OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Company Number: 4187342

ACTIONTRACK PERFORMANCE COMPANY LIMITED

REPORT AND UNAUDITED FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2020

CONTENTS

1 Charity Information 2 - 5 Report of the Directors and Trustees 6 Report of the Independent Examiner 7 Statement of Financial Activities 8 Balance Sheet 9 - 17 Notes to the Accounts

Charity No. 1089757

Company Number: 4187342

1

ACTIONTRACK PERFORMANCE COMPANY LIMITED

CHARITY INFORMATION

TRUSTEES:
Charles Wood
Nigel Banks
Christopher Isitt
Daniel Thorn
Elaine Faull
Shaena Brandel (Appointed 8 February 2020)
COMPANY SECRETARY: Nigel Banks (Resigned 1 October 2020)
Elaine Faull (Appointed 2 October 2020)
REGISTERED OFFICE: Unit 8
Small’s Yard
Deller’s Wharf
Taunton
Somerset
TA1 1NU
INDEPENDENT EXAMINER: Alexandra Shore FCA CTA DChA
A C Mole & Sons
Chartered Accountants
Stafford House
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PX
BANKERS: National Westminster Bank PLC
St James Street
South Petherton
Somerset
TA13 5BP

Company Number: 4187342

2

ACTIONTRACK PERFORMANCE COMPANY LIMITED

REPORT OF THE DIRECTORS AND TRUSTEES

The Directors, who are also the Trustees, present their Report together with the financial statements of the Company for the year ended 31 August 2020. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

STRUCTURE, GOVERNANCE AND MANAGEMENT

The Company was incorporated on 26 March 2001 and on 1 April 2002 acquired all the assets and liabilities of the Actiontrack Performance Company, an unincorporated charitable association (number 298876).

The Company is limited by guarantee (number 4187342) and is therefore governed by a Memorandum and Articles of Association. The Company is also a registered charity, (number 1089757). In the event of the company being wound up members are required to contribute an amount not exceeding £10.

TRUSTEES

A list of the Directors, who are also the Trustees, who served during the year, is given on page 1. The number of Trustees shall not be less than three. There is no maximum. The Trustees oversee the management of the Charity and decide its strategic direction with regard to its charitable objectives. Under the requirements of the Memorandum and Articles of Association the Trustees are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting. The Trustees meet a minimum of three times per year and usually more than that.

RECRUITMENT AND APPOINTMENT OF TRUSTEES

As much of Actiontrack’s work focuses upon young people and creativity the directors are keen to ensure that the needs of this group are appropriately reflected through the diversity of the Trustee body. To enhance the potential pool of Trustees, Actiontrack has, through networking and partnership development with educational and artistic communities, sought to identify adults to offer themselves for election to the Board.

INDUCTION AND TRAINING

Actiontrack offers all new members the opportunity to tour our premises, enter into discussion about the nature of our work and attend live projects, where appropriate, as an observer. New or potential members are also given contact details of other members of the management committee to discuss their role further.

RISK MANAGEMENT

The Trustees regularly review the major risks to which the Company is exposed.

The Trustees consider the major risk facing the organisation to be the inability to attract sufficient external funding to ensure that the Company can continue to deliver a programme of activities without significant core funding. This and other risks, particularly those associated with individual projects, are reviewed by the Trustees at every meeting.

Company Number: 4187342

3

ACTIONTRACK PERFORMANCE COMPANY LIMITED

REPORT OF THE DIRECTORS AND TRUSTEES (Continued)

OBJECTIVES AND ACTIVITIES

The objects and principal activities of the Company are to educate the public in the arts, particularly those of music and theatre.

To meet this objective Actiontrack delivers participatory arts projects in community settings for example; schools, village halls, youth centres, theatres etc, as well as in our recording studio. We work with all ages and abilities to develop skills in drama, music, dance and the visual arts. We deliver work in partnership addressing key agendas related to education, health and well-being, youth and inclusion.

Actiontrack works through freelance artists and practitioners to support the work we deliver.

The Trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Company’s aims and objectives and in planning future activities.

REVIEW OF THE YEAR AND FUTURE DEVELOPMENTS

The year’s activity was obviously affected by the restrictions and guidelines imposed as a result of the Covid pandemic. Against that backdrop, and with the understanding and support of funders, the organisation was successful in maintaining safe and essential delivery and also diversifying its provision to include online and digital activity. Many of these developments will now form part of Actiontrack’s ongoing regular practice.

