The Retreat York
Company number: 04325622
Charity number: 1089826
Report and Financial Statements
For the year ended 31 December 2023
The Retreat York
For the Year Ended 31 December 2023
Contents
Reference and administrative information ....................................................................................................... 1 Report of the Clerk to the Board............... ....................................................................................................... 2 Trustees’ annual report ..................................................................................................................................... 3 Independent auditor’s report ........................................................................................................................... 13 Statement of financial activities (incorporating an income and expenditure account) .................................... 17 Balance sheet .................................................................................................................................................... 18 Statement of cash flows .................................................................................................................................... 19 Notes to the financial statements ................................................................................................................... 20
The Retreat York Reference and administrative information For the year ended 31 December 2023
Company number 4325622 Charity number 1089826 Registered office address 107 Heslington Road York YO10 5BN Country of registration England & Wales Country of incorporation United Kingdom
Trustees
Trustees, who are also Directors under company law, who served during the year and up to the date of this report were as follows:
James Eddington[1,4,3] Martin Ford[1,4,3] David Robson[2 ] Clerk to the Board Beverley Goddard[1,4,3] Resigned 23[rd] January, 2023 Paul Henderson- Grey[2] Resigned 18[th] December, 2023 Clare Scott Booth[ 1,4,3 ] Christian Farrell[2] Resigned 16[th] December 2024 Ruth McTighe[2] Appointed 14[th] December, 2023
1 Member of the Finance & Resources Committee
2 Member of the Quality and Safety Committee
3 Member of the Remuneration Committee
4 Member of the Audit Committee
Key Management Ruth Dixon Chief Officer (now Chief Executive) Personnel - Appointed 1[st] March, 2023 Kim Bevan Chief Officer (Clinical Services) - Left 28/02/2023 Ian Holborn Chief Officer (Corporate) - Left 14/07/2023 Bankers HSBC Bank plc Solicitors Rollits LLP 13 Parliament Street Citadel House York Y01 1XS 58 High Street Hull HU1 1QE Investment Sarasin & Partners Auditor Sayer Vincent LLP Managers Juxon House 110 Golden Lane 100 St Paul's Churchyard London EC1Y 0TG London EC4M 8BU
1
The Retreat York Report of the Clerk to the Board For the year ended 31 December 2023
Report of the Clerk to the Board
The sale of our estate is continuing to face delays, due to circumstances outside of our control, and is currently still progressing positively, although the planning process seems exceptionally slow. The board is acutely aware that our ability to deliver clinical services in the short to medium term is dependent upon receiving the proceeds of the sale. In the meantime, we are taking a range of steps to improve our profitability.
The Board continues to show commitment to in-person service delivery at both the Tuke Centre in York and Hampden House in Manchester.
Recruitment of specialist clinical staff continues to be challenging.
Our mission is to deliver high quality, sustainable, renowned mental health services, alongside Autism and ADHD Services, helping people to live well with themselves so that we all live better together.
This is a challenging mission in the light of the current financial situation in the UK, but we continue to work towards this and are determined to succeed.
Clinical Services
We are striving to allow clients the choice of online or face-to-face therapy dependent on their preference whilst meeting the needs of our staff by offering a flexible, family friendly approach.
We are continuing to focus on our two ‘big things’– therapy and Autism/ADHD Services for people of all ages. We offer a balance between self-funded and NHS funded services.
We continue to promote our online services to people on a sub-regional basis, widening our reach and providing services further afield.
We are working tirelessly to explore new income streams and reduce costs in order to become a sustainable organisation for the future. This will only be achieved, in the short to medium term, with the proceeds from the sale of the estate and in the medium to long term, with the support and innovations provided by our committed and talented staff and our relationship with Key commissioners and other partners.
Investments and Resources - The Retreat continued to draw down on Investment values during 2023. Retaining £2.237m in December 2023 (£3.328m December 2022). In addition to the investments The Retreat held £0.574m in cash at the end of December 2023.
The Trustees present their report and the audited financial statements for the year ended 31 December 2023.
Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with the requirement of the Directors’ Report as required under company law, the memorandum and articles of association and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.
David Robson Clerk to The Board
Ruth Dixon Chief Executive
2
The Retreat York Trustees’ annual report For the year ended 31 December 2023
Objectives
The focus of our work
The Retreat is a charitable, not-for-profit provider of care related to people’s mental wellbeing and enabling neurodiverse people to reach their full potential and live well. We work both with the NHS and with self-funded clients and organisations in the provision of community based neurodevelopmental and mental health services for people of all ages.
The Retreat Clinics believes that successful therapeutic relationships are based on respect, dignity and tolerance and ensures the voice of the people who use its services, along with their friends, families and carers are given every opportunity to be heard.
Our main objectives for 2023 continued to be the promotion of positive mental health and the acceptance and celebration of neurodiversity. The strategies we used to meet these objectives continued to include:
-
Providing a range of community-based services designed to meet the needs of people of all ages who are experience mental ill-health;
-
Providing community-based assessment, diagnostic and therapy services for people of all ages with neurodevelopmental conditions ;
-
Ensuring that, wherever possible, our work is externally accredited and combines our distinctive values, clinical model and evidence-based best practice into an effective and accessible service;
-
Working in partnership with other organisations and agencies to ensure the widest range of support of available in order to improve people’s mental wellbeing.
The Trustees review the aims, the objectives and activities of the charity each year. In 2023 the Trustees decided that the organisation’s current aims, objectives and activities did not require a change and that the main aims during 2023 were stability, financial steady state and employee wellbeing. These objectives will be considered further in 2024.
This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The Trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the Trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes
3
The Retreat York Trustees’ annual report For the year ended 31 December 2023
Purposes and aims
The Retreat’s purpose as set out in the objects contained in the company’s Articles of Association, are to relieve suffering from mental illness. In simple language we describe this simply as ‘improving people’s mental health’.
Our strategic objectives for 2023
Our strategic objective largely remained the same during 2023. The only objectives that we changed were those related to our neurodevelopmental services. This was because of the exponential increase in referrals during 2022 and the subsequent maintenance of our contract requirements that became an urgent priority.
Objectives: Psychological Therapy Services
-
To extend our psychological assessment and therapy services to a sub- regional audience
-
To ensure the activity undertaken by psychological therapies staff is sufficient to cover their costs
-
To grow our current psychological assessment and therapy service offer through promotion, marketing and awareness raising of the excellence of our services.
Objectives: Neurodevelopmental Services
-
To maintain and successfully deliver the key performance indicators for our NHS funded adult Autism and ADHD Assessment, Diagnosis and post-diagnostic support services.
-
Where capacity allows, to expand our self-funded neurodevelopmental services through effective promotion and awareness raising.
-
To increase staffing for our neurodevelopmental services to ensure we are ready for planned (and potential) expansion.
Objectives: Services for Children and Young people
-
To extend the reach of our services for Children and Young People
-
To establish and grow our facility for children and young people and extend our Manchester services for children and young people – providing a service across the North of England.
-
Where capacity allows, to expand our self-funded neurodevelopmental and psychological therapy services for children and young people in York, in Manchester, sub-regional northern demographics and online.
Public benefit
The Trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives that have been set. All of the work we undertake focuses on the benefits we can offer to the public and, wherever we can, we work with the NHS to offer services free at the point of delivery.
