REGISTERED COMPANY NUMBER: 03859428 (England and Wales) REGISTERED CHARITY NUMBER: 1089672
Trustees' Report and
Financial Statements
for the Year Ended 31 March 2021
for
Rights And Equalities In Newham (Rein) (A Company Limited by Guarantee)
Tridan Business Concepts Limited Suite 306, Regus House Victory Way Admirals Park Dartford Kent DA2 6QD
Rights And Equalities In Newham (Rein)
Contents of the Financial Statements for the Year Ended 31 March 2021
| Page | |
|---|---|
| Reference and Administrative Details | 1 |
| Report of the Accountants | 2 |
| Trustees' Report | 3 to 8 |
| Independent Examiner's Report | 9 to 10 |
| Statement of Financial Activities | 11 |
| Statement of Financial Position | 12 to 13 |
| Notes to the Financial Statements | 14 to 24 |
| Detailed Statement of Financial Activities | 25 to 27 |
Rights And Equalities In Newham (Rein) Reference and Administrative Details for the Year Ended 31 March 2021
TRUSTEES Revd Dr C Chike Chairman S S Jandu MBE Treasurer Ms V Brown G Eze Ms L E Malcolm Mrs Y A Olojo Ms P Rene Mrs A Shillingford Miss V Fountaine COMPANY SECRETARY P Leslie REGISTERED OFFICE 478 Barking Road Plaistow London E13 8QB REGISTERED COMPANY 03859428 (England and Wales) NUMBER REGISTERED CHARITY 1089672 NUMBER INDEPENDENT EXAMINER Tridan Business Concepts Limited Suite 306, Regus House Victory Way Admirals Park Dartford Kent DA2 6QD BANKERS HSBC Bank Plc 118 High Street North London E6 2HX SOLICITORS Edell Jones & Lessers 1 Ron Leighton Way East Ham London E6 1JA
Page 1
Rights And Equalities In Newham (Rein)
Report of the Accountants for the Year Ended 31 March 2021
You consider that the organisation is exempt from an audit for the year ended 31 March 2020. You have acknowledged on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the charitable company at the end of the financial year and of its surplus or deficit for the financial year.
In accordance with your instructions, we have prepared the accounts which comprise the Statement of Financial Activities, the Balance Sheet and the related notes from the accounting records of the charitable company and on the basis of information and explanations you have given to us.
We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.
I Owarish & Co Accountants Ltd Gresham House 24 Holborn Viaduct London EC1A 2BN
Date: 26 September 2021
Page 2
Rights And Equalities In Newham (Rein) (Registered number: 03859428)
Trustees' Report for the Year Ended 31 March 2021
Report of the Trustees for the Year ended 31st March 2021
The Trustees and directors of the charity for the purposes of the Companies Act.2006 present their annual report and the unaudited financial statements for the year ended 31st March 2021..
OBJECTIVES AND ACTIVITIES
Aims and Purposes
Rights and Equalities in Newham (REIN) was first established as a charity in 1975, with the aim to: � eliminate racial discrimination and promote equalit� of opportunit�, justice and good relations between persons of different racial groups.
Our charit��s purposes are as detailed in ou r memorandum and articles:
� To promote equalit� of opportunit� and good relations bet�een persons of different racial groups in the London borough of Newham
� To promote the emplo�ment prospects, education, training and skills of local people, particularl y the young and those at a disadvantage and to promote equality of opportunity �To promote the improvement of communit� safet�.
Objectives and Activities:
We have remained focused on working collaboratively with local people, key partners and stakeholders, to create a more equal society, through challenging racism, inequality and disproportionately and developing new and exciting projects for young people and the wider community.
Lockdown has a massive impact on both our income and our services, we had to learn new ways to work with young people and adults, especially the most isolated and vulnerable, we increased our use of social media and supported young people and adults to bridge the digital divide, through providing access to mobile phones and the use of wifi in our buildings; we also worked with partners to provide hot food for Caribbean elders, who's cultural dietary needs were not being met.
Page 3
Rights And Equalities In Newham (Rein) (Registered number: 03859428)
Trustees' Report for the Year Ended 31 March 2021
OBJECTIVES AND ACTIVITIES Achievements and Performance
How our activities deliver public benefits:
Our services, buildings and core activities saw a reduction in face-face activity and engagement, however we delivered more virtual sessions across the year than in our entire organisational history, making contact with 1500 children, young people and adults in virtual and outdoor community settings.
