OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funda
Notes 2022
F.
2022 2022
6
2021 2021
R
2021f
Income and endowments from.
Grants 3 108,685 108,685 62,809 62,809
Charitable
activities
Other income
4
5
83,126
4,000
83,126
4,000
39,905
65,244
39,905
65,244
Total Income 87,126 108,685 195,811 105,149 62,809 167,958
~Ed i
Charitable
activities
6 71,573 118,267 189,840 74,146 78,270 152,416
Net income/(expenditure) for
the year/
Net movement in funds 15,553 (9,582) 5,971 31,003 (15,46'l ) 15,542
Fund balances at 1 April 2021 103,676 16,382 120,058 72,673 31,843 104,516
Fund balances at 31 March
2022 119,229 6,800 126.029 103,676 16,382 120,058

Grants (Continued)
Grants receivable for core activities
Community
Foundation
15,000 4,000
Gateshead
Housing
Company 5,000
Gateshead
MBC
46,510 48,277
Greggs Foundation 10,000
Haddan
Trust
2,000
Parochial
Charity
375 250
Pattinson Estate Agents 500
Screwfix 2,782
J & BSadler 1,000
Reeds Grassroots Funding 2,000
Henry Smith Fund 33,800
108,685 62,809

Showroom Showroom
sales and sales and
other other
income income
2022 2021
K
Furniture and white goods 71,450 36,391
Delivery charges 7,602 3,451
Other income 4,074 63
83,126 39,905

Unrestricted Unrestricted
funds funds
2022 2021
6
Job Retention Scheme Grant 41,244
Other Covid funding 20,000
Employment allowance 4,000 4,000
4,000 65,244
DI cc
OO
I
cv
DI cc
OO
I
cv
IA
IA
N
Lo
d
'IC
$ CO CD o
co
IA
I
o
0
I
CO
Al
ml
Lo
CD
N
o co
'd
0! co d IO O
N
CO
0
4I
0
cl0
N
CI
lll IO
'ICN
I I I I I I I
IA
N
' I I I CO
N
I
I
LA
N
N
a
4!
0
4I
a
DI
0
0
N
OIN
Cll o
LA
IAo
I I I I I I IA
o
N
I
CD
IA
'It
I
N
'cc
o
Dl
4ICl0
DI
ID0
0
N
N
lll m!
O
0
Co
d
IA
I
O
o
CD
0
co
LO
N
Lo
CO
D!
co
N
0
Cl
CO
d
CO
CD
N
co O
N
Ol
IA
O
N
IA
I
C4
DI N
OO
I
Dl
N
IO
CO
O IO
CO
O
LO
'd
N
CD
LA
O
CD
O
O
CD
N
IA
CD
I
CA!
CD O
N
N O
'CI
Co0!
CO
I
IA
I
CO
N
Co
Co CO
4
IUI-
58
0
a
N
DlON
Cll I IO
o
CA
N
I I I N
I
O
CO
IO
LU0
Q.
UX
X
UJ4
0
IUDZ
IZ0V
-8
0 0
0 0
O.
Ol 0
ID0
ID 0
4Ia0
OI
Ol
N
DC
Dl
Ol CO
o
O LOOdDIOdl
IO N O O
ddd
I
O
CD
CD
IA
CO
OI
N
LOON
d 'd O
'4 'd
N
I
CO
I
CA
N
4!
0!
LO
o
coo
N
O
O
lo
CD
N
O
Co
I
CD
Co
CD
I
IO
N
N
U4X IZ
IUX
CLI
04
40
IU
Li V
IL'DI- N
K
IL
V)X0
I
4
iKD0
VZ
~CZ
IUx
I0I-
N
IUI-0Z
0
0
Z
IU
I
0
0
Dl
D
4!
Jllc
Dl
O
g
8
CA
0
8c
~.=
LD
m
CI
ILI
IDD'5
ZS
m&o
"d0
8
8
0
0Cl
D '0
0
ID
lo
OC
ki
OD O
m
N
ID
m
LD
olCl
DI
a
'Ic
0
O
0
D
0
0
0
Io
0
ID
Q
0
A.
0
m
8
0
0
0
CD
8
C
c
4!000
0
0
O
IDD
0
D
8
0
ID

The average monthly
number ofemployees
during th
e year was:
2022 2021
Number Number
Employment costs 2022 2021
6 E
Wages and salaries 110,792 111,505
Other pension costs 1,070 1,250
111,862 112,755

10 Tangible fixed assets Tangible fixed assets
Computers
8
Cost
At 1 April 2021 2,014
Additions 310
At 31 March 2022 2,324
Depreciation
and impairment
At 1 April 2021
1,916
Depreciation
charged
in the year 102
At 31 March 2022 2,018
Carrying
amount
At 31 March 2022 306
At 31 March 2021 98
11 Debtors
2022 2021
Amounts
falling due
within one year: 6 K
Trade debtors 105
Other debtors 6,286
Prepayments
and accrued income
692 470
6,978 575
12 Creditors: amounts falling due within one year
2022f 2021
g
Trade creditors 432 145
Accruals and deferred income 900 978
1,332 1,123

13 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022
6
2022
6
2022
8
2021
f
2021
f
2021
Fund balances at31
March 2022 are
represented by:
Tangible assets 306 306 98 98
Current assets/(liabilities) 118,923 6,800 125,723 103,578 16,382 119,960
119,229 6,800 126,029 103,676 16,382 120,058