4
The Retreat York Trustees’ annual report For the year ended 31 December 2023
Risk Review
Risk Governance: Strategic Risk
The following table reflects the position of high-level strategic risks at the date of the approval of the Financial Statements.
| Key risks | Mitigation | Next steps |
|---|---|---|
| Failure to meet quality standards in the context of capacity issues and recruitment problems |
Maintain our APPTS accreditation and continue to self-assess the quality of our services. Recruit where possible and use carefully curated agency staff when recruitment is impacting on capacity to deliver |
Continue striving to recruit suitably qualified staff, especially in the Autism / ADHD Service Monitor and act on the Quality Improvement Plan, developing this continually |
| Failure to dispose appropriately of The Retreat’s estate and to provide a high-quality environment for its clinical services |
Plans for the estate were carefully considered, using advisers to ensure the right decisions were made and the estate was sold, subject to planning. The wider Retreat estate has a strategic focus on delivery needs and not about retaining Land assets for their own sake. |
Complete the estate sale Consolidate retained buildings Consider further changes to buildings where necessary – including ownership v rental models. |
| Financial sustainability | This is dependent on the sale of the estate together with careful reserve and investment management. Continually analysing our cost base with a view to reducing costs whilst endeavouring to increase our presence on a regional basis and working to grow our presence in Greater Manchester. |
Ensure we are working efficiently and offering best value. Consolidate current services, increase self-funded Autism / ADHD services and deliver to plan. |
Risk Management: Operational risks
The Board of Trustees is responsible for reviewing major financial and operational risks to which the charity is exposed, and to ensure that systems have been established to mitigate those risks. These risks include:
-
Changes in NHS Commissioning
-
Loss of key personnel
-
Recruiting specialist clinicians
-
Maintaining an ageing and deteriorating estate
-
Inability to attract sufficient numbers of self-funded clients
Methods of dealing with these risks include:-
-
Maintaining close working relationships with key NHS Commissioners
-
Streamlining and adapting our service offer, ensuring we are very aware of market trends.
-
Effective marketing of our services
-
Promotional and branding activities to raise awareness of our brand and our service offers.
5
The Retreat York Trustees’ annual report For the year ended 31 December 2023
Board Assurance Framework
The Trustees are responsible for the Board Assurance Framework, which is reviewed on an annual basis. The following objectives and associated risks for 2023 were considered and reviewed:-
| Corporate and strategic objectives |
Review of objective |
|---|---|
| Ensure The Retreat’s three-year strategy is current, fit for purpose, in place and has shared ownership across the organisation |
A 3 year strategy was begun in January 2024, and each service has objectives for marketing, delivery and quality. All members of the Senior Leadership Team (SLT) are fully aware of the need for increasing income and reducing costs, and targets are reviewed at least monthly. SLT meets for an organisational review q uarterly, and sets appropriate objectives for the next quarter |
| Information Governance standards and GDPR compliance |
Each year we submit our Data Protection and Security Toolkit (DSP) – this assures our compliance and the last three years we have reached compliance. The Chief Executive and Head of APTS (York) will take over the GDPR toolkit submissions for 2024, and this is in progress for complete submission in June |
| Continually work towards improvements in quality |
Improvements are monitored via monthly stats, audits, CQC, AAPTS and DSP toolkit compliance. Issues are reported regularly via Committees and the Board The Retreat is AAPTS registered, and we are working towards full CQC compliance via their new online reporting site. We have been fully DSP toolkit compliant for three years. We monitor incidents, complaints, comments and issues and regularly review in SLT, Committees and Board |
| Develop an estates strategy to ensure our environment is fit for modern purposes and that it can be used flexibly and smartly |
The Board Advisor, and an Estates Adviser, alongside expert planning and property advisers, ensure the plans for the estate are the best they can be. The Resources Committee, made up of Trustee Directors, Chief Executive and specialist advisors has been set up to oversee the development of the estates strategy Planning permission for the Retreat site remains crucial for our future clinical business plans |
| Monitor and track our marketing and promotional strategy to ensure it increases business |
Our marketing team consists of external SEO and digital marketing support, and an inhouse Relationship Manager. All Heads of Service are responsible for supplying material to promote services. There is a 12 month marketing plan which can be used to plan, deliver and monitor our presence and successes. Recent improvements to online presence are starting to show increases in enquiries. SEO is improving. Face to face presence in both York and Manchester is crucial for relationship building We need to increase online presence and focus, and to be increasingly visible in our target communities |
| Ensure the organisation achieves a stable financial position |
The Board and the Resource Committees are regularly monitoring the financial position The strategy and the business plan will improve the quality of the services offered but also enable business development within a clear strategic framework, through innovation, relationship development and partnerships The future of the organisation is reliant on the completion of the land sale by the end of 2024 |
6
The Retreat York Trustees’ annual report For the year ended 31 December 2023
| Corporate and strategic objectives |
Review of objective | ||
|---|---|---|---|
| Review The Retreat’s Business Continuity Plan annually |
Our Business Continuity Plan has recently been reviewed; taking into account direction and information staff would require in the event of a serious incident occurring. The revised Business Continuity Plan is now accessible through BreatheHR so that all staff can access it |
||
| Improve staff wellbeing | Our Wellbeing Group has restarted and is inviting involvement and ideas from all staff. The most recent idea implemented has been a move to a 50 minute meeting instead of hourly to give staff chance for breaks between meetings. |
||
| Relationships with Commissioners and the way they commission |
We have a 5+2 year contract for Adult Autism and ADHD Diagnostic Assessment Services in York, and continue to meet with the ICB on a regular basis. The issues raised by the DoItProfiler will continue to be discussed with the ICB and the community, and we will work with our commissioners and our clients to provide the best service possible We continue to seek extra commissioned services, for the stability of provision and finances |
||
| Use of Professional advisers and outsourced support |
The Board have sanctioned the use of outsourced support service as an economic solution until the strategy changes (increasing the scale of charity). Risk includes expensive service accompanied by poor or inappropriate advice. We plan to re-tender most services each 5 years subject to Board approvals to ensure best-value is tested. The Executive are able to select specialist advisors over £50k when agreed with Resources comm eg Legal claims, enforcement issues etc. Any service outside budget eg specialist legal advice – required Resources Comm / Trustees approval |
||
| Reputation and clients | We increasingly ask user groups and partners for feedback, and value the wider input this offers |
7
The Retreat York Trustees’ annual report For the year ended 31 December 2023
Financial review
The Statement of Financial Activities for the period is set out on page 25 of the financial statements.
The financial results can be summarised in the following table.
| The financial results can be summarised in the following table. | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Operating Surplus / (Deficit) | (2,723,105) | (2,123,708) |
| Change Program Impacts and transition costs | - | (561,041) |
| Profit / Loss on disposal / Fixed Asset write down | 17,369 | - |
| Profit on disposal of Joint Venture | - | - |
| Net Gains on Investments | 114,179 | (879,005) |
| Revaluation of Investment Properties | - | 204,000 |
| Accounting adjustments in relation to defined benefit pension scheme | (1,041,000) | (4,159,000) ~~(~~ ~~)~~ |
| Net Movement of funds per SOFA | (3,632,557) | ~~(~~ ~~)~~ (7,518,754) |
The operating results of The Retreat, which include expenditure on the charity’s two key areas of Outpatient Services and Estates and Property Management, in the year ended 31 December 2023 produced a deficit of £(2,723,105) (2022 – deficit £(2,123,708). Included within this is other income from investments, donations, legacies and government grant produced income of £69,141 (2022 - £225,438).
The overall result, before gains / losses on investments and movement on pensions, for the year amounting to £(2,705,736) (2022 - deficit £(2,684,749).