Partnership work with Sound Foundation Somerset, Take Art, and Local Authorities was and continues to be maintained and developed, including work with the NEET( Not in Employment, Education or Training) sector and Alternative Provision, a County-wide brief for the promotion of culturally diverse and popular music activity for young people, and the Community provision of music studio activity in Taunton.

New Work

After the successful completion of the Arts Council supported ‘Reaching Out’ project Actiontrack secured a further grant from ACE’s National Project Grants fund for a new programme ‘Spreading the Work’. This 2-year project takes learning and experience from Reaching Out and seeks to help develop localised participatory arts activity in three main locations, Minehead, and Burnham & Highbridge in Somerset, and Axminster in Devon. In addition to Arts Council funding, support was also secured for this from Somerset Community Foundation.

Furthermore the organisation has secured funding from local authority sources to develop its music studio facility in Taunton. This will allow Actiontrack to significantly increase its capacity through new additional space that will allow independent booking and rehearsals and a widening of resources including the use of newly acquired 24 track taperecording equipment.

Covid Response

The pandemic has had an inevitable effect on the organisation’s planned delivery. However, with the understanding and support of funders Actiontrack was able to review, replan, reconfigure and postpone (rather than cancel) delivery to a greater extent than might have at first been expected. The organisation benefitted from Business Support Grants and has monitored expenditure closely to ensure that postponements and developments remain sustainable.

Company Number: 4187342

4

ACTIONTRACK PERFORMANCE COMPANY LIMITED

REPORT OF THE DIRECTORS AND TRUSTEES

(Continued)

FINANCIAL REVIEW

The year to 31 August 2020 has been quite exceptional. Whilst for the first six months of the year our work programmes continued as normal the pandemic induced lockdown put a stop to all our activities apart from some limited bio-secure studio work over the summer and some innovative on-line delivery.

We are immensely grateful to our main funders – Arts Council England, Sound Foundation Somerset, Somerset Community Foundation and Somerset West and Taunton District Council for maintaining our grant income on the basis that our funded activities have been deferred rather than cancelled.

We have also been the grateful recipient of a local authority business support grant of £10,000 which has enabled us to maintain a skeleton operation throughout the second half of the year.

Having said that it is not surprising that our total income for this year of £122,439 was down from £139,544 in the previous period. Our total costs also dropped to £106,389 from £115,293. The reduction in costs was inevitably less than the reduction in income because a certain level of overhead expenditure continued to be incurred even whilst the projects remained in mothballs.

Overall thanks to the continuation of grant funding we emerged at the end of the year with a net surplus of £16,050 and a reasonable buffer against the inevitable uncertainties of future income streams.

The first six months of this year has seen a continuing almost total curtailment of our work programmes though with some further expansion of our on-line delivery. We tentatively hope that we will be able to resume normal activities gradually after Easter but even if that comes to pass we are anticipating a significant deficit for the year as a whole. However given the level of free reserves we have managed to build up over the last two years we are confident that we can cope with this in the medium term.

RESERVES POLICY

It is the policy of the Board to retain sufficient free reserves in readily realisable assets to cover one full year of normal overhead expenditure (approximately £35,000). At the end of the year due primarily to our inability to spend the funds we had been given these reserves stood at £47,434.

This is above the policy range but is something we expect to be temporary and in the meantime is a welcome financial buffer allowing us to respond to and mitigate the ongoing impacts of Covid-19.

Moreover we are confident that with continued careful management of our resources we should be able to maintain this level of assurance in the future as we look for more opportunities to invest surplus funds in developing areas of proven need particularly around our studio work.

Company Number: 4187342

5

ACTIONTRACK PERFORMANCE COMPANY LIMITED

REPORT OF THE DIRECTORS AND TRUSTEES (Continued)

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The trustees, who are also directors of Actiontrack Performance Company Limited for the purposes of company law, are responsible for preparing the Trustees’ Report (incorporating the strategic report and directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for maintaining proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by the board of directors on 25 March 2021 and signed on its behalf by:-

......................................... N N Banks – Trustee

Company Number: 4187342

6

ACTIONTRACK PERFORMANCE COMPANY LIMITED

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF ACTIONTRACK PERFORMANCE COMPANY LIMITED

I report to the charity trustees on my examination of the accounts of Actiontrack Performance Company Limited for the year ended 31 August 2020, which are set out on pages 7 to 17.

