OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-05-accounts

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

Charity number: 1090028

THE ANNA ROSA FORSTER CHARITABLE TRUST

UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

for the year ended 5 April 2025

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

CONTENTS
Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2 - 5
Independent examiner's report 6
Statement of financial activities 7
Balance sheet 8
Notes to the financial statements 9 - 18

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS for the year ended 5 April 2025

Trustees

Ms Sarah Sinclair Mr Andrew William Morgan Mr Jonathan Heslop

Charity registered number

1090028

Principal office

14 Bell Villas Ponteland Northumberland NE20 9BE

Accountants

Kinnair Associates Limited Chartered Accountants Aston House Redburn Road Newcastle upon Tyne NE5 1NB

Bankers

Lloyds Bank 102 Grey Street Newcastle upon Tyne NE99 1SL

Stockbrokers

RBC Brewin Dolphin 12 Smithfield Street London EC1A 9BD

Page 1

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

TRUSTEES' REPORT for the year ended 5 April 2025

The Trustees present their annual report together with the financial statements of the Charity for the year 6 April 2024 to 5 April 2025.

The financial statements have been prepared in accordance with the accounting policies set out in the notes to the financial statements and comply with the charity’s governing document, the Charities Act 2011 and the relevant version of the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Objectives and activities

Policies and objectives

(a) as to £10,000 to invest the same and to pay the annual income thereof to The Anna Rosa Forster Charitable Trust (as defined in (b) below) for its general purposes for as long as The Anna Rosa Forster Charitable Trust repairs, maintains, cleanses and re-builds (if necessary) the family memorial at St Andrew's Cemetery, Newcastle upon Tyne, with a gift over in default; and

(b) as to the Trust Income to divide the same equally between such charitable institution or institutions (or such other charitable objects or purposes) relating to each of the following fields: –

  1. Medical research

  2. Animal welfare

  3. Famine relief

As the Trustees may from time to time in their absolute discretion select and in such shares and manner they may from time to time think fit and proper provided that if charitable work in any of the fields referred to in sub clauses 1, 2 and 3 above shall at any time cease, then the share of income to be applied in such field or fields shall be applied to such field or fields where charitable work has not ceased and if more than one in equal shares provided further that if in any particular year there is a special requirement (in the opinion of the Trustees) for money to be applied in any of the particular fields referred to in the sub clauses above then available income (either from the current year or previous year) may be transferred from the share of income applicable to the other field or fields and such transfer can be made at the absolute discretion of the Trustees and can be for such an amount as the Trustees think fit.

(c) The Trustees confirm that they have referred to the general guidance, including the guidance 'Public benefit: running a charity (PB2)' when reviewing the charity's objects and when planning future and conducting current grant-making activities and policies. The objects of the charity are met by making grants to other registered charities and it is by this means that the public benefit requirement is satisfied. If it was decided to make a grant to a person or organisation other than a registered charity then the public benefit of that grant would be considered by the Trustees to ensure that the grant was a charitable disposition.

Main activities undertaken to further the Charity's purposes for the public benefit

The main activity is to make discretionary grant payments from time to time to institutions which will benefit the general public in due course. The purpose of the grant payments is improve the financial position of the beneficiaries and wider society.

Page 2

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

TRUSTEES' REPORT (CONTINUED) for the year ended 5 April 2025

Achievements and performance

Key performance indicators

The key financial performance indicator is to increase the capital base of the investments and generate sufficient income to make discretionary grant payments from time to time. Investment valuation movements are therefore an indicator of the Trustees' ability to increase grant payments for the public benefit.

Review of activities

As shown in note five, the Trustees made charitable distributions of £42,941 during the year. Income of £73,044 has been received in the year with other expenditure incurred of £25,609. After accounting for net investment losses of £14,178 the Trust has decreased the value of funds by £9,684 for the year.

The Trustees consider that the substantial investment assets of the charity and their discretionary policy of paying grants out of income mean that despite investment valuation movements they can expect the Charity's financial position to remain satisfactory.

The Trustees have reviewed the major risks to which the charity is exposed and continue to monitor the arrangements and systems in place to mitigate those risks.

Investment policy and performance

The Trustees have absolute discretion for dealing in and disposing of investments as they think fit to the extent that the Trustees shall have the same unrestricted powers of investing, varying and transposing investments as if they were the beneficial owners of the monies in the Charity.

The Trustees have agreed a policy for investing funds (both capital and, pending distribution, income), enabling them to maintain a strategic amount of cash capital and have given investment managers discretion to manage the portfolio of capital investments with an agreed risk profile.