Youth Programme:
We delivered 209 youth work sessions and worked with over 450 different young people aged 9 - 21 years old, delivered mostly through detached, 1-1 and virtual sessions.
We were able to secure funding mainly related to Covid recovery, through submission of a number of funding bids, which enabled a range of youth work projects to be created and delivered: Our youth programmes, although heavily impacted by Covid, operates on three evenings a week and on Saturdays. the range of projects delivered included:
Limited Open Access and virtual Youth Provision
Both targeted and universal services, included outreach and detached youth work delivered over 3 evenings a week, music workshops, weekly music production, awareness raising workshops, 1-1 support sessions and workshop on employability and routes to employment core activities.
Virtual Pan-African Saturday education project
We developed a weekly Saturday education programme, focusing on Black history and achievements, facilitated by volunteers, with the aim of providing a balanced, well rounded and inclusive perspective for Black young people.
Sport, Health and Wellbeing
We encouraged young people to engage in fitness training on a regular basis, through walking in local parks, we delivered individual fitness sessions on Zoom and offered young people 1-1 support to reduce isolation and improve mental health through discourse.
Raising Awareness Programme
We developed our detached and outreach work to target young people at risk of serious violence, our activities were restricted across the year, however we were able to offer mentoring and small group work activities with young adults, to reduce their risk of gang activity or involvement in serious youth violence.
Detached and Outreach Work
Our key method of youth engagement throughout the lockdown was detached/outreach work, we offered support to young people in the spaces where they chose to be, building based provision took place when young people chose to return with staff to continue the discussion or activity. We found this method of youth engagement to be essential in identifying young people most at risk on the streets in Newham.
Page 4
Rights And Equalities In Newham (Rein) (Registered number: 03859428)
Trustees' Report for the Year Ended 31 March 2021
OBJECTIVES AND ACTIVITIES
Community
Our community work is a key component of our work with diverse communities across Newham, we had to change our delivery model, using more virtual methods of engagement across the year,. We worked with partners, including Conflict and Change, Wipers and ACFC to create and deliver a range of themed Community Conversations, aimed at providing a safe platform for adults and young people to discuss issues of importance and concern; some of the topics were: serious youth violence, mental health, isolation and healthy eating, healthy living.
We have a dedicated community space which saw a decline in usage from community and faith groups. We worked with partners to develop and deliver a cultural food project, aimed at African and Caribbean elders, providing hot food to local people and helping to maintain contact with older people who may be isolated.
Partnerships and Stakeholders
Our work wouldn't be possible if we didn't work collaboratively with a range of partners and stakeholders to deliver projects and programmes across the year. Trustees would like to thank our partners and stakeholders for all their support and collaboration, including East London Business Alliance, London Borough of Newham, Wipers Youth, PSBL, St Bonaventure's, Lister, Rokeby, Sarah Bonnell and Cumberland schools, Met Police, MOPAC, AAA and Academy Achievers.
Volunteers
REIN has a dedicated team of volunteers without whose support our services could not be delivered effectively. Trustees recognise and value the contribution that volunteers have brought to Rein especially during a very challenging year.
FINANCIAL REVIEW
Financial position
The statement of Financial Activities shows a net surplus for the year of £62,305 and the net assets stand at £435,106 in total.
Principal funding sources
Our youth work funding is secured from the London Borough of Newham, partnership bidding to funding sources, such as MOPAC and the VRU, our other funds are secured from the hire of our community and office space which is used for community benefit.
INVESTMENT POLICY AND OBJECTIVES
REIN does not have an investment policy, this is due to the limited funding received by the charity, all income is expended on front line services, there are no funds are remaining to be invested; trustees will review the need for an investment policy next year.
Reserves policy
Reserves policy
It is REIN�s polic� to hold in reserve an unrestricted fund equivalent to three months operating costs, we aim to add £6,230, 10% of our annual unrestricted expenditure to this fund, through prudent and robust financial management we have achieved this aim and built an appropriate level of reserve during the last financial year.
Page 5
Rights And Equalities In Newham (Rein) (Registered number: 03859428)
Trustees' Report for the Year Ended 31 March 2021
FINANCIAL REVIEW
GOING CONCERN
After making appropriate enquiries, the Trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.
Risk Management:
Financial management risks are minimised by the implementation of procedures for authorisation of all transactions and projects. Procedures are in place to ensure compliance with health and safety of staff, volunteers, clients and visitors to our services.
