OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Principal Address St.Gabriels Centre
Keysworth
Road
Poole
Dorset
BH165BH
Trustees Scott Olson (Chair)
Gareth
Killa
Judy Luhombo
Jason Rogers
Bookkeepers JMC Bookkeeping
Ty Menter
Navigation
Park
Abercynon
CF45 4SN
Bankers NatWest
Bank PLC
122 High Street
Merthyr
Tydfil
CF47 8BN

Unrestricted Restricted 2022-23 2021-22
Notes Funds Funds Total Total
Incoming resources
Voluntary
Income
Interest
11,845
479
547,533
0
559,378
479
472,352
11
Gift Aid 500 33,794 34,294 34,794
Total incoming resources 12,823 581,327 594,150 507,157
Resources expended
Worker 5.Project Support
0 466,787 466,787 464,084
Staff Costs 36,639 0 36,639 35,742
Administration 16,040 0 16,040 14,650
Office 5,234 0 5,907 3,210
Total resources expended 57,912 466,787 525,373 517,686
Net incoming/{outgoing)
resources before transfers
(45,089) 114,540 68,777 (10,529)
Transfer between
funds
60,513 (58,643) 1,869
Net incoming/(outgoing)
resources for the year
15,424 55,896 70,646 (10,529)
Total funds brought forward 43,175 99,953 143,128 153,381
Total funds carried forward 58,599 155,849 213,774 142,852

BAlANCE SH EET ASAT 31MARCH 2023
31
March
31March 23 22
Notes f
Current Assets
Cash at bank and in hand 211,558 154,671
Debtors 17,771 17,867
Prepayments 0 2
Total Current Assets 229,329 172,538
Current
Liabilities
Creditor amounts falling due within one year (15,554) (29,409)
Net Current Assets 213,774 143,128
Fixed Assets
Tangible Assets
Total Assets less Current Liabilities 213,774 143,128
Non-Current Liabilities
Creditor amounts falling due after more than one
year
Net assets 213,774 143,128
Funds
Restricted
Funds
161,947 99,953
Unrestricted Funds 51,827 43,175
Total funds 213,774 143,128

Voluntary
Income
.
Unrestricted Restricted 2022-23 2021-22
Funds
f
Funds
f
Total
f
Total
f
Donations from UK 5,747 262,857 268,604 239,917
Donations from One Collective
Total
5,591
6,919
285,183
533,631
290,774
559,378
232,435
472,352
3.
Worker &Project Support
Unrestricted Restricted 2022-23 2021-22
Funds
f
Funds
f
Total
f
Total
f
Grants to Workers
Grants to Projects
Other Grants
Grants to IT Australia
Grants to ITCanada
Grants to IT Netherlands
Grants to IT Philippines
Grants to One Collective
Grants to Singular
Total
0
0
0
0
0
0
0
0
0
0
267,880
160,356
1,200
0
8,231
940
4,636
21,572
1,605
466,419
267,880
160,356
1,200
0
8,231
940
4,636
21,572
1,605
466,419
270,088
141,500
1,200
0
8,250
1,189
6,884
32,876
1,821
463,808
4.
Employment
Costs
Unrestricted Restricted 2022-23 2021-22
Funds
f
Funds
f
Total
f
Total
f
Salaries
Pension
&.National
Insurance
Training 5 Resources
Total
21,589
22
15,029
36,639
0
0
0
0
21,589
22
15,029
36,639
21,318
494
13,930
35,742

6. Restricted Restricted Restricted Funds Funds
At 1st
April Incoming Outgoing At 31st
2022 resources resources Transfers March 2023
f f f f
Restricted Funds 99,953 581,327 (466,787) (58,643) 155,849
Total 99,953 581,327 (466,787) (58,643) 155,849
7. Unrestricted Funds
At 1st
April Incoming Outgoing At 31st
2022 resources resources Transfers March 2023
f f f f
Unrestricted Funds 43,175 12,823 (57,912) 60,513 58,599
Total 43,175 12,823 (57,912) 60,513 58,599