| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | to | 3 | ||
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 13 |
| for the year end | ed 31 December | 2020 | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Unrestricted | Restricted | Total | Total | |||
| Notes | fund F |
fundf | funds F |
funds F |
||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
70,031 | 70,031 | 61,026 | |||
| Charitable activities |
||||||
| Mountain Training and Co-ordination |
376,746 | 376,746 | 381,107 | |||
| Other trading activities |
1,769 | 1,769 | 2,018 | |||
| Investment income |
176 | 176 | 549 | |||
| Total | 448,722 | 448,722 | 444,700 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 709 | 709 | 527 | |||
| Charitable activities |
||||||
| Mountain Training and Co-ordination |
364,206 | 364,206 | 331,835 | |||
| Other | 113,193 | 113,193 | 121,379 | |||
| Total | 478,108 | 478,108 | 453,741 | |||
| NET INCOME/(EXPENDITURE) | (29,386) | (29,386) | (9,041) | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 229,667 | 229,667 | 238,708 | |||
| TOTAL FUNDS CARRIED FORWARD | 200,281 | 200,281 | 229,667 |
| for th | for th | for th | for th | for th | for th | e yea | r ended 31 December 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2. | OTHER TRADING ACTIVITIES | ||||||||||
| 2020f | 2019 E |
||||||||||
| Mountain Training United |
Kingdom 8 Ireland |
Ltd | Gross Income | 1,769 | 2,018 | ||||||
| 3. | INVESTMENT INCOME | ||||||||||
| 2020 | 2019 | ||||||||||
| E | E | ||||||||||
| Deposit account interest | 176 | 549 | |||||||||
| 4. | NET INCOME/(EXPENDITURE) | ||||||||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||||||||
| 2020 | 2019 | ||||||||||
| F | F | ||||||||||
| Depreciation - owned | assets | 6,169 | 4,854 | ||||||||
| Website Development | amortisation | 2,084 | 1,737 | ||||||||
| 5. | TRUSTEES' REMUNERATION | AND BENEFITS | |||||||||
| None ofthe trustees | (or any persons connected with them) received any remuneration |
during the year. | |||||||||
| Trustees' expenses | |||||||||||
| The trustees were reimbursed | a | total ofF166.30(2019:F4,060.25) for expenses. | |||||||||
| STAFF COSTS | |||||||||||
| The average monthly |
number ofemployees | during | the year was as follows: | ||||||||
| 2020 | 2019 | ||||||||||
| Management | 5 | 4 | |||||||||
| Administration | 5 | 5 | |||||||||
| Marketing and IT |
1 | 1 | |||||||||
| 10 | |||||||||||
| No employees received |
emoluments in excess of |
260,000. | |||||||||
| . | COMPARATIVES FOR | THE STATEMENT OF FINANCIAL ACTIVITIES | |||||||||
| Unrestricted | Restricted | Total | |||||||||
| fund | fund | funds | |||||||||
| E | |||||||||||
| INCOME AND ENDOWMENTS | FROM | ||||||||||
| Donations and legacies |
61,026 | 61,026 | |||||||||
| Charitable activities |
|||||||||||
| Mountain Training and |
Co-ordination | 381,107 | 381,107 | ||||||||
| Other trading activities |
2,018 | 2,018 | |||||||||
| investment income |
549 | 549 | |||||||||
| Total | 444, | 700 | 444,700 | ||||||||
| EXPENDITURE ON | |||||||||||
| Raising funds | 527 | 527 | |||||||||
| Page 8 | continued. .. |
| for the year ended | 31December 2020 | |||
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES -continued | |||
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| P | F | |||
| Charitable activities |
||||
| Mountain Training and Co-ordination |
331,835 | 331,835 | ||
| Other | 121,379 | 121,379 | ||
| Total | 453,741 | 453,741 | ||
| NET INCOME/(EXPENDITURE) | (9,041) | (9,041) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 238,708 | 238,708 | ||
| TOTAL FUNDS CARRIED FORWARD | 229,667 | 229,667 | ||
| 8. | INTANGIBLE FIXEDASSETS | |||
| Website | ||||
| Development | ||||
| F | ||||
| COST | ||||
| At 1 January 2020 and 31 December 2020 | 10,420 | |||
| AMORTISATION | ||||
| At 1 January 2020 | 1,737 | |||
| Charge for year | 2,084 | |||
| At 31 December 2020 | 3,821 | |||
| NET BOOK VALUE | ||||
| At 31 December 2020 | 6,599 | |||
| At 31 December 2019 | 8,683 |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Fixtures | |
| and | |
| fittings f |
|
| COST | |
| At 1 January 2020 | 52,688 |
| Additions | 3,013 |
| At 31 December 2020 | 55,701 |
| DEPRECIATION | |
| At 1 January 2020 | 40,385 |
| Charge for year | 6,169 |
| At 31 December 2020 | 46,554 |
| NET BOOK VALUE | |
| At 31 December 2020 | 9,147 |
| At 31 December 2019 | 12,303 |
| FIXEDASSET INVESTMENTS | |
| Shares in |
|
| glcup | |
| undertakings | |
| F |
| STOCKS | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| F | F | |||
| Stocks | 847 | 673 | ||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | |||
| Trade debtors Amounts owed by group Other debtors |
undertakings | 56,013 2,420 |
39,073 8,327 12,625 |
|
| Prepayments | 5,339 | 2,217 | ||
| 63,772 | 62,242 | |||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2020 f |
2019 E |
|||
| Trade creditors | 7,208 | 19,209 | ||
| Amounts owed to group |
undertakings | 2,408 | ||
| Other creditors Accrued expenses |
715 142,639 |
3,121 106,930 |
||
| 152,970 | 129,260 |
| MOVE | MENT | IN FUNDS | |||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | At | ||||||
| At 1/1/20 | in funds | 31/12/20 | |||||
| E | F | ||||||
| Unrestricted | funds | ||||||
| General | fund | 229,667 | (29,386) | 200,281 | |||
| TOTAL | FUNDS | 229,667 | (29,386) | 200,281 | |||
| Net movement | in funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| E | |||||||
| Unrestricted | funds | ||||||
| General | fund | 448,722 | (478,108) | (29,386) | |||
| TOTAL | FUNDS | 448,722 | (478,108) | (29,386) |
| Net | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| movement | At | |||||||||||
| At 1/1/19 | in funds | 31/12/19 | ||||||||||
| E | E | |||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 238,708 | (9,041) | 229,667 | ||||||||
| TOTAL | FUNDS | 238,708 | (9,041) | 229,667 | ||||||||
| Comparative | net movement | in funds, included | in the above are as follows: | |||||||||
| Incoming | Resources | Movement | ||||||||||
| resources | expended | in funds | ||||||||||
| E | F | |||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 444,700 | (453,741) | (9,041) | ||||||||
| TOTAL | FUNDS | 444,700 | (453,741) | (9,041) | ||||||||
| A current year | 12months | and prior year 12months | combined | position | is as | follows: | ||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1/1/19 | in funds | 31/12/20 | ||||||||||
| F | ||||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 238,708 | (38,427) | 200,281 | ||||||||
| TOTAL FUNDS | 238,708 | (38,427) | 200,281 |
| A curren | t yea | r 12months and prior year 12mo |
nths combined net movement in funds, in |
cluded in the abov |
e are as follow |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources E |
expended f |
in funds | |||
| Unrestricted | funds | ||||
| General | fund | 893,422 | (931,849) | (38,427) | |
| TOTAL | FUNDS | 893,422 | (931,849) | (38,427) |