Company registration number: 04244661 Charity registration number: 1089635
Ashfield Voluntary Action
(A company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 March 2023
Community Accounting Plus Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Ashfield Voluntary Action
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 to 9 |
| Balance Sheet | 10 |
| Notes to the Financial Statements | 11 to 22 |
Ashfield Voluntary Action
Reference and Administrative Details
Trustees Dr Margaret Frances Gregory, Chair, until August 2023 Peter Robinson, Acting Chair, from August 2023 Philip Marshall Ken Bradshaw Jac Lemmen Serita Walker Senior Management Team Teresa Jackson, Chief Executive Charity Registration Number 1089635 Company Registration Number 04244661 Registered Office Ashfield Health And Well Being Centre Portland Street Kirkby-In-Ashfield Nottingham NG17 7AE Independent Examiner John O'Brien, employee of Community Accounting Plus Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Page 1
Ashfield Voluntary Action
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 March 2023.
Trustees and officers
The trustees and officers serving during the year and since the year end were as follows:
Trustees: Dr Margaret Frances Gregory, Chair, until August 2023 Peter Robinson, Acting Chair, from August 2023 Philip Marshall Ken Bradshaw Jac Lemmen Serita Walker (appointed 28 September 2022) Patrizia Canova (resigned 30 November 2022)
Structure, governance and management
Nature of governing document
The charity is a company limited by guarantee and registered charity. It is operated under the rules of its memorandum and articles of association dated 2 July 2001. It has no share capital and the liability of each member in the event of winding-up is limited to £1.
Recruitment and appointment of trustees
Potential trustees complete an application form and are invited for an interview with fellow trustees. Two references are required and an agreement to have a DBS check. If acceptable the new trustee is then invited to a Trustee meeting as an observer so they can see the procedures. Following this a vote is taken and if accepted they are placed on the Trustee register on the Charity Commission website.
Objectives and activities
Objects and aims
-
To promote any charitable purpose for the benefit of the community in the local government district of Ashfield (the area of benefit) and, in particular, the advancement of education, the protection of health, and the relief of poverty, distress and sickness.
-
To promote and organise co-operation in the achievement of the above purposes and to that end to bring together in council representatives of the voluntary organisations and statutory authorities within the area of benefit.
Page 2
Ashfield Voluntary Action
Trustees' Report
Objectives, strategies and activities
Ashfield Voluntary Action provides projects and services for the benefit of people living in the Ashfield District of Nottinghamshire.
We continue to develop new working relationships with organisations across Nottinghamshire to enhance the projects and services we provide which are below:
-
Infrastructure support providing governance and funding support to the local voluntary sector. -Volunteer support programme: the recruitment and training of people interested in volunteering their time to provide support to the community across the Ashfield Area.
-
A public and patient engagement programme on behalf of the NHS Clinical Commissioning Group/ ICP. - Support for the NHSE Transformation programme to develop an Integrated Care System in partnership with the Local Authority and the Voluntary Sector to change the NHSE delivery into community led services. The programmes involve the areas of Coxmoor in Kirkby and one on Butlers Hill / Broom Hill in Hucknall) in developing a local plan for community led health engagement programmes which will help to reduce the health inequalities of the people living on these estates.
-
Living Well Hub - support for people over 60years- to reduce loneliness and improve their mental health & wellbeing and social inclusion through a variety of group activities.
-
The Social Prescribing programme evolved into an Upscaling programme; working with Nottingham Trent University a massive review of the programme was undertaken with the intention of scaling up the programme across Mansfield and Newark & Sherwood.
This was a good example of Partnership working. We undertook community interviews to find out how people had engaged with the programme, and looked at what worked and what did not work. The aim being to secure funding for social prescribing activity across the Mid Notts area.
- In Touch, support for people to learn and improve digital skills, especially health related digital devices. - Ashfield Community Enterprise, registered as a Community Interest Company. It is now AVA's trading arm, a social enterprise supporting people to learn new skills and produce items, from recycled wood; creative designs from textiles and the FAVA tea kiosk which generates an income to cover the costs of social prescribing that are not funded by grants.
