REGISTERED CHARITY NUMBER: 1089656
Report of the Trustees and
Unaudited Financial Statements For The Year Ended 31st July 2025
for
Coalway Kids Club
Wildin (Accountants & Auditors) Ltd Kings Buildings Lydney Gloucestershire GL15 5HE
Coalway Kids Club
Contents of the Financial Statements For The Year Ended 31st July 2025
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | ||
| Independent Examiner's Report | 2 | ||
| Statement of Financial Activities | 3 | ||
| Balance Sheet | 4 | ||
| Notes to the Financial Statements | 5 | to | 9 |
| Detailed Statement of Financial Activities | 10 |
Coalway Kids Club
Report of the Trustees For The Year Ended 31st July 2025
The trustees present their report with the financial statements of the charity for the year ended 31st July 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
1089656
Principal address
63 Coalway Rd, Coalway Coleford Gloucestershire GL16 7HL
Trustees
D W Pitman K Jukes J Savage L Childs
Independent Examiner
Wildin (Accountants & Auditors) Ltd Kings Buildings Lydney Gloucestershire GL15 5HE
Approved by order of the board of trustees on 7th May 2026 and signed on its behalf by:
D W Pitman - Trustee
Page 1
Independent Examiner's Report to the Trustees of Coalway Kids Club
Independent examiner's report to the trustees of Coalway Kids Club
I report to the charity trustees on my examination of the accounts of Coalway Kids Club (the Trust) for the year ended 31st July 2025.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Graham Michael Wildin
Wildin (Accountants & Auditors) Ltd Kings Buildings Lydney Gloucestershire GL15 5HE
7th May 2026
Page 2
Coalway Kids Club
Statement of Financial Activities For The Year Ended 31st July 2025
| 31.7.25 | 31.7.24 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | £ | £ | £ | £ | ||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies | 1,334 | - | 1,334 | 1,096 | ||
| Other trading activities | 2 | 55,357 | - | 55,357 | 47,342 | |
| Investment income | 3 | 27 | - | 27 | 20 | |
| Total | 56,718 | - | 56,718 | 48,458 | ||
| EXPENDITURE ON | ||||||
| Other | 53,956 | 910 | 54,866 | 48,843 | ||
| NET INCOME/(EXPENDITURE) | 2,762 | (910) | 1,852 | (385) | ||
| RECONCILIATION OF FUNDS | ||||||
| Total funds brought forward | 24,763 | 37,938 | 62,701 | 63,086 | ||
| TOTAL FUNDS CARRIED FORWARD | 27,525 | 37,028 | 64,553 | 62,701 |
The notes form part of these financial statements
Page 3
Coalway Kids Club
Balance Sheet 31st July 2025
| Unrestricted Restricted fund fund Notes £ £ FIXED ASSETS Tangible assets 7 410 37,028 CURRENT ASSETS Cash at bank 28,100 - CREDITORS Amounts falling due within one year 8 (985) - NET CURRENT ASSETS 27,115 - TOTAL ASSETS LESS CURRENT LIABILITIES 27,525 37,028 NET ASSETS 27,525 37,028 FUNDS 9 Unrestricted funds Restricted funds TOTAL FUNDS |
31.7.25 Total funds £ 37,438 28,100 (985) 27,115 64,553 64,553 27,525 37,028 64,553 |
31.7.24 Total funds £ 38,452 25,142 (893) 24,249 62,701 62,701 24,763 37,938 62,701 |
|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 7th May 2026 and were signed on its behalf by:
D W Pitman - Trustee
The notes form part of these financial statements
Page 4
Coalway Kids Club
Notes to the Financial Statements For The Year Ended 31st July 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance and 20% on reducing balance
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2. OTHER TRADING ACTIVITIES
Fees
| 31.7.25 | 31.7.24 |
|---|---|
| £ | £ |
| 55,357 | 47,342 |
Page 5
continued...
Coalway Kids Club
Notes to the Financial Statements - continued For The Year Ended 31st July 2025
3. INVESTMENT INCOME
| 31.7.25 | 31.7.24 | |
|---|---|---|
| £ | £ | |
| Deposit account interest | 27 | 20 |
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31st July 2025 nor for the year ended 31st July 2024.
Trustees' expenses
Trustees expenses of £450 were paid to J Savage during the year (£921 - 2024) and £143 to D Pitman (£15 - 2024).
5. STAFF COSTS
| Wages and salaries The average monthly number of employees during the year was as follows: Staff No employees received emoluments in excess of £60,000. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 1,096 Other trading activities 47,342 Investment income 20 Total 48,458 EXPENDITURE ON Other 47,707 NET INCOME/(EXPENDITURE) 751 RECONCILIATION OF FUNDS Total funds brought forward 24,012 |
31.7.25 £ 40,315 40,315 31.7.25 5 Restricted fund £ - - - - 1,136 (1,136) 39,074 |
31.7.24 £ 34,017 34,017 31.7.24 5 Total funds £ 1,096 47,342 20 48,458 48,843 (385) 63,086 |
|---|---|---|
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Page 6
continued...