8
The Retreat York Trustees’ annual report For the year ended 31 December 2023
Reserves policy and going concern
Reserves Policy
It is the policy of the charity to maintain undesignated funds, which are the free reserves of the charity, at a level sufficient to cover between 6 and 18 months of expenditure, a range between £1,500,000 and £4,500,000. This period of sufficiency aligns with NHS community contracts periods and lease periods for some short-term tenancies.
This is to ensure that in periods of weaker trading, the company can continue to operate without cash-flow problems.
Free Reserves at the year end were £1.22m (2022 – £3.1m)
The pension asset of £4,132,000 (2022 £5,276,000) is excluded from free reserves on the basis that this asset does not result in any cash flow to the charity and is likely to diminish over time.
Investment Policy
The Retreat holds investments in a portfolio approach that includes cash balances, Investment properties, longterm reserves and short-term reserve instrument holdings.
The investments are held to enable the charity to discharge its charitable purposes and serving as a safety-net in the face of challenges and to enable some sustainability and capital investment in the medium term.
Short term reserves are held with a minimal return objective and are used to preserve capital, longer term reserves are held to obtain a return above inflation over the medium term. The Retreat Board recommended a more ethical portfolio to actively support ethical causes and further move away from companies involved in some sectors which did to align to the Quaker values. The portfolio moved to a global equity based ethical scheme in 2020 generating a total income of £62k in 2023 (see note 4). The Investments in total realised a net gain of £114k in 2023 versus a net loss of £(879k) in 2022 (see note 14),
As a Quaker charity, The Retreat has an ethical investment approach, avoiding direct investments in companies that derive more than 5% of their revenue from Arms sales, tobacco manufacture and sale of alcohol, gambling, and facilitation of pornography or prostitution.
Going Concern
2024 has been an extremely financially challenging year for The Retreat. The financial stability of the organisation is dependent upon the successful sale of a large part of the estate to a local developer. The decision to sell off the estate began in 2018 with planning permission only granted in August 2024. Following the initial planning permission, the decision was referred to the Secretary of State due to an objection from Sport England. This referral time period was delayed and subsequent delays occurred, that were all outside the control of the trustees. These delays culminated in the planning decision not being published until January 2025 with a judicial review period to follow.
During this period, buildings on the part of estate included in the sale were made vacant in readiness for the development to commence. Due to the long delays, insurance costs rose exponentially; additionally, on-site security was required, at considerable cost, to protect the site. This put severe financial pressure on the charity to such a level that a bridging loan was obtained to maintain ongoing clinical services.
The agreement to sell became unconditional on 13 March 2024, with the first tranche of proceeds due within 20 days. Now having reasonable expectation of receipt of these proceeds means this will safeguard the financial future of the organisation for the foreseeable future, at least 12 months from signing the report and accounts. The organisation is exploring various options to secure additional income to further stabilise the finances for the long-term sustainability of the charity.
The Retreat continues to adopt the going concern basis in preparing the financial statements.
9
The Retreat York Trustees’ annual report For the year ended 31 December 2023
Fundraising Policy
The Retreat is not a conventional charity, most of our income is generated from our charitable service provision and from the assets of the charity which includes investments and investment properties. We do no actively raise funds from the public and we have no agency arrangements in place in respect of fundraising. We have received no complaints during the year in respect of our fundraising activities.
Plans for the Future
Plans for the future have been on pause awaiting the successful sale of the land which has been a prolonged process. We have spent 2024 reviewing all our costs and have reduced them where possible. Our aim is to diversify our income streams by seeking small manageable contracts with a view to finding a break-even financial position over the coming years. Costs will continue to be reviewed and any contracts will need to help cover our direct costs and contribute to overheads. Detailed work will commence once the land sale is completed
Structure, governance and management
Constitution
The Retreat York is a charitable company limited by guarantee. It was formed on 20 November 2001 and was granted charitable status on 18 December 2001. Its governance arrangements are set out in its Articles of Association, which were amended at the AGM held on 24 June 2010 and the EGMs held in February 2011, February 2012 and November 2016.
Directors
The management of The Retreat York is vested in the Board of Directors. The Directors are also charity Trustees as defined in the Charities Act 2011. All Trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 7 to the financial statements.
Management
Whilst strategic decisions are taken by the Directors, the day-to-day management of the charity is the responsibility of the Chief Executive who reports directly to the Board of Directors.
Finance & Resources Committee
This committee meets 6 times a year to consider matters of a financial nature, including operational performance, investments, Pensions, together with human resource issues.
Quality, safety and Governance Committee
This committee meet 4 times a year to consider matters related to the governance of the clinical and corporate activities.
Remuneration Committee
The Remuneration Committee is formed as a sub-committee of the Board and is responsible for meeting annually to consider the remuneration of the Executive Director.
Audit Committee
The Audit committee is formed as a sub-committee of the Board and is responsible for reviewing the Audit processes and work of the external auditors in addressing financial assurance issues of the company.
10
The Retreat York Trustees’ annual report For the year ended 31 December 2023
Appointment of Trustees
Trustee Directors are appointed for a period of four years and are eligible for re-appointment for a further four years. The maximum number of Directors is eleven and the minimum three. The person appointed as the chair of the Directors is known as the Clerk. The Clerk and Deputy Clerk must be members of The Religious Society of Friends.
The Society of Friends has up to three representatives on The Retreat Nominations Committee that is responsible for recommending the names of individuals for appointment as Directors and for other working groups at The Retreat. Both Friends and non-Friends are appointed as Directors but there must always be more Friend Directors than non-Friend Directors .
Trustee induction and training
All Members and Directors receive induction upon appointment to their respective roles. Directors receive training in relation to their role as Trustees. Directors receive a copy of a range of documents including the Annual Report and Accounts and the charitable deed. Training is provided on a variety of topics relevant to the work conducted at The Retreat York.
Remuneration policy for key management personnel
The Remuneration Committee is formed as a sub-committee of the Board and is responsible for meeting annually to consider the remuneration of the members of senior members of staff.
Employee Information
Policy for employment of disabled persons
In accordance with the charity’s equal opportunities policy, the charity has long established fair employment practices in the recruitment, pay, selection, retention and training of disabled staff.
Employee Consultation
Employees have been consulted on issues of concern to them by means of regular staff committee meetings and staff briefings and have been kept informed on specific matters directly by management. The charity carries out exit interviews for all staff leaving the organisation.
The Living Wage
The Retreat operates a living wage policy and regime. The Retreats adheres to minimum wage legislation and is a living wage employer. The Retreat ensures that contractor staff also adheres to living wage guidance and seek positive assurance from key suppliers each year.
11
The Retreat York Trustees’ annual report For the year ended 31 December 2023
Statement of responsibilities of the Trustees
The Trustees (who are also Directors of The Retreat York for the purposes of company law) are responsible for preparing the Trustees’ annual report including the strategic report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:
-
Select suitable accounting policies and then apply them consistently.
-
Observe the methods and principles in the Charities SORP.
-
Make judgements and estimates that are reasonable and prudent.
-
State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements.
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Trustees are aware:
-
There is no relevant audit information of which the charitable company’s auditor is unaware.
-
The Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The total number of such guarantees at 31 December 2023 was 6 (2022: 7).
The Trustees are members of the charity but this entitles them only to voting rights. The Trustees have no beneficial interest in the assets of the charity.
The Trustees’ annual report which includes the strategic report has been approved by the Trustees on 14[th] March 2025 and signed on their behalf by:
David Robson
Clerk to the Trustees
12
Independent auditor’s report To the members of The Retreat York
Opinion
We have audited the financial statements of The Retreat York (the ‘charitable company’) for the year ended 31 December 2023 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
Give a true and fair view of the state of the charitable company’s affairs as at 31 December 2023 and of its incoming resources and application of resources, including its income and expenditure for the year then ended
-
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice
-
Have been prepared in accordance with the requirements of the Companies Act 2006
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on The Retreat York's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report .