A special thanks to our funders during 2022-2023: Active Notts Partnership Trust Age UK IAPT promotion funds Arts and Heritage Research Grants Social Prescribing Funds Ashfield District Council Community Support Big Lottery Fund Kick Start Funds Margaret Gregory NHSEI - Community Champions; Inequalities Funds; Public Patient Engagement Fund Notts and Nottinghamshire (ICB); Nottinghamshire Community Foundation Notts County Council - Dementia Funds; Local Community Fund; Local Resilience Funds Pathways -European Funds through Enable Romo Severn Trent Funds The Jones Trust The National Lottery Reaching Communities Fund Thomas Farr Trust Western Power Generation Wheatcroft Fund
Page 3
Ashfield Voluntary Action
Trustees' Report
Public benefit
Ashfield Voluntary Action continues to offer a range of services to the people of Ashfield, linked to social engagement; health and well-being improvement; digital inclusion. Through partnership working we continue to support families who are struggling with the cost -of -living crisis to provide humanitarian support and through the Ashfield and Mansfield Emergency Foodbank.
Our activities all contribute to improving individual well-being, developing community cohesion, and will lead to a more healthy and vibrant community where people love to live.
A big thank you to all our volunteers who give their time to support the delivery of our projects and services during 2022-2023.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Achievements and performance
The Trustees fully support a stable platform to enable our staff to deliver our existing and new work programmes. We have developed our support for the NHSE transformation plans by strategically aligning our work to key priorities within the Local and County Authorities and NHS plans; and continue to support the NHS through their transformation plans to develop a people-centred service through an Integrated Care System with the voluntary sector as a joint partner.
We have recruited and worked with 47 volunteers this year. We still deliver some aspects of humanitarian aid to our community supporting those adversely affected by Covid.
We have continued to strengthen the Notts Together Alliance with all five Nottinghamshire CVSs, plus Nottingham City CVS, RCAN and Community Accounting Plus, actively engaging to secure contracts and funds to support the Community within Nottinghamshire. The Alliance has developed a Compact with the County Council to provide core services and volunteer bureau services. Ashfield Voluntary Action also support community and voluntary sector groups within the developments across the Mid Notts Place Based Partnership and the South Notts Place Based Partnership (PBP) areas. A larger Alliance to work with other charities and Voluntary Sector organisations has also been developing over the year. The aim being to co-produce effective strategies to combat health inequalities impacting on our communities.
In April 2022 we established the Ashfield Centre for Enterprise (ACE) to create opportunities for people to acquire basic workshop skills and to provide community services. It was managed and developed by Len Allchorne who sadly passed away in May 2023 after a long illness. Initially centred at Stanton Hill, ACE has developed into a shop and refreshment kiosk in the Ashfield Health & Wellbeing Centre, Kirkby. Many thanks to Teresa Jackson our Chief Officer who retired at the end of the year in March, and Margaret Gregory our Chair, for their work in establishing ACE.
Deborah Hill became our new Chief Executive in November 2022.
Financial review
We continue to work with Community Accounting Plus who provide a monthly book- keeping service. They are also helping us to develop a finance reporting system which links to the performance of our projects. Our accounts are on Quick Books which provide transparent accountability.
We paid the staff a 10% pay rise at the beginning of the year, this was because there had not been a pay- rise for over 7 years and our pay rates were very low. Our finances still remain strong.
Page 4
Ashfield Voluntary Action
Trustees' Report
Policy on reserves
Following a review last year, we now have a reserve of £10,000 to cover costs of possible future redundancies. We built up reserves to ensure we have three months operational costs, as a cushion against funding loss, giving time to secure further funds. The expected pay rise was not paid until July but was backdated to 1st April 2022.The staff were very appreciative of the efforts to improve our pay. Sadly, the cost-of-living crisis we have experienced this year has virtually wiped out the impact of the pay rise.