PLANS FOR FUTURE PERIODS
We are committed to developing projects and activities that help promote equality, diversity and inclusion, that increase awareness of Serious Youth Violence (SYV) and challenge inequality and disproportionality.
In future years, REIN will focus on increasing the use of our buildings to deliver sustainable projects of a high quality and standard, further embedding our services into the fabric of the local community, ensuring we are regarded as an essential community resource.
We will aim to work with partners to deliver projects and activities in neighbouring boroughs.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Rights and Equalities in Newham (REIN)
REIN is an Incorporated Charity registered with Companies House and The Charity Commission
Trustees are committed to ensuring equalities are championed across Newham, we maintain a strategic overvie� of REIN�s priorities �hich are brought to Trustee meetings b� the Chief E�ecutive. We are vocal about ensuring that REIN remains true to our vision, mission and values and what strategic priorities REIN should lead on in future years.
The appointment of Trustees is detailed in our memorandum and articles of association. Trustees form the management committee, whose members are drawn from the public who express an interest in equality and community issues, members are formally elected at annual general meetings. There are 8 trustees, who met six times in the year with 70% average attendance.
Trustees remain responsible for the strategic and financial direction of the charity, based on information provided by the chief executive, who is mandated to lead the organisation on a day-day basis.
Page 6
Rights And Equalities In Newham (Rein) (Registered number: 03859428)
Trustees' Report for the Year Ended 31 March 2021
STRUCTURE; GOVERNANCE AND MANAGEMENT
Trustees �ork �ith the Chief e�ecutive, to ensure REIN�s purposes remain at the forefront of all our activities and services and underpins our work with young people and adults in Newham. Trustees are also responsible for the activities delivered from our two buildings, we have two main sites of delivery, our oldest building located on the barking road and usually the first point of contact for adults and community partners and our dedicated youth and community centre, the Mix, located on Cumberland Road, most of our youth provision and wider community activity takes place in this Mix.
We are committed to ensuring equalities are championed across Newham, trustees maintain a strategic overview of equalities issues which are brought to trustee meetings and hel p inform REIN�s focus of work, Trustees are vocal about our priority areas and what route REIN should take to lead in the areas of equalities in Newham.
Rights and Equalities in Newham (REIN) is based in Plaistow, in the London Borough of Newham, our registered address is 478 Barking Road, E13 8QB.
REIN is a registered charitable organisation and a company limited by guarantee.
Trustees who have served from the 1st April 2020 until 31st March 2021 are:
Rev Dr Chigor Chike Chairman Mr Surrinder Jandu Treasurer Mrs (Wendy) Y.A Olojo Mrs Anna Shillingford Mrs Lena Malcolm Ms Valerie Brown Ms Valley Fontaine Ms Pamela Rene - Vice Chair
Management Team: Mr P Leslie Chief Executive Officer Ms C Chance Finance and Admin officer Ms S Sturgeon Human Resources
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on ...26 October 2021...................... and signed on its behalf by:
.
Rev Dr C Chike - Chairman
Page 7
Rights And Equalities In Newham (Rein) (Registered number: 03859428)
Trustees' Report
for the Year Ended 31 March 2021
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Rights and Equalities in Newham (REIN) is based in Plaistow, in the London Borough of Newham, our registered address is 478 Barking Road, E13 8QB. 26 October 2021 and signed on its behalf by:
Revd Dr C Chike - Trustee
Page 8
Independent Examiner's Report to the Trustees of Rights And Equalities In Newham (Rein)
Independent examiner's report to the trustees of Rights And Equalities In Newham (Rein) ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Page 9
Independent Examiner's Report to the Trustees of Rights And Equalities In Newham (Rein)
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of ACCA which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Dotun Olaleye ACCA Tridan Business Concepts Limited Suite 306, Regus House Victory Way Admirals Park Dartford Kent DA2 6QD
26 October 2021
Page 10
Rights And Equalities In Newham (Rein)
Statement of Financial Activities
(Incorporating an Income and Expenditure Account) for the Year Ended 31 March 2021
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Charitable activities 4 REIN Unrestricted 75,996 PSBL - LB Newham - Other trading activities 2 19,301 Investment income 3 34,892 Total 130,189 EXPENDITURE ON Raising funds 5 19,338 Charitable activities 6 REIN Unrestricted 35,958 PSBL - LB Newham - Other 12,588 Total 67,884 NET INCOME 62,305 RECONCILIATION OF FUNDS Total funds brought forward 372,801 TOTAL FUNDS CARRIED FORWARD 435,106 |