Coalway Kids Club
Notes to the Financial Statements - continued For The Year Ended 31st July 2025
| 6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| £ | £ | £ | |||
| TOTAL FUNDS CARRIED FORWARD | 24,763 | 37,938 | 62,701 | ||
| 7. | TANGIBLE FIXED ASSETS | ||||
| Fixtures | |||||
| Freehold | and | Garden | |||
| property | fittings | Project | Totals | ||
| £ | £ | £ | £ | ||
| COST | |||||
| At 1st August 2024 and 31st July 2025 | 33,391 | 2,060 | 11,972 | 47,423 | |
| DEPRECIATION | |||||
| At 1st August 2024 | - | 2,010 | 6,961 | 8,971 | |
| Charge for year | - | 11 | 1,003 | 1,014 | |
| At 31st July 2025 | - | 2,021 | 7,964 | 9,985 | |
| NET BOOK VALUE | |||||
| At 31st July 2025 | 33,391 | 39 | 4,008 | 37,438 | |
| At 31st July 2024 | 33,391 | 50 | 5,011 | 38,452 | |
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.7.25 | 31.7.24 | ||||
| £ | £ | ||||
| Other creditors | 985 | 893 | |||
| 9. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.8.24 | in funds | 31.7.25 | |||
| £ | £ | £ | |||
| Unrestricted funds | |||||
| General fund | 24,763 | 2,762 | 27,525 | ||
| Restricted funds | |||||
| Restricted | 37,938 | (910) | 37,028 | ||
| TOTAL FUNDS | 62,701 | 1,852 | 64,553 |
continued...
Page 7
Coalway Kids Club
Notes to the Financial Statements - continued For The Year Ended 31st July 2025
9. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement |
|---|---|---|
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds | ||
| General fund 56,718 |
(53,956) | 2,762 |
| Restricted funds | ||
| Restricted - |
(910) | (910) |
| TOTAL FUNDS 56,718 |
(54,866) | 1,852 |
| Comparatives for movement in funds | ||
| Net | ||
| movement | At | |
| At 1.8.23 | in funds | 31.7.24 |
| £ | £ | £ |
| Unrestricted funds | ||
| General fund 24,012 |
751 | 24,763 |
| Restricted funds | ||
| Restricted 39,074 |
(1,136) | 37,938 |
| TOTAL FUNDS 63,086 |
(385) | 62,701 |
| Comparative net movement in funds, included in the above are as follows: | ||
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds | ||
| General fund 48,458 |
(47,707) | 751 |
| Restricted funds | ||
| Restricted - |
(1,136) | (1,136) |
| TOTAL FUNDS 48,458 |
(48,843) | (385) |
continued...
Page 8
Coalway Kids Club
Notes to the Financial Statements - continued For The Year Ended 31st July 2025
9. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.8.23 | in funds | 31.7.25 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 24,012 | 3,513 | 27,525 |
| Restricted funds | |||
| Restricted | 39,074 | (2,046) | 37,028 |
| TOTAL FUNDS | 63,086 | 1,467 | 64,553 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 105,176 | (101,663) | 3,513 |
| Restricted funds | |||
| Restricted | - | (2,046) | (2,046) |
| TOTAL FUNDS | 105,176 | (103,709) | 1,467 |
10. RELATED PARTY DISCLOSURES
The following related party transactions occurred during the year:
J Savage £450 (£921 - 2024)
D Pitman £143 (£15 - 2024)
Page 9
Coalway Kids Club
| Detailed Statement of Financial Activities | |||
|---|---|---|---|
| For The Year Ended 31st July 2025 | |||
| 31.7.25 | 31.7.24 | ||
| £ | £ | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| Donations | 1,334 | 1,096 | |
| Other trading activities | |||
| Fees | 55,357 | 47,342 | |
| Investment income | |||
| Deposit account interest | 27 | 20 | |
| Total incoming resources | 56,718 | 48,458 | |
| EXPENDITURE | |||
| Support costs | |||
| Management | |||
| Staff Costs | 40,315 | 34,017 | |
| Rates and water | 832 | 686 | |
| Insurance | 837 | 812 | |
| Light and heat | 2,394 | 2,195 | |
| Telephone | 641 | 642 | |
| Sundry Exp inc Arts & Crafts | 4,236 | 4,405 | |
| Repairs & Renewals | 1,998 | 2,444 | |
| Refreshments | 2,132 | 1,936 | |
| Fixtures and fittings | 11 | 10 | |
| Garden project depn | 1,002 | 1,252 | |
| 54,398 | 48,399 | ||
| Governance costs | |||
| Auditors' remuneration | 468 | 444 | |
| Total resources expended | 54,866 | 48,843 | |
| Net income/(expenditure) | 1,852 | (385) |
This page does not form part of the statutory financial statements
Page 10