13
Independent auditor’s report To the members of The Retreat York
Other Information
The other information comprises the information included in the trustees’ annual report other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
The information given in the trustees’ annual report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
The trustees’ annual report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
Adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
The financial statements are not in agreement with the accounting records and returns; or
-
Certain disclosures of trustees’ remuneration specified by law are not made; or
-
We have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
14
Independent auditor’s report To the members of The Retreat York
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below .
Capability of the audit in detecting irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
-
We enquired of management and the audit committee, which included obtaining and reviewing supporting documentation, concerning the charity’s policies and procedures relating to:
-
Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
-
Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
-
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
-
We inspected the minutes of meetings of those charged with governance.
-
We obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the charity from our professional and sector experience.
-
We communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
-
We reviewed any reports made to regulators.
-
We reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.
-
We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
-
In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements
15
Independent auditor’s report To the members of The Retreat York
made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities . This description forms part of our auditor’s report .
Use of our report
This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Judith Miller (Senior statutory auditor) 18 March 2025
for and on behalf of Sayer Vincent LLP, Statutory Auditor 110 Golden Lane, LONDON, EC1Y 0TG
16
The Retreat York
Statement of Financial Activities (incorporating the Income and Expenditure Account)
For the year ended 31 December 2023
| For the year ended 31 December 2023 | |||||
|---|---|---|---|---|---|
| Note Income from: 2 3 4 24 24 5 14 13 24 20 Reconciliation of funds: Other trading activity - estates and property Net (expenditure) before other gains/(losses) Current service cost on pension scheme asset Charitable activities Total charitable activities Revaluation gains on investment properties Net gains/(losses) on investments Total funds carried forward Transfers between funds Actuarial (losses) on defined benefit pension schemes Net movement in funds Net (expenditure) for the year Donations Charitable activities - outpatient services Other trading income - estates and property management Other trading activities: Exceptional transition costs Total expenditure Outpatient services Investments Net interest on pension scheme asset Total income Raising funds - Expenditure on: Total funds brought forward |
Unrestricted - General £ 7,083 1,825,694 484,320 62,058 - |
Unrestricted - Designated Pension Scheme £ - - - - 245,000 |
Unrestricted - Designated Other £ - - - - - - 16,409 - 16,409 - 16,409 - - - (16,409) (700,017) (716,426) 9,333,238 8,616,812 (16,409) |
2023 Total £ 7,083 1,825,694 484,320 62,058 245,000 |
2022 Total £ 112,084 2,514,926 424,828 113,354 178,000 |
| 2,379,155 | 245,000 | 2,624,155 | 3,343,192 | ||
| 1,626,918 3,305,564 - |
- - 381,000 |
1,626,918 3,321,973 381,000 |
1,337,976 3,882,924 246,000 |
||
| 3,305,564 - |
381,000 - |
3,702,973 - |
4,128,924 561,041 |
||
| 4,932,482 | 381,000 | 5,329,891 | 6,027,941 | ||
| 114,179 - - (2,553,327) |
- - (1,041,000) (136,000) |
114,179 - (1,041,000) (2,705,736) |
(879,005) 204,000 (4,159,000) (2,684,749) |
||
| (2,439,148) 667,017 |
(1,177,000) 33,000 |
(3,632,557) - |
(7,518,754) - |
||
| (1,772,131) 2,990,652 |
(1,144,000) 5,276,000 |
(3,632,557) 17,599,890 |
(7,518,754) 25,118,644 |
||
| 1,218,521 | 4,132,000 | 13,967,333 | 17,599,890 |
All of the above results are derived from continuing activities.
There were no other recognised gains or losses other than those stated above.
A fully detailed Statement of Financial Activities for the year ending 31 December 2022 is shown at note 27 to these financial statements.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
17
The Retreat York
Balance sheet
| The Retreat York Balance sheet |
||||
|---|---|---|---|---|
| As at 31 December 2023 | Company | no. 04325622 | ||
| Note Fixed assets: 11 12 13 14 Current assets: 16 22 Liabilities: 17 24 19,20 20 19 Total unrestricted funds Unrestricted income funds: The funds of the charity: Total net assets Net assets excluding pension asset Designated funds Defined benefit pension scheme asset Cash at bank and in hand Tangible assets Investments Debtors Investment properties Goodwill General funds Total charity funds Creditors: amounts falling due within one year Net current liabilities |
£ 118,275 573,546 |
2023 £ 13,750 7,718,097 350,000 2,237,136 |
£ 173,852 947,927 |
2022 £ 27,500 8,275,917 900,000 3,328,698 |
| 10,318,983 (483,650) |
12,532,115 (208,225) |
|||
| 691,821 (1,175,471) |
1,121,779 (1,330,004) |
|||
| 12,748,812 1,218,521 |
14,609,238 2,990,652 |
|||
| 9,835,333 4,132,000 |
12,323,890 5,276,000 |
|||
| 13,967,333 | 17,599,890 | |||
| 13,967,333 | 17,599,890 | |||
| 13,967,333 | 17,599,890 |
These financial statements were approved by the Trustees on 14 March 2025 and signed on their behalf by:
David Robson Clerk to The Trustees
18
The Retreat York
Statement of cash flows
For the year ended 31 December 2023
Reconciliation of net (expenditure) to net cash flow from operating activities
| Net (expenditure) for the reporting period (as per the statement of financial activities) Actuarial losses Depreciation and amortisation charges Dividends, interest and rent from investments Change in fair value of investments Defined benefit pension scheme adjustments Defined benefit pension scheme contributions paid Revaluation gains on investment properties (Profit) / Loss on the disposal of fixed assets (Profit) / Loss on the disposal of investment properties Decrease in debtors (Decrease) in creditors Net cash (used in) operating activities Analysis of cash and cash equivalents Cash at bank and in hand Cash awaiting investment Total cash and cash equivalents Cash flows from operating activities Net cash provided by investing activities Cash flows from investing activities: Dividends, interest and rents from investments Purchase of fixed assets Proceeds from sale of investment properties Purchase of investments Proceeds from sale of fixed assets Proceeds from sale of investments Net interest on pension scheme asset Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Change in cash and cash equivalents in the year |
£ £ (3,632,557) 1,041,000 566,484 (62,058) (114,179) (245,000) 381,000 (33,000) - (15,078) (2,179) 55,577 (154,533) (2,214,523) 62,058 - 20,164 552,179 3,131,199 (1,980,193) 1,785,407 (429,116) 1,044,308 615,192 At 1 January 2023 Cash flows £ £ 947,927 (374,381) 96,381 (54,735) 1,044,308 (429,116) 2023 |
£ £ (3,632,557) 1,041,000 566,484 (62,058) (114,179) (245,000) 381,000 (33,000) - (15,078) (2,179) 55,577 (154,533) (2,214,523) 62,058 - 20,164 552,179 3,131,199 (1,980,193) 1,785,407 (429,116) 1,044,308 615,192 At 1 January 2023 Cash flows £ £ 947,927 (374,381) 96,381 (54,735) 1,044,308 (429,116) 2023 |
£ £ (7,518,754) 4,159,000 161,347 (113,354) 879,005 (178,000) 246,000 (31,000) (204,000) - - 30,805 (510,694) (3,079,645) 113,354 (112,702) - - 2,983,962 (567,799) 2,416,815 (662,830) 1,707,138 1,044,308 Other changes At 31 December 2023 £ £ - 573,546 - 41,646 - 615,192 2022 |
£ £ (7,518,754) 4,159,000 161,347 (113,354) 879,005 (178,000) 246,000 (31,000) (204,000) - - 30,805 (510,694) (3,079,645) 113,354 (112,702) - - 2,983,962 (567,799) 2,416,815 (662,830) 1,707,138 1,044,308 Other changes At 31 December 2023 £ £ - 573,546 - 41,646 - 615,192 2022 |
|---|---|---|---|---|
| 62,058 - 20,164 552,179 3,131,199 (1,980,193) |
113,354 (112,702) - - 2,983,962 (567,799) |
|||
| At 1 January 2023 £ 947,927 96,381 |
Other changes £ - - |
|||
| (429,116) 1,044,308 |
(662,830) 1,707,138 |
|||
| 615,192 | 1,044,308 | |||
| Cash flows £ (374,381) (54,735) |
At 31 December 2023 £ 573,546 41,646 |
|||
| 1,044,308 | (429,116) | - | 615,192 |
The charitable company does not have any debt at the current or prior balance sheet date.
