| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| Incoming Resources | Note | Funds | Funds | Funds | |
| 2021 | 2020 | ||||
| Charitable Income |
|||||
| Individual Donations |
1 | 200,169 | 200,169 | 170,197 | |
| KCN Contributions | 80,435 | 80,4% | 62,994 | ||
| Other income | 0 | 0 | 0 | ||
| Book &CD Sales | 0 | 0 | 772 | ||
| 280.604 | 280,604 | 233,962 | |||
| Other income | |||||
| Bank Interest Received | 61 | ||||
| Miscellaneous Donations |
|||||
| Total Incoming Resources | 280,608 | 280,608 | 234,023 | ||
| Resources Errpended | |||||
| Expenditure n furlherence ofcharitable |
objecdvrxr | ||||
| Other Operating Costs |
3 | 287,665 | 287,665 | 180,785 | |
| Total Resources Expended | 287,665 | 287,66S | 180,785 | ||
| Net Movement in Funds |
-7,058 | -7,058 | 53,239 | ||
| Fund BalanCeS, 1 OCtOber | 143,026 | 1tkt,026 | 89,787 | ||
| Fund Balances, 30September | 135,969 | 13s,aea | 143,026 |
| Description | Note | 2021 | 2020 | |
|---|---|---|---|---|
| Current Assets | ||||
| Cash at Bank | 144,414 | 140,193 | ||
| Cash in Hand | 2,060 | 1,968 | ||
| Debtors &Prepayments | 9,495 | 865 | ||
| 155,969 | 143,026 | |||
| Creditors: amounts | Felling due within one year | |||
| Creditors &Accruals | -20,000 | |||
| Net Current Assets | 135,969 | f43,026 | ||
| NETASSETS | 135,969 | 143,026 | ||
| Unrestricted Funds |
||||
| General Fund |
SOFA | 135,969 | 143,026 | |
| TOTAL FUNDS | 135,$6143,026 |
| Operating Costs | General | Total | Total |
|---|---|---|---|
| Funds | 2021 | 2020 | |
| 6 | |||
| Ut/T/ties | 2,985 | 2.985 | 3,918 |
| Communbation | 3.367 | 3,367 | 5,214 |
| Rents 8 Hires | 64,299 | 64,299 | |
| Travel/Translation | 44,771 | 44,771 | |
| Hotel Accommodahon | 3,425 | ||
| Premises | 121,838 | 121,838 | 4,27t |
| Entertainment | |||
| Bank Charges | 174 | 174 | 683 |
| General | 25,594 | 25,594 | 25,692 |
| Gals and Conalions | 21,518 | 21,518 | 32.080 |
| Miscellaneous | 1,37t | ||
| Qllice 8Admin | 3,120 | 3,120 | 4,494 |
| Catering | 700 | ||
| seminars 8Conterences | 1,601 | ||
| Total | 287,665 | 287,665 | 180,785 |
| 2021 | ||||
|---|---|---|---|---|
| 4 | fvy~ht Bank | E | ||
| HSBC - CWBN | (Savings) | 22,996 | 50,983 | |
| HSBC - CWBN | 2,985 | 2,006 | ||
| HSBC - ECEL | 70,757 | 46,730 | ||
| HSBC —GCT | 93 | |||
| HSBC —ORC | 32,744 | 31,023 | ||
| HSBC —CWBN | RC | 14,932 | 9,359 | |
| 144,414 | 140,193 | |||
| 5 | Debtors 8Pre | ments | ||
| Debtors | 9,495 | 0 | ||
| Prepay ments | 0 | 865 | ||
| 9,495 |