Restricted funds £ - 86,682 96,216 - - 182,898 121,033 - 45,749 9,116 7,000 182,898 - - - |
31.3.21 Total funds £ 75,996 86,682 96,216 19,301 34,892 313,087 140,371 35,958 45,749 9,116 19,588 250,782 62,305 372,801 435,106 |
31.3.20 Total funds £ 38,727 89,144 74,918 - 52,336 255,125 128,794 29,865 31,710 34,824 21,818 247,011 8,114 364,687 372,801 |
|---|---|---|---|
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 11
Rights And Equalities In Newham (Rein) (Registered number: 03859428)
Statement of Financial Position 31 March 2021
| Unrestricted funds Notes £ FIXED ASSETS Tangible assets 13 249,031 CURRENT ASSETS Debtors: amounts falling due within one year 14 13,472 Cash at bank and in hand 15 202,365 215,837 NET CURRENT ASSETS 215,837 TOTAL ASSETS LESS CURRENT LIABILITIES 464,868 CREDITORS Amounts falling due after more than one year 16 (29,762) NET ASSETS 435,106 FUNDS 18 Unrestricted funds: General fund Unrestricted Funds TOTAL FUNDS |
Restricted funds £ - - - - - - - - |
31.3.21 Total funds £ 249,031 13,472 202,365 215,837 215,837 464,868 (29,762) 435,106 367,018 68,088 435,106 435,106 |
31.3.20 Total funds £ 254,814 26,430 139,604 166,034 166,034 420,848 (48,047) 372,801 364,687 8,114 372,801 372,801 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.
The notes form part of these financial statements
Page 12
continued...
Rights And Equalities In Newham (Rein) (Registered number: 03859428)
Statement of Financial Position - continued 31 March 2021
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 26 October 2021 and were signed on its behalf by:
C Chike - Trustee
S S Jandu - Trustee
The notes form part of these financial statements
Page 13
Rights And Equalities In Newham (Rein)
Notes to the Financial Statements for the Year Ended 31 March 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Financial reporting standard 102 - reduced disclosure exemptions
The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
- the requirements of Section 7 Statement of Cash Flows.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognized as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with th use of resources.
FIXED ASSETS AND DEPRECIATION
Fixed assets are capitalized on acquisition and depreciated to rates calculated to write off the cost as follows:
Fixtures and fittings 25% Reducing Balance Method Computer and Office Equipment 25% Reducing Balance Method Freehold Premises 2% Reducing Balance Method
RESTRICTED FUNDS
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is identified to the fund, together with a fair allocation of management and support costs
UNRESTRICTED FUNDS
Unrestricted Funds are donations and other income received or generated for the objects of the organization without further specified purposes and are available for general funds
Page 14
continued...
Rights And Equalities In Newham (Rein)
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
1. ACCOUNTING POLICIES - continued
Expenditure
INCOMING RESOURCES
Revenue grants are credited on the earlier date of when they are received or when they are receivable , unless they relate to a specific future period, in which case they are included on the Balance Sheet as deferred income to be recognized in the future accounting period
Grants received for specific purposes are accounted for as restricted funds in the Statement of financial Activities consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Page 15
continued...
Rights And Equalities In Newham (Rein)
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
| 2. OTHER TRADING ACTIVITIES HMRC CJRS - Rein 3. INVESTMENT INCOME Rents received 4. INCOME FROM CHARITABLE ACTIVITIES Activity Charities activities REIN Unrestricted Grants REIN Unrestricted St Mary's University - Rein REIN Unrestricted Summer Funding - Rein REIN Unrestricted Black History - Rein REIN Unrestricted ELBA - Rein REIN Unrestricted Grant Funding - PSBL PSBL LB Newham LB Newham Grants received, included in the above, are as follows: |
|
|---|---|
Page 16
continued...
Rights And Equalities In Newham (Rein)
Notes to the Financial Statements - continued
for the Year Ended 31 March 2021
5. RAISING FUNDS
Other trading activities
| Staff costs Interest payable and similar charges Investment management costs Property repairs Aggregate amounts |
31.3.21 £ 121,033 19,338 140,371 31.3.21 £ - 140,371 |
31.3.20 £ 99,929 19,324 119,253 31.3.20 £ 9,541 128,794 |
|---|---|---|
6. CHARITABLE ACTIVITIES COSTS
| REIN Unrestricted PSBL LB Newham |
Grant funding of activities Support Direct (see note costs (see Costs 7) note 8) £ £ £ 26,144 - 9,814 6,032 5,400 34,317 8,717 - 399 40,893 5,400 44,530 |
Totals £ 35,958 45,749 9,116 90,823 |
|---|---|---|
Page 17
continued...