19
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
1 Accounting policies
a) Statutory information
The Retreat York is a charitable company limited by guarantee and is incorporated in England and Wales.
The registered office address is 107 Heslington Road, York, YO10 5BN. The principal business address is The Tuke Centre, 28 Green Dykes Lane, York, YO10 3HH.
b) Basis of preparation
The financial statements have been prepared on a going concern basis in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Ireland (FRS 102), the Companies Act 2006 and the Charities Act 2011.
The Retreat York meets the definition of a public benefit entity under FRS 102.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
In applying the financial reporting framework, the trustees have made a number of subjective judgements, for example in respect of significant accounting estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of the estimation means the actual outcomes could differ from those estimates. Any significant estimates and judgements affecting these financial statements are detailed within the relevant accounting policy below.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £1.
c) Public benefit entity
The charitable company meets the definition of a public benefit entity under FRS 102.
d) Going concern
The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern. Whilst investment values have been impacted by market movments during the COVID-19 virus, the charity has considerable cash reserves, sufficient to meet its immediate requirements. Thus the Trustees have continued to adopt the going concern basis of accounting in preparing the financial statements.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
e) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.
20
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
- 1 Accounting policies (continued)
f) Interest receivable and dividends
- Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank. Dividends are amounts received from listed investments as notified by investment managers and are re-invested in the funds available to the investment managers.
g) Fund accounting
- Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
h) Expenditure and irrecoverable VAT Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds are the invoiced costs of professional property and estate management.
-
Expenditure on charitable activities includes the costs of delivering Specialist Mental Health Services undertaken to further the purposes of the charity and their associated support costs.
-
Expenditure on estates management includes the cost of maintaining and running the buildings and grounds owned by the charity which are partially rented out to tenants.
-
Other expenditure represents those items not falling into any other heading.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
i) Allocation of support costs
Expenditure is allocated to the particular activity where the cost relates directly to that activity. Building shared services are allocated between charitable activities and estates and property management based on approximate floor area. The cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned according to staff headcount.
Governance costs are the costs associated with the governance arrangements of the charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.
21
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
1 Accounting policies (continued)
j) Operating leases
Rental charges are charged on a straight line basis over the term of the lease.
k) Tangible fixed assets
Items of equipment are capitalised where the purchase price exceeds £1,200. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use. Major components are treated as a separate asset where they have significantly different patterns of consumption of economic benefits and are depreciated separately over its useful life.
Where fixed assets have been revalued, any excess between the revalued amount and the historic cost of the asset will be shown as a revaluation reserve in the balance sheet.
Land and buildings are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
-
Short Leasehold Buildings Over the period of the lease
-
Furniture, plant and equipment 16.5% straight line Vehicles 25% reducing balance Fire Precaution Work 4% straight line Computer Equipment 25% straight line
l) Intangible fixed assets
Goodwill relates to the excess consideration over net assets acquired on trade acquisitions. Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 4 years, subject to an annual impairment review.
m) Investment properties
Investment properties are measured initially at cost and subsequently included in the balance sheet at fair value. Investment properties are not depreciated. Any change in fair value is recognised in the statement of financial activities and any excess of fair value over the historic cost of the investments will be shown as a fair value reserve in the balance sheet. The valuation method used to determine fair value will be stated in the notes to the accounts.
22
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
1 Accounting policies (continued)
- n) Listed investments
Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. Any change in fair value will be recognised in the statement of financial activities. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading “Net gains/(losses) on investments” in the statement of financial activities. The charity does not acquire put options, derivatives or other complex financial instruments.
o) Unlisted Investments
Unlisted investments are measured initially at cost and subsequently included in the balance sheet at historic cost less impairment for amounts considered irrecoverable. Any change in carrying value is recognised in the statement of financial activities.
p) Investments in subsidiaries
Investments in subsidiaries are at cost less impairment.
q) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
r) Short term deposits
Short term deposits includes cash balances that are invested in accounts with a maturity date of between 3 and 12 months.
- s) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
- t) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
u) Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
23
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
1 Accounting policies (continued)
v) Pensions
The charity operates a defined benefit plan for the benefit of its eligible employees. A liability for the charity’s obligations under the plan is recognised net of plan assets. The net change in the net defined benefit liability is recognised as the cost of the defined benefit plan during the period. Pension plan assets are measured at fair value and the defined benefit obligation is measured on an actuarial basis using the projected unit method. Actuarial valuations are obtained at least triennially and are updated at each balance sheet date. The Scheme closed to new entrants in 2013.
The charity also operates a Defined Contribution Scheme for those members of staff not eligible to join the Defined Benefit Scheme. This Scheme is also used to discharge our auto enrolment obligations.
2 Income from charitable activities
| Income from charitable activities | ||
|---|---|---|
| Total income from charitable activities Out-patient services |
2023 Total £ 1,825,694 |
2022 Total £ 2,514,926 |
| 1,825,694 | 2,514,926 |
All income from charitable activities for the current and previous financial year was unrestricted.
3 Income from estates and property management
| Income from estates and property management | ||
|---|---|---|
| Rental income Facilities costs recharged to tenants |
2023 Total £ 253,710 230,610 |
2022 Total £ 243,702 181,126 |
| 484,320 | 424,828 |
All income from donations are unrestricted in both periods.
- 4 Income from investments
| Income from investments | ||
|---|---|---|
| Dividends Bank interest Interest from listed investments |
2023 Total £ 40,269 12,120 9,669 |
2022 Total £ 104,705 3,883 4,766 |
| 62,058 | 113,354 |
All income from investments for the current and previous financial year was unrestricted.
Income from estates and property management amounted to £494,320 (2022: £424,828) and relates to rental income of £253,710 (2022: £243,702) and facilities costs recharged to tenants of £240,610 (2022: £181,126).