Financial review

Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies. The Trustees have considered the effects of the current economic conditions in making this assessment.

Reserves policy

Since 5 April 2002, the Trustees have made charitable donations of the majority of the balance on the Income Fund. The Trustees have decided that in future years they will, as far as possible, distribute the balance of the income from the previous financial year, leaving only an amount to meet administration expenses.

Page 3

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

TRUSTEES' REPORT (CONTINUED) for the year ended 5 April 2025

Structure, governance and management

Constitution

The Charity was created out of the Will of the late Miss A R Forster, who died on 28 October 1996. Probate of the Will was granted out of Newcastle upon Tyne District Probate Registry on 4 June 1997.

The Charity was registered by the Charity Commission on 10 January 2002 and was allocated charity number 1090028. The Fund was registered as a subsidiary charity under the name ‘The Anna Rosa Forster Memorial Fund’ on the same date.

There have been no changes in the objectives since the last annual report.

Methods of appointment or election of Trustees

The first Trustees were appointed by the above Will. Since the date of the end of the administration of the Estate of Miss A R Forster deceased (3 August 2000) new Trustees are appointed by the existing Trustees.

Policies adopted for the induction and training of Trustees

There are no formal procedures for the induction and training of Trustees. Senior Trustees ensure, on an informal basis, that new Trustees are given adequate information to ensure that they have knowledge of the charity and their role.

Financial risk management

The Trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.

Principal activities

The charity is a grant making organisation with income derived from investment income and donations received.

Page 4

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

TRUSTEES' REPORT (CONTINUED) for the year ended 5 April 2025

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees on 7 January 2026 and signed on their behalf by:

Ms Sarah Sinclair (Trustee)

Page 5

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

INDEPENDENT EXAMINER'S REPORT for the year ended 5 April 2025

Independent examiner's report to the Trustees of The Anna Rosa Forster Charitable Trust ('the Charity')

We report to the charity Trustees on our examination of the accounts of the Charity for the year ended 5 April 2025.

Responsibilities and basis of report

As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').

We report in respect of our examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out our examination we have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

We understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice.

We have completed our examination. We confirm that no matters have come to our attention in connection with the examination giving us cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our work has been undertaken so that we might state to the Charity's Trustees those matters we are required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for our work or for this report.

Signed: 8228AFA7794A4DC... Dated: 9 January 2026 Detlev Anderson FCA Kinnair Associates Limited Chartered Accountants Aston House Redburn Road Newcastle upon Tyne NE5 1NB

Page 6

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

STATEMENT OF FINANCIAL ACTIVITIES for the year ended 5 April 2025

Note
Income from:
Investments
3
Total income
Expenditure on:
Raising funds
4
Charitable activities
Total expenditure
Net income/(expenditure) before net
(losses)/gains on investments
Net (losses)/gains on investments
Net (expenditure)/income
Transfers between funds
11
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Unrestricted
funds
2025
£
72,455
72,455
16,609
51,941
68,550
3,905
(14,051)
(10,146)
589
(9,557)
2,605,777
(9,557)
2,596,220
Restricted
funds
2025
£
589
589
-
-
-
589
(127)
462
(589)
(127)
10,516
(127)
10,389
Total
funds
2025
£
73,044
73,044
16,609
51,941
68,550
4,494
(14,178)
(9,684)
-
(9,684)
2,616,293
(9,684)
2,606,609
Total
funds
2024
£
67,295
67,295
15,354
114,047
129,401
(62,106)
94,801
32,695
-
32,695
2,583,598
32,695
2,616,293

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 9 to 18 form part of these financial statements.

Page 7

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

BALANCE SHEET as at 5 April 2025

2025 2024
Note £ £
Fixed assets
Investments 9 2,443,015 2,473,257
2,443,015 2,473,257
Current assets
Cash at bank and in hand 176,804 207,156
176,804 207,156
Current liabilities
Creditors: amounts falling due within one
year 10 (13,210) (64,120)
Net current assets 163,594 143,036
Total assets less current liabilities 2,606,609 2,616,293
Net assets excluding pension asset 2,606,609 2,616,293
Total net assets 2,606,609 2,616,293
Charity funds
Restricted funds 11 10,389 10,516
Unrestricted funds 11 2,596,220 2,605,777
Total funds 2,606,609 2,616,293

The financial statements were approved and authorised for issue by the Trustees on 07 January 2026 and signed on their behalf by:

Ms Sarah Sinclair

(Trustee)

The notes on pages 9 to 18 form part of these financial statements.