Responsibilities and basis of report

As the charity’s trustees of Actiontrack Performance Company Limited (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Alexandra Shore FCA CTA DChA A C Mole & Sons Chartered Accountants Stafford House Blackbrook Park Avenue Taunton TA1 2PX

25 March 2021

Company Number: 4187342

7

ACTIONTRACK PERFORMANCE COMPANY LIMITED

STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME & EXPENDITURE ACCOUNT)

YEAR ENDED 31 AUGUST 2020

Note
INCOME
Donations
2
Charitable activities
3
Investment income
TOTAL INCOME
EXPENDITURE
Raising funds
Charitable activities
TOTAL EXPENDITURE
4
NET INCOME/(EXPENDITURE) FOR THE
YEAR
Transfer between funds
NET MOVEMENT IN FUNDS FOR THE
YEAR
RECONCILLIATION OF FUNDS:
Total funds brought forward
Total funds carried forward
11		 Unrestricted
Fund
2,520
111,710
85
__
114,315
______
3,662
89,499
_
93,161
______
21,154
-

21,154
49,604
___
70,758
______		 Restricted
Fund
-
8,124
-
_
8,124
_____
-
13,228
_
13,228
______
(5,104)
-

(5,104)
22,346
___
17,242
______		 Total
2020
2,520
119,834
85
_
122,439
_
3,662
102,727
_
106,389
_
16,050
-
_
16,050
71,950
_
88,000
_		 Total
2019
2,500
136,940
104
_
139,544
_		 Total
2019
2,042
113,251
_
115,293
_
24,251
-
_
24,251
47,699
_
71,950
_

The notes on pages 9 to 17 form part of these accounts

Company Number: 4187342

8

ACTIONTRACK PERFORMANCE COMPANY LIMITED

BALANCE SHEET AS AT 31 AUGUST 2020

2020
2019
Notes
£
£
£
FIXED ASSETS
8
33,196
CURRENT ASSETS
Debtors
9
1,721
2,132
Cash in bank and in hand
56,402
51,311
__
_
58,123
53,443
CREDITORS AMOUNTS FALLING DUE WITHIN ONE YEAR
Creditors
10
3,319
6,599
__
__
NET CURRENT ASSETS
54,804

NET ASSETS
88,000
______
THE FUNDS OF THE CHARITY
General unrestricted funds
11
70,758
Restricted funds
11
17,242
___
TOTAL CHARITY FUNDS
88,000
______		 2019
£
25,106
46,844
______
71,950
______
49,604
22,346
______
71,950
_____

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2020.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 August 2020 in accordance with Section 476 of the Companies Act 2006.

The Trustees acknowledge their responsibilities for:-

The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by the Board on 25 March 2021 and signed on their behalf by:-

……………………….. – C Isitt- Trustee

The notes on pages 9 to 17 form part of these accounts

Company Number: 4187342

9

ACTIONTRACK PERFORMANCE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 AUGUST 2020

1. ACCOUNTING POLICIES

(a) Charitable Company Status

The charity is a company limited by guarantee and does not have any share capital. The liability of the guarantors, who are the members is limited to £10 per guarantor. At 31 August 2020 the charity had 6 members. The company is registered in England and Wales. The registered office is Unit 8, Small’s Yard, Deller’s Wharf, Taunton, Somerset TA1 1NU.

(b) Basis of Preparation

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102) and the Companies Act 2006.

The presentation currency of the financial statements is the Pound Sterling (£).

Actiontrack Performance Company Limited meets the definition of a public benefit entity as defined by FRS 102.

Going Concern

To ensure its survival Actiontrack has to rely upon securing adequate external funding on a project by project basis. At the time of this report the Company has been successful in obtaining sufficient funds to ensure its continuance for at least the next 12 months. The Trustees therefore consider it appropriate to prepare these accounts on a going concern basis. However the relatively short term nature of project funding requires the financial position to be kept under constant review and this the trustees have done and will continue to do so.

(c) Fund Accounting

General Unrestricted Fund – Unrestricted Funds are held available for the ordinary purposes of the charity.