24
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
- 5 Analysis of expenditure
| For the year ended 31 December 2023 Staff costs (Note 7) Direct costs Legal & professional fees Insurance IT costs Office costs Property costs Auditor's remuneration Depreciation and (profit)/loss on disposal Amortisation Trustee expenses Pension administration expenses (Note 26) Support cost allocation Governance costs Total expenditure 2023 |
Charitable activities £ 1,640,890 799,989 1,147 4,767 26,961 102,394 81,368 - - 13,750 - - 2,671,266 859,282 172,425 3,702,973 |
Estates and property management £ 142,766 342,442 1,300 4,978 - 739 377,454 - 535,365 - - - |
Transition costs £ - - - - - - - - - - - - |
Governance costs £ - 6,566 180,547 6,100 37,334 5,184 - 21,880 - - 5,507 - |
Support costs £ 33,000 44,348 1,570 238,373 308,569 16,226 377 - - - - 348,000 |
2023 Total £ 1,816,656 1,193,345 184,564 254,218 372,864 124,543 459,199 21,880 535,365 13,750 5,507 348,000 |
|---|---|---|---|---|---|---|
| 1,405,044 131,181 90,693 |
- - - |
263,118 - (263,118) |
990,463 (990,463) - |
5,329,891 - - |
||
| 1,626,918 | - | - | - | 5,329,891 |
Estates and property management costs relate to the costs of running the elements of the estate which are not currently utilised by outpatient services, to which appropriate estates costs have been allocated. Some of the residual estate is tenanted by third parties and generates rental income which contributes to both the direct costs of that tenancy and to the overall upkeep of the rest of estate. This includes certain areas which are intentionally not tenanted and generate no income but still require expenditure for their upkeep and management to ensure the property of the charity is appropriately safeguarded. As a result Estates and Property Management generated a net deficit of £691,157 (2022: £913,147 deficit) after the allocation of support costs of £131,181 (2022: £147,597) which is based on headcount.
| For the year ended 31 December 2022 Staff costs (Note 7) Direct costs Insurance IT costs Office costs Property costs Auditor's remuneration Depreciation and Loss on disposal Amortisation Trustee expenses Pension administration expenses (Note 26) Support cost allocation Governance costs Total expenditure 2022 |
Outpatient services £ 1,887,984 1,216,759 - 34,888 125,323 72,455 - - 13,750 - - 3,351,159 710,233 67,532 4,128,924 |
Estates and property management £ 239,513 300,111 5,583 87 1,105 472,869 - 147,597 - - - |
Transition costs £ - 478,020 - 68,546 3,693 10,782 - - - - - |
Governance costs £ - 33,617 10,620 19,761 4,549 - 19,740 - - 2,759 - |
Support costs £ 31,000 101,242 139,242 354,747 14,351 2,248 - - - - 215,000 |
2022 Total £ 2,158,497 2,129,749 155,445 478,029 149,021 558,354 19,740 147,597 13,750 2,759 215,000 |
|---|---|---|---|---|---|---|
| 1,166,865 147,597 23,514 |
561,041 - - |
91,046 - (91,046) |
857,830 (857,830) - |
6,027,941 - - |
||
| 1,337,975 | 561,041 | - | - | 6,027,941 |
Transition costs above related to incremental exceptional costs incurred relating to the fundamental restructure of the organisation and the strategic review and investment into the outpatient facilities.
25
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
- 6 Net (expenditure) for the year
This is stated after charging:
| This is stated after charging: | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Depreciation and Amortisation | 566,484 | 161,347 |
| Operating lease rentals: | ||
| Property | 75,000 | 75,000 |
| Equipment | - | 5,254 |
| Auditor's remuneration (excluding VAT): | ||
| Audit | 17,750 | 16,450 |
- 7 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows:
| Staff costs were as follows: | ||
|---|---|---|
| Redundancy and termination costs Salaries and wages Pension contribution to defined contribution schemes Operating costs of defined benefit pension schemes (Note 26) Social security costs |
2023 £ 1,559,796 - 153,204 70,656 |
2022 £ 1,833,147 16,038 183,686 94,626 |
| 1,783,656 33,000 |
2,127,497 31,000 |
|
| 1,816,656 | 2,158,497 |
The following number of employees received employee benefits in excess of £60,000 (excluding employer pension costs and employer's national insurance) during the year between:
employer's national insurance) during the year between: |
||
|---|---|---|
| 2023 | 2022 | |
| No. | No. | |
| £60,000 - £69,999 | 1 | - |
| £80,000 - £89,999 | 1 | 1 |
| £90,000 - £99,999 | - | - |
| £100,000 - £109,999 | - | 1 |
The total employee benefits (including pension contributions and employer's national insurance) of the key management personnel were £206,526 (2022: £313,286).
The charity trustees were neither paid nor received any other benefits from employment with the charity in the year (2022: £nil). No charity trustee received payment for professional or other services supplied to the charity (2022: £nil).
Trustees' expenses represents the payment or reimbursement of travel and subsistence costs totalling £5,507 (2022: £2,759) incurred by 5 (2022: 5) members relating to attendance at meetings of the trustees.
8 Staff numbers
Total staff numbers are as follows (average head count based on number of staff employed):
| 2023 | 2022 |
|---|---|
| No. | No. |
| 49 | 61 |
26
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
9 Related party transactions
In June 2020, the Retreat made an investment of £50,000 in to convertible preference shares of Tend VR Limited (company number 11552335). Tend VR Limited is developing technological solutions to mindfulness and low level mental interventions and the Retreat is supporting the trial and development phases of the project. The Investment can be converted to Ordinary and voting shares of Tend VR Limited in the future and under specific circumstances relating to the future ownership of the company. Tend VR Limited has three Directors, one of whom is Mr Matthew Hoad-Robson. Mr Hoad-Robson is the son of Dr David Robson, the Clerk to the Trustees of the Retreat. Dr Robson took no part in the in discussion or decision-making processes related to the investment in Tend. An impairment of £49,999 was recognised during 2021 to write down the carrying value of the investment to £1 (see note 14).
There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.
10 Taxation
The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
11 Goodwill
| Goodwill | |
|---|---|
| Net book value At the end of the year At the start of the year At the start of the year Additions in year Disposals in year At the end of the year Amortisation At the start of the year Charge for the year Eliminated on disposal At the end of the year Cost |
Goodwill 55,000 - - |
| 55,000 | |
| 27,500 13,750 - |
|
| 41,250 | |
| 13,750 | |
| 27,500 |
Goodwill represents the surplus of cost over the fair value of assets acquired on the purchase of Hampden House.
12 Tangible fixed assets
| Tangible fixed assets | ||||
|---|---|---|---|---|
| At the start of the year At the start of the year Cost Depreciation Net book value Disposals in year Charge for the year Additions in year At the end of the year Eliminated on disposal At the end of the year At the end of the year At the start of the year |
Freehold property £ 12,793,977 - |
Leasehold property £ 797,166 - |
Equipment £ 1,033,456 (66,013) |
Total £ 14,624,599 - (66,013) |
| 12,793,977 | 797,166 | 967,443 | 14,558,586 | |
| 5,117,437 24,606 - |
326,107 471,059 - |
905,138 57,069 (60,927) |
6,348,682 552,734 (60,927) |
|
| 5,142,043 | 797,166 | 901,280 | 6,840,489 | |
| 7,651,934 | - | 66,163 | 7,718,097 | |
| 7,676,540 | 471,059 | 128,318 | 8,275,917 |
The freehold property was valued by Carter Jonas in February 2021 as at 31 December 2020 on a depreciated replacement cost basis, and the company decided to incorporate this valuation into the financial statements. The Trustees remain satisfied that this is a reasonable estimated valuation of the properties.
All of the above assets are used for charitable purposes.