Page 8

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS for the year ended 5 April 2025

1. General information

The Anna Rosa Forster Charitable Trust is a charitable trust registration number 1090028. The principal office is 14 Bell Villas, Ponteland, Northumberland, NE20 9BE.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Accounting Practice.

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The Anna Rosa Forster Charitable Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The financial statements are presented in pounds Sterling and rounded to the nearest pound.

2.2 Going concern

The Trustees have a reasonable expectation that the charity has adequate resources to continue to support the charity for the foreseeable future. The Trustees believe the going concern basis of accounting to be appropriate in preparing the annual financial statements.

2.3 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Page 9

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS for the year ended 5 April 2025

2. Accounting policies (continued)

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources.

Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

All expenditure is inclusive of irrecoverable VAT.

2.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.6 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘gains/(losses) on investments’ in the statement of financial activities.

2.7 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.8 Liabilities

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Page 10

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS for the year ended 5 April 2025

2. Accounting policies (continued)

2.9 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

2.10 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Capital funds are funds received at the commencement of the Trust, other than Accumulated Income, which are regarded by the Trustees as being held to provide a flow of income from which donations can be made.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

3. Investment income

Investment income - foreign investment properties
UK Dividends
Overseas income
UK Trust dividends
Unit Trust interest
Bank and Building Society interest
Total 2025
Unrestricted
funds
2025
£
437
4,870
41,690
16,147
6,806
2,505
72,455
Restricted
funds
2025
£
-
-
-
589
-
-
589
Total
funds
2025
£
437
4,870
41,690
16,736
6,806
2,505
73,044

Page 11

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS for the year ended 5 April 2025

3. Investment income (continued)

Investment income - foreign investment properties
UK Dividends
Overseas income
UK Trust dividends
Unit Trust interest
Bank and Building Society interest
Total 2024
Unrestricted
funds
2024
£
84
7,379
38,222
16,039
1,971
3,077
66,772
Restricted
funds
2024
£
-
-
-
523
-
-
523
Total
funds
2024
£
84
7,379
38,222
16,562
1,971
3,077
67,295

4. Investment management costs

Investment management fees
Investment management fees
Unrestricted
funds
2025
£
16,609
Unrestricted
funds
2024
£
15,354
Total
funds
2025
£
16,609
Total
funds
2024
£
15,354

Page 12

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS for the year ended 5 April 2025

5. Analysis of grants

Grants, Medical research
Grants, Animal welfare
Grants, Famine relief
Total 2025
Grants to
Institutions
2025
£
14,314
14,314
14,313
42,941
Total
funds
2025
£
14,314
14,314
14,313
42,941

Grants were paid to 26 institutions as follows: -

Medical research - 10 institutions Animal welfare - 8 institutions Famine relief - 8 institutions

No activities were undertaken directly.

Grants, Medical research
Grants, Animal welfare
Grants, Famine relief
Grants to
Institutions
2024
£
35,016
35,016
35,015
105,047
Total
funds
2024
£
35,016
35,016
35,015
105,047

Page 13

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS for the year ended 5 April 2025

6. Analysis of expenditure by activities

Medical research
Animal welfare
Famine relief
Total 2025
Medical research
Animal welfare
Famine relief
Total 2024
Grant
funding of
activities
2025
£
14,314
14,314
14,313
42,941
Grant funding
of activities
2024
£
35,016
35,016
35,015
105,047
Support
costs
2025
£
3,000
3,000
3,000
9,000
Support costs
2024
£
3,000
3,000
3,000
9,000
Total
funds
2025
£
17,314
17,314
17,313
51,941
Total
funds
2024
£
38,016
38,016
38,015
114,047

Analysis of support costs

Administration expenses
Accountancy and Independent examination
fee
Total 2025
Medical
research
2025
£
2,000
1,000
3,000
Animal
welfare
2025
£
2,000
1,000
3,000
Famine relief
2025
£
2,000
1,000
3,000
Total
funds
2025
£
6,000
3,000
9,000

Page 14

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS for the year ended 5 April 2025

6. Analysis of expenditure by activities (continued)

Analysis of support costs (continued)

Administration expenses
Accountancy and Independent examination
fee
Total 2024
Medical
research
2024
£
2,000
1,000
3,000
Animal
welfare
2024
£
2,000
1,000
3,000
Famine relief
2024
£
2,000
1,000
3,000
Total
funds
2024
£
6,000
3,000
9,000

Support costs have been split equally in line with the anticipated grant expenditure policy.

