OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Unrestricted Total Total
Incoming Resources Note Funds Funds Funds
2021 2020
Charitable
Income
Individual
Donations
1 200,169 200,169 170,197
KCN Contributions 80,435 80,4% 62,994
Other income 0 0 0
Book &CD Sales 0 0 772
280.604 280,604 233,962
Other income
Bank Interest Received 61
Miscellaneous
Donations
Total Incoming Resources 280,608 280,608 234,023
Resources Errpended
Expenditure n furlherence
ofcharitable
objecdvrxr
Other Operating
Costs
3 287,665 287,665 180,785
Total Resources Expended 287,665 287,66S 180,785
Net Movement
in Funds
-7,058 -7,058 53,239
Fund BalanCeS, 1 OCtOber 143,026 1tkt,026 89,787
Fund Balances, 30September 135,969 13s,aea 143,026

Description Note 2021 2020
Current Assets
Cash at Bank 144,414 140,193
Cash in Hand 2,060 1,968
Debtors &Prepayments 9,495 865
155,969 143,026
Creditors: amounts Felling due within one year
Creditors &Accruals -20,000
Net Current Assets 135,969 f43,026
NETASSETS 135,969 143,026
Unrestricted
Funds
General
Fund
SOFA 135,969 143,026
TOTAL FUNDS 135,$6143,026

Operating Costs General Total Total
Funds 2021 2020
6
Ut/T/ties 2,985 2.985 3,918
Communbation 3.367 3,367 5,214
Rents 8 Hires 64,299 64,299
Travel/Translation 44,771 44,771
Hotel Accommodahon 3,425
Premises 121,838 121,838 4,27t
Entertainment
Bank Charges 174 174 683
General 25,594 25,594 25,692
Gals and Conalions 21,518 21,518 32.080
Miscellaneous 1,37t
Qllice 8Admin 3,120 3,120 4,494
Catering 700
seminars 8Conterences 1,601
Total 287,665 287,665 180,785
2021
4 fvy~ht Bank E
HSBC - CWBN (Savings) 22,996 50,983
HSBC - CWBN 2,985 2,006
HSBC - ECEL 70,757 46,730
HSBC —GCT 93
HSBC —ORC 32,744 31,023
HSBC —CWBN RC 14,932 9,359
144,414 140,193
5 Debtors 8Pre ments
Debtors 9,495 0
Prepay ments 0 865
9,495