27
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
| For the year ended 31 December 2023 | ||
|---|---|---|
| 13 14 Equity investment in group undertaking Investments Fair value at the start of the year Investments comprise: Unlisted investment carried at fair value Listed investments Disposals Fair value at the end of the year Fair value at the start of the year Revaluation during the year Listed investments and cash comprise: Investment Properties Cash held by investment broker pending reinvestment Fair value at the end of the year Realised and unrealised gains on unlisted investments Fair value at the end of the year Realised and unrealised gains on listed investments Cash Fair value at the end of the year Realised and unrealised gains on change in fair value Fair value at the start of the year Additions at cost Disposal proceeds Additions at cost Unlisted investment comprises: Unrealised (losses) on change in fair value Change in fair value of investments: |
2023 £ 900,000 (550,000) - |
2022 £ 696,000 - 204,000 |
| 350,000 | 900,000 | |
| 2023 £ 2,195,488 41,646 1 1 |
2022 £ 3,232,315 96,381 1 1 |
|
| 2,237,136 | 3,328,698 | |
| 2023 £ 3,232,315 1,980,193 (3,131,199) 114,179 |
2022 £ 6,527,483 567,799 (2,983,962) (879,005) |
|
| 2,195,488 41,646 |
3,232,315 96,381 |
|
| 2,237,134 | 3,328,696 | |
| 2023 £ 1 - - |
2022 £ 1 - - |
|
| 1 | 1 | |
| 2023 £ 114,179 - |
2022 £ (879,005) - |
|
| 114,179 | (879,005) |
28
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
15 Subsidiary undertaking
The charitable company owns the whole of the issued ordinary share capital of Cottage Villa Limited, a company registered in England (company number 09650020). The company was set up to collect rents from The Retreat York's Learning Disability Service. The Learning Disability Service was transferred to Mencap on 1 January 2019 and rents continued to be collected. The company is now dormant.
dormant. |
||
|---|---|---|
| 16 17 18 Deferred income Deferred income at 1 January Amounts released from previous years Income deferred during the year Deferred income at 31 December Other creditors Trade debtors Prepayments Trade creditors Debtors Accruals Creditors: amounts falling due within one year Deferred income |
2023 £ |
2022 £ 29,451 144,401 |
| 16,073 | ||
| 102,202 | ||
| 118,275 | 173,852 | |
| 2023 £ |
2022 £ 142,685 15,883 198,572 972,864 |
|
| 137,386 | ||
| 37,515 231,750 768,820 |
||
| 1,175,471 | 1,330,004 | |
| 2023 £ 972,864 (972,864) 768,820 |
2022 £ 1,260,799 (1,260,799) 972,864 |
|
| 768,820 | 972,864 |
29
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
| For the year ended 31 December 2023 | |||
|---|---|---|---|
| 19 Net current assets / (liabilities) Goodwill Investments Investments As at 31 December 2022 Net assets at 31 December 2022 Analysis of net assets between funds Investment properties Defined benefit pension asset Tangible fixed assets Investment properties Defined benefit pension asset Goodwill Net current assets/ (liabilities) Net assets at 31 December 2023 As at 31 December 2023 Tangible fixed assets |
General unrestricted £ - - - 2,237,136 (1,018,615) - |
Designated £ 7,718,097 13,750 350,000 - 534,965 4,132,000 |
Total funds £ 7,718,097 13,750 350,000 2,237,136 (483,650) 4,132,000 |
| 1,218,521 | 12,748,812 | 13,967,333 | |
| General unrestricted £ - - - 3,328,698 (338,046) - |
Designated £ 8,275,917 27,500 900,000 - 129,821 5,276,000 |
Total funds £ 8,275,917 27,500 900,000 3,328,698 (208,225) 5,276,000 |
|
| 2,990,652 | 14,609,238 | 17,599,890 |
The balance of general unrestricted funds also represents the charity's free reserves.
30
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
| For the year ended 31 December 2023 | |||||
|---|---|---|---|---|---|
| 20 Investment properties Hardship fund Total designated funds General funds Total restricted funds Investment properties Hardship fund Total designated funds General funds Total funds For the year to 31 December 2022 For the year to 31 December 2023 Total funds Charitable service reserve Tangible fixed assets Total unrestricted funds Development fund Movement in funds Tangible fixed assets Pension reserve Total unrestricted funds Restricted funds: Other Designated funds: Charitable service reserve Pension reserve |
At 1 January 2023 £ 8,303,417 900,000 46,045 83,776 5,276,000 |
Income & gains £ - - - - |
Expenditure & losses £ - - (4,042) (12,367) (1,177,000) |
Transfers £ (150,017) (550,000) - 33,000 |
At 31 December 2023 £ 8,153,400 350,000 42,003 71,409 4,132,000 |
| 14,609,238 2,990,652 |
- 2,493,334 |
(1,193,409) (4,932,482) |
(667,017) 667,017 |
12,748,812 1,218,521 |
|
| 17,599,890 | 2,493,334 | (6,125,891) | - | 13,967,333 | |
| 17,599,890 | 2,493,334 | (6,125,891) | - | 13,967,333 | |
| At 1 January 2022 £ 4,216 |
Income & gains £ - |
Expenditure & losses £ - |
Transfers £ (4,216) |
At 31 December 2022 £ - |
|
| 4,216 | - | - | (4,216) | - | |
| 8,310,812 696,000 (12,762) 50,000 - 9,472,000 |
- - - - 80,460 - |
- 204,000 (561,041) (3,955) (900) (4,227,000) |
(7,395) - 573,803 - 4,216 31,000 |
8,303,417 900,000 - 46,045 83,776 5,276,000 |
|
| 18,516,050 6,598,378 |
80,460 2,205,727 |
(4,588,896) (5,216,045) |
601,624 (597,408) |
14,609,238 2,990,652 |
|
| 25,114,428 | 2,286,187 | (9,804,941) | 4,216 | 17,599,890 | |
| 25,118,644 | 2,286,187 | (9,804,941) | - | 17,599,890 |
31
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
20 Movement in restricted and designated funds (continued)
The transfers out of restricted funds in 2022 represent a historic review of patient transactions and a re-assessment of historic payments.
Purposes of restricted funds:
Other - These funds comprise specific donations from external bodies to be spent on other benefits for patients. Since the closure of the Retreat Mental Health Hospital Services in January 2019, the only remaining restricted fund was entitled the Patient Clothing Fund. This was a fund established by donations and gifts specifically for the purpose of clothing patients who had no specific means of their own and for this purpose. The Departure of all inpatient clients in January 2019 resulted in no means or ability to apply these funds for patient clothing needs. The Board requested that this fund be closed, and balances transferred to general unrestricted reserves and reallocated for other designated purposes befitting a mental health community outpatient service. This action was approved by the Charity Commission in March 2022.
Purposes of designated funds:
Pension scheme - as detailed in note 26 the charity is party to a defined benefit pension scheme which was in surplus at 31 December 2023. This amount has been designated as it does not form funds freely available to the charity for charitable purpose.
Tangible fixed assets and investment properties - These funds have been set up to identify those funds which are not free funds. They represent the carrying value of the charity’s fixed assets. The tangible fixed asset fund includes the carrying value of goodwill and a revaluation reserve of £562,804 (2021 - £562,804).
Development fund - An amount of £4,533,327 in total was earmarked for projects for the development of care services and the development of the estate owned by The Retreat York. This was completed during 2021 and the remaining balance transferred to general unrestricted funds in December 2021 statements.
Hardship fund - The Board of the Retreat requested the establishment of a designated fund specifically for those in need who were not applicable for NHS based funding and were unable, or unlikely to be able, to pay the self-funded fees for The Retreat services usually charged.This fund was developed to consider individual Client requests.
Charitable Service Reserve - The trustees decided to set aside an amount of £50,000 to undertake non-chargeable service to special cases agreed by the Board. It was set up to provide mental health services to first line staff during COVID-19 such as care home workers and nursing staff in NHS hospitals in York. This fund was also established to consider requests from cohorts of workers or communities requiring specific mental health support as a result of traumatic or systemic events or circumstances , future examples may include support for refugees or other groups in need of short term support .