Restricted Funds – Restricted Funds are funds which are subject to external restriction on the way they may be spent. Further details of each fund are disclosed in note 11.

(d) Income Recognition

Income is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured reliably.

Revenue grants are recognised in full in the Income and Expenditure Account in the period in which they are receivable, and once any performance related conditions have been met.

Capital grants are recognised in full in the Income and Expenditure Account in the period in which they are receivable. The costs of the related capital assets are then written off through the depreciation charge allocated against the relevant Fund.

Company Number: 4187342

10

ACTIONTRACK PERFORMANCE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 AUGUST 2020

(e) Expenditure Recognition

Expenditure is recognised on an accruals basis as a liability is incurred.

Raising funds comprises the costs associated with attracting voluntary income.

Charitable activities expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them including governance costs.

All costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis as set out in Note 4.

Irrecoverable VAT is charged against the expenditure heading for which it was incurred.

(f) Tangible Fixed Assets

Tangible fixed assets are initially recognised at cost. Depreciation is provided on tangible fixed assets in order to write off the cost over their estimated useful economic lives at the following rates:

Motor Vehicles 25% per annum on Reducing Balance Equipment 20% per annum on Reducing Balance or cost

(g) Taxation

The company is generally exempt from taxation on income or capital gains which are applied in furtherance of its charitable objectives.

(h) Cash and Cash Equivalents

Cash and cash equivalents represents cash in hand and in instant access bank and building society accounts.

(i) Financial Instruments

The charity only has financial assets and liabilities that qualify as basic financial instruments. Basic financial instruments are recognised at transaction price and subsequently measured at their amortised cost.

(j) Critical Accounting Judgements and Estimation Uncertainty

The preparation of the financial statements in conformity with FRS 102 requires the trustees to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results. The trustees are of the opinion that there were no estimates or assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Company Number: 4187342

11

ACTIONTRACK PERFORMANCE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 AUGUST 2020

2. DONATIONS Unrestricted grants and donations were received during the period from the following bodies:-

2020 2019
£ £
Core
South Somerset District Council 2,500 2,500
Donations 20 -
_____ ______
2,520 2,500
______ ______
  1. INCOME FROM CHARITABLE ACTIVITIES
INCOME FROM CHARITABLE ACTIVITIES
2020 2019
£ £
Restricted
Grants
Arts Council England – Grants for the Arts 3,124 19,504
Somerset Community Foundation 5,000 -
Performance fees - 1,450
_____ ______
Total Restricted 8,124 20,954
_____ ______
Unrestricted
Somerset County Council 86,800 81,551
Take Art 11,000 18,405
Performance Fees 1,350 4,305
Studio Hire 560 3,525
Light Up Axminster - 8,200
Somerset West & Taunton 2,000 -
Coronavirus Grants 10,000 -
______ ______
Total Unrestricted 111,710 115,986
______ ______
119,834 136,940
______ ______

Company Number: 4187342

12

ACTIONTRACK PERFORMANCE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 AUGUST 2020

4. EXPENDITURE

Basis of
Allocation
Costs directly
allocated to activities
Artists Fees
Direct
Studio Development
Direct
Materials
Direct
Motor, Travelling
and Subsistence
Direct
Marketing &
Publicity
Direct
Independent
Examiner’s Fee
Direct
Bank Charges &
Interest
Direct
Other charges
Support Costs
allocated to activities
Administration
Freelancers
Staff Time
Rent
Floor Area
Rates
Floor Area
Insurance
Usage
Light & Heat
Usage
Repairs &
Maintenance
Usage
Stationery etc
Staff Time
Telephone & Postage
Staff Time
Training &
Development
Usage
Sundries
Direct
Depreciation
Usage		 Raising
Funds
£
-
-
-
-
-
-
-
-
3,465
-
-
-
-
-
6
191
-
-
-
_____
3,662
_____		 Charitable
Activities
(unrestricted)