Principal risks and uncertainties
Financial risk
Our biggest financial risk is to maintain the level of funds we secured last year. Our future with the ICP still remains uncertain as funding opportunities are still only for 1 year and nothing has yet been agreed for next year. Local Authority funding is also drying up.
We need to continue to seek new funding contracts to be able to maintain programmes and find new funds to deliver new programmes when there is a lot of competition for funding. We spend a large proportion of development time chasing smaller pots of grant funding. Staff turnover and the difficulty in recruiting staff also proves an ongoing problem.
Page 5
Ashfield Voluntary Action
Trustees' Report
Statement of Responsibilities
The trustees (who are also the directors of Ashfield Voluntary Action for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". The report and accounts have been prepared in accordance with the provisions in the Companies Act 2006 relating to small companies.
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Small companies provision statement
This report has been prepared in accordance with the small companies regime under the Companies Act 2006.
The annual report was approved by the trustees of the charity on 21 October 2023 and signed on its behalf by:
......................................... Peter Robinson Trustee
Page 6
Ashfield Voluntary Action
Independent Examiner's Report to the trustees of Ashfield Voluntary Action ('the Company')
Independent examiner’s report to the trustees of Ashfield Voluntary Action ('the Company')
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 March 2023.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
......................................
John O'Brien MSc, FAIA, FCCA, FCIE, employee of Community Accounting Plus Fellow of the Association of Charity Independent Examiners
Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
21 October 2023
Page 7
Ashfield Voluntary Action
Statement of Financial Activities for the Year Ended 31 March 2023 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Investment income 5 Other income 6 Total Income Expenditure on: Charitable activities 7 Total Expenditure Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 17 |
Unrestricted £ 8,696 54,818 1,315 5,034 69,863 (45,736) (45,736) 24,127 (4,534) 19,593 92,643 112,236 |
Restricted £ - 177,552 - - 177,552 (212,778) (212,778) (35,226) 4,534 (30,692) 109,916 79,224 |
Total 2023 £ 8,696 232,370 1,315 5,034 247,415 (258,514) (258,514) (11,099) - (11,099) 202,559 191,460 |
Total 2022 £ 22,768 198,190 37 - |
|---|---|---|---|---|
| 220,995 | ||||
| (211,380) | ||||
| (211,380) | ||||
| 9,615 - |
||||
| 9,615 192,944 |
||||
| 202,559 |
All of the charity's activities derive from continuing operations during the above two periods.
The funds breakdown for the period is shown in note 17.
The notes on pages 11 to 22 form an integral part of these financial statements. Page 8
Ashfield Voluntary Action
Statement of Financial Activities for the Year Ended 31 March 2023 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
These are the figures for the previous accounting period and are included for comparative purposes
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Investment income 5 Total income Expenditure on: Charitable activities 7 Total expenditure Net income Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 17 |
Unrestricted funds £ 22,768 5,679 37 28,484 (21,225) (21,225) 7,259 (2,177) 5,082 87,561 92,643 |
Restricted funds £ - 192,511 - 192,511 (190,155) (190,155) 2,356 2,177 4,533 105,383 109,916 |
Total 2022 £ 22,768 198,190 37 |
|---|---|---|---|
| 220,995 | |||
| (211,380) | |||
| (211,380) | |||
| 9,615 - |
|||
| 9,615 192,944 |
|||
| 202,559 |
The notes on pages 11 to 22 form an integral part of these financial statements. Page 9
Ashfield Voluntary Action
(Registration number: 04244661) Balance Sheet as at 31 March 2023
| Note Current assets Debtors 9 Cash at bank and in hand 10 Creditors: Amounts falling due within one year 11 Net assets Funds of the charity: Restricted income funds Restricted funds 17 Unrestricted income funds Unrestricted funds Total funds 17 |
2023 £ 22,711 177,353 200,064 (8,604) 191,460 79,224 112,236 191,460 |
2022 £ 6,229 227,165 |
|---|---|---|
| 233,394 (30,835) |
||
| 202,559 | ||
| 109,916 92,643 |
||
| 202,559 |
For the financial year ending 31 March 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The financial statements on pages 8 to 22 were approved by the trustees, and authorised for issue on 21 October 2023 and signed on their behalf by:
......................................... Peter Robinson Trustee
The notes on pages 11 to 22 form an integral part of these financial statements. Page 10
Ashfield Voluntary Action
Notes to the Financial Statements for the Year Ended 31 March 2023
1 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Basis of preparation
Ashfield Voluntary Action meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The financial statements have been prepared on a going concern basis.