21 Operating lease commitments
The charity's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods
periods |
||||
|---|---|---|---|---|
| Less than one year One to five years |
2023 2022 £ £ Property |
2023 2022 £ £ 5,254 - - - 5,254 Equipment |
||
| 75,000 | 75,000 | |||
| 300,000 | ||||
| 75,000 | 375,000 | - | 5,254 |
22 Rents receivable
The charity's total future rent receivable from investment properties is as follows for each of the following periods
| 2023 £ |
2022 £ 236,185 - |
|
|---|---|---|
| One to five years Less than one year |
60,000 - |
|
| 60,000 |
- 23 Legal status of the charity
The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.
32
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
24 Defined benefit pension scheme
The company operates a defined benefit scheme in the UK called The Retreat York Pension Scheme, with both Final Salary and Career Average Revalued Earnings benefits. For service prior to 1 August 2006, benefits are linked to members' final pensionable salaries at their retirement or earlier leaving. For service after 31 July 2006, benefits are built up each year, linked to members' salaries in that year and then increased each year in line with inflation. The Scheme was closed to new entrants on 31 December 2013 but accrual of benefits continues for current members of the Scheme. The most recent valuation as at 31 December 2023 was performed on 15 February 2024 by First Actuarial LLP.
The contributions made during the year ended 31 December 2023 for the defined benefit scheme were at a rate of 31.6% (2022: 31.6%) of pensionable salaries for the charity. The employer contributions paid over to the Scheme trustees in the year amounting to £33,000 (2022: £31,000), together with the actuarial gains and losses on the Scheme for the year, are recognised in the statement of financial activities in accordance with FRS102. Insurance premiums for death in service benefits were payable in addition.
The employee benefit obligations recognised in the balance sheet are as follows:
benefits were payable in addition. The employee benefit obligations recognised in the balance sheet are as follows: |
||
|---|---|---|
| Changes in the present value of the defined benefit obligation are as follows: Present value of funded obligations Fair value of plan assets Amounts in the balance sheet: Liabilities Assets Net asset Amounts recognised in the statement of financial activities are as follows: Current service cost Net interest credit Total cost Opening defined benefit obligation Service cost Interest cost Actuarial (gains)/losses - change of basis Members contributions Benefits paid Closing defined benefit obligation Actuarial losses - experience |
2023 £ (29,181,000) 33,313,000 |
2022 £ (29,223,000) 34,499,000 |
| 4,132,000 | 5,276,000 | |
| (29,181,000) 33,313,000 |
(29,223,000) 34,499,000 |
|
| 4,132,000 | 5,276,000 | |
| 2023 £ 381,000 (245,000) |
2022 £ 246,000 (178,000) |
|
| 136,000 | 68,000 | |
| 2023 £ 29,223,000 10,000 1,356,000 53,000 515,000 6,000 (1,982,000) |
2022 £ 43,454,000 45,000 808,000 (15,389,000) 2,214,000 6,000 (1,915,000) |
|
| 29,181,000 | 29,223,000 |
33
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
24 Defined benefit pension scheme (continued)
Changes in the fair value of plan assets are as follows:
| Changes in the fair value of plan assets are as follows: | Changes in the fair value of plan assets are as follows: | ||
|---|---|---|---|
| Administration expenses Net actuarial ( loss)/gain on defined benefit pension scheme Actuarial (loss) /gain on plan obligations Actuarial (loss) /gain on plan assets • Limited price index 5% • Limited price index 3% • Limited price index 2.5% 2023 2022 2021 £ £ £ (29,181,000) (29,223,000) (43,454,000) 33,313,000 34,499,000 52,926,000 4,132,000 5,276,000 9,472,000 (473,000) (17,334,000) 3,857,000 Actuarial gains/(losses) Opening fair value of plan assets Interest Income Future pension increases where linked to inflation: Contributions by employer Members contributions Benefits paid Closing fair value of plan assets Principal actuarial assumptions at the balance sheet date (expressed as weighted averages): Retail Price Inflation assumption before retirement Consumer Price Inflation assumption before retirement Discount rate at the end of the year Future salary increases Consumer Price Inflation assumption after retirement Retail Price Inflation assumption after retirement Experience gain/(loss) on benefit obligation Amounts for the current and previous four periods are as follows: Defined benefit obligation Plan assets Surplus |
2023 £ 34,499,000 1,601,000 (371,000) (473,000) 33,000 6,000 (1,982,000) |
2022 £ 52,926,000 986,000 (201,000) (17,334,000) 31,000 6,000 (1,915,000) |
|
| 33,313,000 | 34,499,000 | ||
| 2023 £ (568,000) (473,000) |
2022 £ 13,175,000 (17,334,000) |
||
| (1,041,000) | (4,159,000) | ||
| 2023 % 3.0% 3.0% 2.4% 2.6% 4.5% 2.4% 2.6% 2.3% 2.0% |
2022 % 3.1% 3.1% 2.2% 2.8% 4.8% 2.2% 2.8% 2.4% 2.1% |
||
| 2020 £ (45,289,000) 50,003,000 |
2019 £ (37,587,000) 46,671,000 |
||
| 4,132,000 5,276,000 9,472,000 (473,000) (17,334,000) 3,857,000 |
4,714,000 4,181,000 |
9,084,000 4,676,000 |
34
The Retreat York
Notes to the financial statements
For the year ended 31 December 2023
25 Comparative Statement of Financial Activities for the year ended 31 December 2022
| Income from: Exceptional transition costs Total expenditure Reconciliation of funds: Charitable activities - Other trading activity - estates and property Outpatient services Total charitable activities Current service cost on pension scheme asset Total funds brought forward Total funds carried forward Net (losses) on investments Net gain on revaluation of investment properties Net (expenditure) for the year Transfers between funds Actuarial (losses) on defined benefit pension schemes Net movement in funds Net (expenditure) before other gains/(losses) Donations and legacies Net interest on pension scheme asset Total income Expenditure on: Raising funds - Charitable activities - outpatient services Other trading ativities: Other trading income - estates and property management Investments |
Unrestricted - General £ 31,624 2,514,926 424,828 113,354 - |
Unrestricted - Designated Pension Scheme £ - - - - 178,000 |
Unrestricted - Designated Other £ 80,460 - - - - |
Restricted £ - - - - - |
2022 Total £ 112,084 2,514,926 424,828 113,354 178,000 |
|---|---|---|---|---|---|
| 3,084,732 | 178,000 | 80,460 | - | 3,343,192 | |
| 1,337,976 3,878,069 - |
- - 246,000 |
- 4,855 - |
- - |
1,337,976 3,882,924 246,000 |
|
| 3,878,069 - |
246,000 - |
4,855 561,041 |
- | 4,128,924 561,041 |
|
| 5,216,045 | 246,000 | 565,896 | - | 6,027,941 | |
| (879,005) - - (2,131,313) |
- - (4,159,000) (68,000) |
- 204,000 - (485,436) |
- - - - |
(879,005) 204,000 (4,159,000) (2,684,749) |
|
| (3,010,318) (597,408) |
(4,227,000) 31,000 |
(281,436) 570,624 |
- (4,216) |
(7,518,754) - |
|
| (3,607,726) 6,598,378 |
(4,196,000) 9,472,000 |
289,188 9,044,050 |
(4,216) 4,216 |
(7,518,754) 25,118,644 |
|
| 2,990,652 | 5,276,000 | 9,333,238 | - | 17,599,890 |
35