7. Independent examiner's remuneration

The independent examiner's remuneration (including VAT) amounts to an independent examiner fee of £3,000 ( 2024 - £3,000 ).

8. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2024 - £NIL) .

During the year ended 5 April 2025, no Trustee expenses have been incurred (2024 - £NIL) .

9. Fixed asset investments

Cost or valuation
At 6 April 2024
Additions
Disposals
Revaluations
At 5 April 2025
Listed
investments
Cash held for
re-investment
£
£
2,414,202
59,055
384,780
378,457
(362,399)
(400,844)
(30,236)
-
2,406,347
36,668
Total
£
2,473,257
763,237
(763,243)
(30,236)
2,443,015

All of the fixed asset investments are held in the UK. Disposals are shown at cost and revaluations are all unrealised.

Page 15

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS for the year ended 5 April 2025

10. Creditors: Amounts falling due within one year

Administration charges
Accountancy charges
Grants payable to institutions
2025
£
10,210
3,000
-
13,210
2024
£
9,820
3,000
51,300
64,120

11. Statement of funds

Statement of funds - current year

Balance at 6 Transfers Gains/ Balance at 5
April 2024 Income Expenditure in/out (Losses) April 2025
£ £ £ £ £ £
Unrestricted
funds
Capital fund 2,466,544 - (12,805) - (14,051) 2,439,688
Income fund 139,233 72,455 (55,745) 589 - 156,532
2,605,777 72,455 (68,550) 589 (14,051) 2,596,220
Restricted
funds
The Anna Rosa
Forster
Memorial fund 10,516 589 - (589) (127) 10,389
Statement of funds - prior year
Balance at Transfers Gains/ Balance at
6 April 2023 Income Expenditure in/out (Losses) 5 April 2024
£ £ £ £ £ £
Unrestricted
funds
Capital fund 2,383,797 - (12,177) - 94,924 2,466,544
Income fund 189,162 66,772 (117,224) 523 - 139,233
2,572,959 66,772 (129,401) 523 94,924 2,605,777

Page 16

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS for the year ended 5 April 2025

11. Statement of funds (continued)

Restricted funds

The Anna Rosa Forster Memorial fund 10,639 523 - (523) (123) 10,516

12. Summary of funds

Summary of funds - current year

General funds
Restricted funds
Balance at 6
April 2024
£
2,605,777
10,516
2,616,293
Income
£
72,455
589
73,044
Expenditure
£
(68,550)
-
(68,550)
Transfers
in/out
£
589
(589)
-
Gains/
(Losses)
£
(14,051)
(127)
(14,178)
Balance at 5
April 2025
£
2,596,220
10,389
2,606,609

Summary of funds - prior year

General funds
Restricted funds
Balance at
6 April 2023
£
2,572,959
10,639
2,583,598
Income
£
66,772
523
67,295
Expenditure
£
(129,401)
-
(129,401)
Transfers
in/out
£
523
(523)
-
Gains/
(Losses)
£
94,924
(123)
94,801
Balance at
5 April 2024
£
2,605,777
10,516
2,616,293

Page 17

Docusign Envelope ID: 167BAC83-3F99-4860-A4B4-1613AD74FF7C

THE ANNA ROSA FORSTER CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS for the year ended 5 April 2025

13. Analysis of net assets between funds

Analysis of net assets between funds - current year

Fixed asset investments
Current assets
Creditors due within one year
Total
Unrestricted
funds
2025
£
2,432,626
176,804
(13,210)
2,596,220
Restricted
funds
2025
£
10,389
-
-
10,389
Total
funds
2025
£
2,443,015
176,804
(13,210)
2,606,609

Analysis of net assets between funds - prior year

Fixed asset investments
Current assets
Creditors due within one year
Total
Unrestricted
funds
2024
£
-
-
-
-
Restricted
funds
2024
£
10,516
-
-
10,516
Endowment
funds
2024
£
2,462,741
207,156
(64,120)
2,605,777
Total
funds
2024
£
2,473,257
207,156
(64,120)
2,616,293

14. Related party transactions

During the year the Charity used the services of the practice of Nicholson & Morgan (Solicitors) in which J Heslop and S Sinclair are partners, at a cost of £6,000 (2024: £6,000). As at 5th April 2025 £6,000 was owed to Nicholson & Morgan (Solicitors) (2024: £6,000).

Page 18