The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.
Exemption from preparing a cash flow statement
The charity opted to early adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Page 11
Ashfield Voluntary Action
Notes to the Financial Statements for the Year Ended 31 March 2023
Deferred income
Deferred income represents amounts received for future periods and is released to incoming resources in the period for which, it has been received. Such income is only deferred when:
- The donor specifies that the grant or donation must only be used in future accounting periods; or - The donor has imposed conditions which must be met before the charity has unconditional entitlement.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £500.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| Furniture & equipment | 20% straight line |
| IT equipment | 33% straight line |
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Page 12
Ashfield Voluntary Action
Notes to the Financial Statements for the Year Ended 31 March 2023
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
Restricted income funds are those grants for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the charity. Pension costs charges in the Statement of Financial Activities represent the contributions payable by the charity during the year.
2 Income from donations and legacies
| Donations and legacies; Donations from companies, trusts and similar proceeds Grants, including capital grants; Government grants Grants from other charities |
Unrestricted funds General £ 565 396 7,735 8,696 |
Total 2023 £ 565 396 7,735 8,696 |
Total 2022 £ 1,496 3,380 17,892 |
|---|---|---|---|
| 22,768 |
Page 13
Ashfield Voluntary Action
Notes to the Financial Statements for the Year Ended 31 March 2023
3 Income from charitable activities
| Unrestricted funds General £ Grants & donations - Fees - Sundry income 144 Contracts 54,600 Fundraising 74 54,818 4 Grants & donations Acorn Fund - NCF Nottingham CVS - Mental Health Transformation Nottingham City Council- Hospital release social care Nottinghamshire County Council - Covid support events Ashfield District Council - Community Support Sundry grants & donations Enable - Pathways Training & Kickstart Romo Funds Nottinghamshire Rushcliffe CVS - SN HWB Parttnership Training Severn Trent Water The Thomas Farr Charity Mansfield CVS - MN HWB Partnership Programme Western Power Distribution - Winter Warmers NHS Nottingham & Nottinghamshire ICB - PPE contract Wheatcroft Notts Office of the Police and Crime Commissioner NCC Local Communities Fund |
Restricted funds £ 176,012 - 1,540 - - 177,552 Unrestricted funds £ - - 396 - - 565 7,735 - - - - - - - - - - 8,696 |
Total 2023 £ 176,012 - 1,684 54,600 74 232,370 Restricted funds £ 3,180 14,908 - 1,400 7,500 59 20,197 5,296 4,000 1,000 5,000 48,564 8,500 17,400 5,000 6,675 27,333 176,012 |
Total 2022 £ 180,433 2,758 2,802 7,840 4,357 |
|---|---|---|---|
| 198,190 | |||
| Total £ 3,180 14,908 396 1,400 7,500 624 27,932 5,296 4,000 1,000 5,000 48,564 8,500 17,400 5,000 6,675 27,333 |
|||
| 184,708 |
Page 14
Ashfield Voluntary Action
Notes to the Financial Statements for the Year Ended 31 March 2023
5 Investment income
| Interest receivable and similar income; Interest receivable on bank deposits 6 Other income Income from trading subsidiary |
Unrestricted funds General £ 1,315 Unrestricted funds General £ 5,034 |
Total 2023 £ 1,315 Total 2023 £ 5,034 |
Total 2022 £ 37 |
|---|---|---|---|
| Total 2022 £ - |
Page 15
Ashfield Voluntary Action