Rights And Equalities In Newham (Rein)
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
7. GRANTS PAYABLE
| GRANTS PAYABLE | ||
|---|---|---|
| 31.3.21 | 31.3.20 | |
| £ | £ | |
| PSBL | 5,400 | - |
8. SUPPORT COSTS
| REIN Unrestricted PSBL LB Newham REIN Unrestricted PSBL LB Newham |
Management £ 1,338 2,851 399 4,588 Other Other 2 £ £ 157 3,593 4,334 - - - 4,491 3,593 |
Information Human Finance technology resources £ £ £ 177 1,399 864 - 2,344 9,906 - - - 177 3,743 10,770 Governance Other 3 costs Totals £ £ £ - 2,286 9,814 14,882 - 34,317 - - 399 14,882 2,286 44,530 |
|---|---|---|
9. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 31.3.21 | 31.3.20 | |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 5,783 | 5,784 |
| Other operating leases | 4,334 | - |
Page 18
continued...
Rights And Equalities In Newham (Rein)
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.
11. STAFF COSTS
| Wages and salaries Social security costs Other pension costs |
31.3.21 £ 121,033 17,652 2,910 141,595 |
31.3.20 £ 99,929 19,163 5,882 124,974 |
|---|---|---|
The average monthly number of employees during the year was as follows:
| Manager Administrative Officer Plaistow South Big Local Manager Plaistow South Big Local Salaried Staff Youth Project Workers |
31.3.21 1 1 1 3 13 19 |
31.3.20 1 1 1 3 8 14 |
|---|---|---|
No employees received emoluments in excess of £60,000.
12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 31.03.2019
| Unrestricted funds £ INCOME AND ENDOWMENTS FROM Charitable activities REIN Unrestricted 38,727 PSBL - LB Newham - Investment income 52,336 Total 91,063 |
Restricted funds £ - 89,144 74,918 - 164,062 |
Total funds £ 38,727 89,144 74,918 52,336 255,125 |
|---|---|---|
Page 19
continued...
Page 19 continued...
Rights And Equalities In Newham (Rein)
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 31.03.2019 - continued
| EXPENDITURE ON Raising funds Charitable activities REIN Unrestricted PSBL LB Newham Other Total NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD 13. TANGIBLE FIXED ASSETS COST At 1 April 2020 and 31 March 2021 DEPRECIATION At 1 April 2020 Charge for year At 31 March 2021 NET BOOK VALUE At 31 March 2021 At 31 March 2020 |
Freehold property £ 366,947 112,502 5,414 117,916 249,031 254,445 |
Unrestricted funds £ 52,336 29,865 - - 748 82,949 8,114 364,687 372,801 Fixtures and fittings £ 14,214 14,183 31 14,214 - 31 |
Restricted funds £ 76,458 - 31,710 34,824 21,070 164,062 - - - Computer equipment £ 18,102 17,764 338 18,102 - 338 |
Total funds £ 128,794 29,865 31,710 34,824 21,818 247,011 8,114 364,687 372,801 Totals £ 399,263 144,449 5,783 150,232 249,031 254,814 |
|---|---|---|---|---|
Page 20
continued...
Rights And Equalities In Newham (Rein)
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
| 14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.21 £ Amounts recoverable on contract 13,472 15. CASH AT BANK AND IN HAND 31.3.21 General Unrestricted Total fund Funds funds £ £ £ Cash in hand - - - Cash at Bank 73,855 68,088 141,943 Community Account 10,160 - 10,160 Petty Cash - - - Bank deposit account 50,262 - 50,262 Total 134,277 68,088 202,365 16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 31.3.21 £ Bank loans (see note 17) 29,762 17. LOANS An analysis of the maturity of loans is given below: 31.3.21 £ Amounts falling due between two and five years: HSBC Mortgage Account 29,762 |
|
|---|---|
Page 21
continued...