£
32,760
18,215
1,834
3,875
163
1,938
110
750
13,035
6,120
122
2,487
555
1,278
41
1,226
-
933
4,057
_____
89,499
_____		 Charitable
Activities
(restricted)
2020
Total
2019
Total
£
£
£
10,423
43,183
56,125
-
18,215
11,960
-
1,834
5,038
337
4,212
7,880
-
163
618
-
1,938
2,507
-
110
114
-
750
819
-
16,500
9,000
-
6,120
6,120
-
122
343
-
2,487
2,298
-
555
554
-
1,278
2,060
-
47
72
-
1,417
2,374
-
-
72
-
933
448
2,468
6,525
6,891
_
_
___
13,228
106,389
115,293
_____
______
______		 2019
Total

Company Number: 4187342

13

ACTIONTRACK PERFORMANCE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 AUGUST 2020

5. NET INCOME/(EXPENDITURE) FOR THE YEAR

ET INCOME/(EXPENDITURE) FOR THE YEAR
2020 2019
£ £
Net income/(expenditure) for the year is after charging :
Independent Examiner’s Fee 1,794 1,750
Independent Examiner’s Fee for Other Services 144 757
Depreciation 6,525 6,891
____ ____

6. TRUSTEES’ REMUNERATION, EXPENSES AND RELATED PARTY TRANSACTIONS

The charity considers its key management personnel to comprise the trustees. Total remuneration of key management personnel in the year was £Nil (2019 - £Nil).

No remuneration was paid or payable for the year directly or indirectly out of the funds of the Charity to any trustee or to any person or persons known to be connected to them (2019: £Nil). No trustee was reimbursed for expenses incurred in the year (2019: £Nil).

There were no related party transactions during the year (2019: none).

7. SHARE CAPTIAL

The company is limited by guarantee and does not have share capital. The liability of the Members is limited to £10 each.

Company Number: 4187342

14

ACTIONTRACK PERFORMANCE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 AUGUST 2020

8.

FIXED ASSETS

9.
10.		 Cost
At 1 September 2019
Additions
At 31 August 2020
Depreciation
At 1 September 2019
Charge for year
At 31 August 2020
Net Book Value
At 31 August 2020
At 31 August 2019
DEBTORS
Trade Debtors
Other Debtors
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Accruals
Hire purchase		 Motor
Vehicles
£
19,440
-
_
19,440
_
12,093
1,837
______
13,930
______
5,510
__
7,347
____		 Equipment
£
154,158

14,615
_

168,773

_
_
136,399

4,688
_

141,087

_
_
27,686
__
17,759
______
2020
£
715
1,006


1,721
_____

2020
£
3,319
-
__
_
3,319
_____
 Total
£
173,598
14,615
__
188,213
______
148,492
6,525
_
155,017
______
33,196
___		 Total



_



_
_
_
25,106
______

2019
£
1,180
952
_____
2,132
_____
2019
£
2,967
3,632
_____
6,599
_____

Company Number: 4187342

15

ACTIONTRACK PERFORMANCE COMPANY LIMITED NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 AUGUST 2020

11. ANALYSIS AND RECONCILIATION OF FUNDS

Movements in funds are as follows:-

Unrestricted Funds
Restricted Funds
Organisational Development Fund No 1
Relocation
Whiteball
Studio Development
Core Artists Development
Somerset Community Foundation
Reaching Out
Spreading the Work
Total Restricted Funds
Total Funds		 As at 1
September
2019
Income
£
£
49,604
114,315
_____
_
105
-
387
-
354
-
1,198
-
88
-
11,192
-
9,022
3,124
-
5,000
______
______
22,346
8,124
______
______
71,950
122,439
______
______		 Expenditure
£
(93,161)
_
(21)
(76)
(71)
(240)
(18)
(2,042)
(10,760)
-
______
(13,228)
______
(106,389)
_		 Transfers
£
-
______
-
-
-
-
-
-
-
-
______
-
______
-
______		 As at 31 As at 31 As at 31
August

2020
£
70,758
______
84
311
283
958
70
9,150
1,386
5,000
_____
17,242
_____
88,000
______
2020

Represented by:

Tangible Fixed Assets
Net Current Assets
At 31 August 2020		 2020
Unrestricted
Funds
£
Restricted
Funds
£
23,324
9,872
47,434
7,370
__
____
70,758
17,242
______
______		 2020
Unrestricted
Funds
£
Restricted
Funds
£
23,324
9,872
47,434
7,370
__
____
70,758
17,242
______
______		 2019
Unrestricted
Funds
£
Restricted
Funds
£
12,766
12,340
36,838
10,006
__
_____
49,604
22,346
______
______		 2019
Unrestricted
Funds
£
Restricted
Funds
£
12,766
12,340
36,838
10,006
__
_____
49,604
22,346
______
______