Notes to the Financial Statements for the Year Ended 31 March 2023
7 Expenditure on charitable activities
| Wages, NI & pensions Payroll service Repairs & maintenance Training & conference Volunteer expenses Rent & services Insurance Telephone & internet Postage, printing & stationery Registrations & subscriptions Equipment, repairs & renewals Staff expenses Donations paid Legal & professional Bank charges Publicity and promotion IT Recruitment/HR Utilities Freelance Secondment charge Internal management charges Trustees' expenses Grant repayment Refreshments |
Unrestricted funds General £ 39,009 2,125 130 1,224 13 11,308 616 1,688 2,392 360 378 291 12,000 4,464 74 129 7,040 995 8 - - (39,314) 424 - 382 45,736 |
Restricted funds £ 143,548 - 300 1,095 1,209 5,996 - 153 3,000 - 1,891 243 5,400 742 - 45 8,000 - - 1,007 - 39,314 - 773 62 212,778 |
Total 2023 £ 182,557 2,125 430 2,319 1,222 17,304 616 1,841 5,392 360 2,269 534 17,400 5,206 74 174 15,040 995 8 1,007 - - 424 773 444 258,514 |
Total 2022 £ 95,681 1,872 - 995 2,205 29,642 909 2,314 3,135 133 4,250 740 - 10,013 97 - 11,089 799 889 606 43,260 - 366 2,385 - |
|---|---|---|---|---|
| 211,380 |
Page 16
Ashfield Voluntary Action
Notes to the Financial Statements for the Year Ended 31 March 2023
8 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2023 £ 175,942 3,994 2,621 182,557 |
2022 £ 92,417 1,241 2,023 |
|---|---|---|
| 95,681 |
The monthly average number of persons (including senior management team) employed by the charity during the year was as follows:
| Average number of employees | 2023 No 9 |
2022 No 7 |
|---|---|---|
5 (2022 - 5) of the above employees participated in the Defined Contribution Pension Schemes.
Contributions to the employee pension schemes for the year totalled £2,621 (2022 - £2,023).
No employee received emoluments of more than £60,000 during the year.
The total employee benefits of the key management personnel of the charity were £31,228 (2022 - £19,108).
9 Debtors
| 9 Debtors |
||
|---|---|---|
| Trade debtors Due from group undertakings Prepayments Other debtors |
2023 £ 13,241 4,282 154 5,034 22,711 |
2022 £ 5,996 - 233 - |
| 6,229 |
10 Cash and cash equivalents
| Cash on hand Cash at bank |
2023 £ 232 177,121 177,353 |
2022 £ 1,529 225,636 |
|---|---|---|
| 227,165 |
Page 17
Ashfield Voluntary Action
Notes to the Financial Statements for the Year Ended 31 March 2023
11 Creditors: amounts falling due within one year
| Trade creditors Other creditors Accruals Deferred income |
2023 £ 7,374 1,230 - - 8,604 |
2022 £ 22,374 3,555 556 4,350 |
|---|---|---|
| 30,835 |
12 Charity status
The charity is a company limited by guarantee and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
13 Taxation
The charity is a registered charity and is therefore exempt from taxation.
14 Fees payable to independent examiner
During the period, the fees payable (excluding VAT) to the charity’s independent examiner Community Accounting Plus are analysed as follows:
| Independent examination Other financial services |
2023 £ 1,025 1,928 2,953 |
2022 £ 975 2,555 |
|---|---|---|
| 3,530 |
15 Trustees remuneration and expenses
During the year the charity made the following transactions with trustees:
Dr Margaret Frances Gregory
£336 (2022: £269) of travel expenses were reimbursed to Dr Margaret Frances Gregory during the year.
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any other benefits from the charity during the year.
16 Related party transactions
There were no related party transactions in the year.