Rights And Equalities In Newham (Rein)
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
18. MOVEMENT IN FUNDS
| At 1.4.20 £ Unrestricted funds General fund 372,801 Unrestricted Funds - 372,801 TOTAL FUNDS 372,801 Net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund - Unrestricted Funds 130,189 130,189 Restricted funds PSBL 86,682 LBN Grant 96,216 182,898 TOTAL FUNDS 313,087 Comparatives for movement in funds At 1.4.19 £ Unrestricted funds General fund 364,687 Unrestricted Funds - 364,687 TOTAL FUNDS 364,687 |
Net movement in funds £ (5,783) 68,088 62,305 62,305 Resources expended £ (5,783) (62,101) (67,884) (86,682) (96,216) (182,898) (250,782) Net movement in funds £ - 8,114 8,114 8,114 |
At 31.3.21 £ 367,018 68,088 435,106 435,106 Movement in funds £ (5,783) 68,088 62,305 - - - 62,305 At 31.3.20 £ 364,687 8,114 372,801 372,801 |
|---|---|---|
Page 22
continued...
Rights And Equalities In Newham (Rein)
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
18. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds Unrestricted Funds Restricted funds PSBL LBN Grant TOTAL FUNDS |
Incoming resources £ 91,063 89,144 74,918 164,062 255,125 |
Resources expended £ (82,949) (89,144) (74,918) (164,062) (247,011) |
Movement in funds £ 8,114 - - - 8,114 |
|---|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Unrestricted Funds TOTAL FUNDS |
At 1.4.19 £ 364,687 - 364,687 364,687 |
Net movement in funds £ (5,783) 76,202 70,419 70,419 |
At 31.3.21 £ 358,904 76,202 |
|---|---|---|---|
| 435,106 | |||
| 435,106 |
Page 23
continued...
Rights And Equalities In Newham (Rein) Notes to the Financial Statements - continued for the Year Ended 31 March 2021
18. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Unrestricted Funds Restricted funds PSBL LBN Grant TOTAL FUNDS |
Incoming resources £ - 221,252 221,252 175,826 171,134 346,960 568,212 |
Resources expended £ (5,783) (145,050) (150,833) (175,826) (171,134) (346,960) (497,793) |
Movement in funds £ (5,783) 76,202 70,419 - - - 70,419 |
|---|---|---|---|
19. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2021.
Page 24
Rights And Equalities In Newham (Rein)
Detailed Statement of Financial Activities for the Year Ended 31 March 2021
| INCOME AND ENDOWMENTS Other trading activities HMRC CJRS - Rein Investment income Rents received Charitable activities Charities activities LB Newham Grant Funding - PSBL Grants St Mary's University - Rein Summer Funding - Rein Black History - Rein ELBA - Rein Total incoming resources EXPENDITURE Other trading activities Wages Bank interest Investment management costs Property repairs Charitable activities Social security Rates and water Insurance Light and heat Telephone Carried forward |
31.3.21 £ 19,301 34,892 4,800 96,216 86,682 4,760 1,740 10,582 1,200 52,914 258,894 313,087 121,033 19,338 140,371 - 17,652 3,686 3,890 6,508 458 32,194 |
31.3.20 £ - 52,336 - 74,918 89,144 38,727 - - - - 202,789 255,125 99,929 19,324 119,253 9,541 19,163 3,629 4,778 5,889 1,077 34,536 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 25
Rights And Equalities In Newham (Rein)
Detailed Statement of Financial Activities for the Year Ended 31 March 2021
| Charitable activities Brought forward Postage and stationery Programme Expenses Programme Activities Grants to institutions Other Building Security Waste Disposal Consultants IT Maintenance Depreciation Catering Support costs Management Pensions Telephone Postage and stationery Bin Collection Finance Bank charges Information technology Telephone Domain Subscription Water Printing Human resources HR Support |
31.3.21 £ 32,194 766 3,897 4,036 5,400 46,293 1,668 - 7,400 4,737 5,783 - 19,588 2,910 657 670 351 4,588 177 - 177 247 3,319 3,743 10,770 |
31.3.20 £ 34,536 313 2,440 - - 37,289 3,937 414 15,000 1,723 - 744 21,818 5,882 - - - 5,882 184 553 - 1,024 3,160 4,737 3,549 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 26
Rights And Equalities In Newham (Rein)
Detailed Statement of Financial Activities for the Year Ended 31 March 2021
| Human resources Other Other operating leases TV Licence Other 2 Building Cleaning Other 3 Program Activities Governance costs Accountancy and legal fees Total resources expended Net income |
31.3.21 £ 4,334 157 4,491 3,593 14,882 2,286 250,782 62,305 |
31.3.20 £ - - - 1,274 39,598 3,886 247,011 8,114 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 27