Company Number: 4187342

16

ACTIONTRACK PERFORMANCE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 AUGUST 2020

11. ANALYSIS AND RECONCILIATION OF FUNDS (CONTINUED)

Prior period movements in funds are as follows:-

Unrestricted Funds
Restricted Funds
Organisational Development Fund No 1
Relocation
Whiteball
Studio Development
Core Artists Development
Somerset Community Foundation
Reaching Out
Total Restricted Funds
Total Funds		 As at 1
April
2018
Income
£
£
22,028
118,590
_____
_
131
-
484
-
442
-
1,496
-
110
-
13,744
-
9,264
20,954
______
______
25,671
20,954
______
______
47,699
139,544
______
______		 Expenditure
£
(91,014)
_
(26)
(97)
(88)
(298)
(22)
(2,552)
(21,196)
______
(24,279)
______
(115,293)
_		 Transfers
£
-
______
-
-
-
-
-
-
-
______
-
______
-
______		 As at 31 As at 31 As at 31
August

2019
£
49,604
______
105
387
354
1,198
88
11,192
9,022
_____
22,346
_____
71,950
______
2019

The transfers from unrestricted funds to various restricted funds were to provide match funding and cover overspends on projects.

Purpose of Restricted Funds

Organisational Development Funds: These funds were established to enable the Charity to employ a creative administrator; to provide for the full time employment of the core project workers and for Board development. The balance will reduce as capital equipment purchased as part of the grant is depreciated.

Relocation: Funding towards the cost of relocating from the Brewhouse to new studio due to the closure of the Brewhouse. This included an upgrade of some of the studio equipment and research into new markets and work.

Whiteball: Large-scale community project based around the building of the Whiteball Tunnel.

Studio Development: Organisational research and development to extend the participant reach of Actiontrack’s activity through its music studio in Taunton, Somerset.

Core Artists Development: A programme to develop existing core artists delivery and management skills and to increase the roster of freelance artists who can support and widen Actiontrack delivery.

Somerset Community Foundation Funding: Funding from the Taunton Youth CC fund administered by Somerset Community Foundation to develop further Actiontrack’s music studio in Taunton. As a condition of this grant (which was mainly used to buy new equipment) should Actiontrack be wound up within a five year period from the date of receipt of the grant [15 August 2016], all equipment purchased with funding from the grant will be signed over to Taunton Deane Borough Council in its condition at that time.

Company Number: 4187342

17

ACTIONTRACK PERFORMANCE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 AUGUST 2020

11. ANALYSIS AND RECONCILIATION OF FUNDS (CONTINUED)

Reaching Out: A three year strategic development project funded by ACE and South Somerset D.C. to support participatory activity across Somerset. Specific work alongside three arts centres - The David Hall South Petherton, The Brewhouse Theatre and Arts Centre Taunton and Bridgwater Arts Centre.

Spreading the Work: A two year strategic development project building on the experience of Reaching Out and funded by ACE and the Somerset Community Foundation to support and encourage participatory arts activity in Minehead, Burnham and Highbridge and Axminster in Devon.

12. STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME & EXPENDITURE ACCOUNT) PERIOD ENDED 31 AUGUST 2019

INCOME
Donations
Charitable activities
Investment income
TOTAL INCOME
EXPENDITURE
Raising funds
Charitable activities
TOTAL EXPENDITURE
NET INCOME/(EXPENDITURE) FOR
THE PERIOD
Transfer between funds
NET MOVEMENT IN FUNDS FOR THE
PERIOD
RECONCILIATION OF FUNDS:
Total funds brought forward
Total funds carried forward		 Unrestricted
Fund
2,500
115,986
104
__
118,590
______
2,042
88,972
_
91,014
______
27,576
-

27,576
22,028
___
49,604
______		 Restricted
Fund
-
20,954
-
_
20,954
_____
-
24,279
_
24,279
______
(3,325)
-

(3,325)
25,671
___
22,346
______		 Total
2019
2,500
136,940
104
_
139,544
_
2,042
113,251
_
115,293
_
24,251
-
_
24,251
47,699
_
71,950
_