FUNDS
Total funds brought forward 238,708 238,708
TOTAL FUNDS CARRIED FORWARD 229,667 229,667
8. INTANGIBLE FIXEDASSETS
Website
Development
F
COST
At 1 January 2020 and 31 December 2020 10,420
AMORTISATION
At 1 January 2020 1,737
Charge for year 2,084
At 31 December 2020 3,821
NET BOOK VALUE
At 31 December 2020 6,599
At 31 December 2019 8,683

TANGIBLE FIXEDASSETS
Fixtures
and
fittings
f
COST
At 1 January 2020 52,688
Additions 3,013
At 31 December 2020 55,701
DEPRECIATION
At 1 January 2020 40,385
Charge for year 6,169
At 31 December 2020 46,554
NET BOOK VALUE
At 31 December 2020 9,147
At 31 December 2019 12,303
FIXEDASSET INVESTMENTS
Shares
in
glcup
undertakings
F

STOCKS
2020 2019
F F
Stocks 847 673
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade debtors
Amounts
owed by group
Other debtors
undertakings 56,013
2,420
39,073
8,327
12,625
Prepayments 5,339 2,217
63,772 62,242
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020
f
2019
E
Trade creditors 7,208 19,209
Amounts
owed to group
undertakings 2,408
Other creditors
Accrued expenses
715
142,639
3,121
106,930
152,970 129,260

MOVE MENT IN FUNDS
Net
movement At
At 1/1/20 in funds 31/12/20
E F
Unrestricted funds
General fund 229,667 (29,386) 200,281
TOTAL FUNDS 229,667 (29,386) 200,281
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 448,722 (478,108) (29,386)
TOTAL FUNDS 448,722 (478,108) (29,386)

Net
movement At
At 1/1/19 in funds 31/12/19
E E
Unrestricted funds
General fund 238,708 (9,041) 229,667
TOTAL FUNDS 238,708 (9,041) 229,667
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E F
Unrestricted funds
General fund 444,700 (453,741) (9,041)
TOTAL FUNDS 444,700 (453,741) (9,041)
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1/1/19 in funds 31/12/20
F
Unrestricted funds
General fund 238,708 (38,427) 200,281
TOTAL FUNDS 238,708 (38,427) 200,281
A curren t yea r 12months
and prior year 12mo
nths
combined
net movement
in funds,
in
cluded
in the abov
e are as follow
Incoming Resources Movement
resources
E
expended
f
in funds
Unrestricted funds
General fund 893,422 (931,849) (38,427)
TOTAL FUNDS 893,422 (931,849) (38,427)