Page 18
Ashfield Voluntary Action
Notes to the Financial Statements for the Year Ended 31 March 2023
17 Funds
| Unrestricted funds General General fund Designated Redundancy Fund Total unrestricted funds Restricted funds Ashfield Well Hub Step by Step Mid Notts PPE contract Inspiring Ashfield Ashfield Community Support Volunteering Pathways Health Inequalities Boxing Club Mental Health Transformation Total restricted funds Total funds |
Balance at 1 April 2022 £ 85,643 7,000 92,643 37,922 38,496 - 14,261 - 4,172 65 15,000 - - 109,916 202,559 |
Incoming resources £ 69,863 - 69,863 - - 17,400 6,059 7,500 28,873 20,197 73,376 6,675 17,472 177,552 247,415 |
Resources expended £ (45,736) - (45,736) (30,514) (38,496) (17,400) (5,028) (7,500) (35,079) (20,262) (56,369) (2,130) - (212,778) (258,514) |
Transfers £ (7,534) 3,000 (4,534) - - - - - 2,034 - - - 2,500 4,534 - |
Balance at 31 March 2023 £ 102,236 10,000 |
|---|---|---|---|---|---|
| 112,236 | |||||
| 7,408 - - 15,292 - - - 32,007 4,545 19,972 |
|||||
| 79,224 | |||||
| 191,460 |
The transfer from the General fund to the Volunteering fund is to cover the deficit on this activity. The transfer from the General fund to the Mental Health Transformation fund represents an amount which should have been restricted in prior period.
The specific purposes for which the funds are to be applied are as follows:
Ashfield Living Well Hub – The Living Well Hub provides friendly and tailored support for people who are lonely or isolated. The service helps to build people's confidence and reduce feelings of isolation by providing support for everyone.
Step by Step - a 5-year project funded through the Big Lottery, Reaching Communities fund. The project provides peer support and a channel into a wide-range of activities for adults who would like to improve their mental health and wellbeing. The goal of the project is to reduce the isolation and exclusion of adults in Ashfield by providing activities in supportive and positive environments.
Page 19
Ashfield Voluntary Action
Notes to the Financial Statements for the Year Ended 31 March 2023
Inspiring Ashfield - establishment of a programme of social prescribing support activities to encourage people to re-engage with their community.
Mid Notts PPE contract - Public and Patient Engagement programme to encourage feedback to the CCG on their medical interaction experience.
Ashfield Community Support- Support to voluntary and community groups and enterprise in the Ashfield area to ensure they have the correct governance and help to secure funds.
Volunteering- recruitment, administration and coordination of volunteers. Ensuring volunteers are DBS checked and trained. We also act as a broker for volunteers to other organisations, such as the vaccination programme. Pathways - a programme to support volunteers and community members to upskill and progress towards employment. This is a partnership programme with Notts City Council and Enable. We deliver a series of training programmes either digitally through our Flick learning online programme; or face to face such as ‘dementia friends’.
Health Inequalities - this is a Place Based Partnership project with the Integrated Care System and ADC to reduce the health inequalities experienced by some of our communities. Our approach is to deliver community led programmes, which look to improve the wider influences on health, than medical factors alone. Our focus is on the Coxmoor estate in Kirkby and the Butlers Hill /Broomhill/estate in Hucknall.
Boxing Club - to support vulnerable people to gain self respect and learn how to look after themselves. Mental Health Transformation - to develop an Integrated Care System in partnership with the Local Authority and the Voluntary Sector to change the NHSE delivery into community led services.
Page 20
Ashfield Voluntary Action
Notes to the Financial Statements for the Year Ended 31 March 2023
These are the figures for the previous accounting period and are included for comparative purposes:
| Unrestricted funds General General fund Designated Redundancy Fund Total unrestricted funds Restricted Ashfield Well Hub Ashfield Community Enterprise Step by Step Ashfield Community Support Mid Notts PPE contract Inspiring Ashfield Covid 19 Response Volunteering Pathways Health Inequalities Total restricted funds Total funds |
Balance at 1 April 2021 £ 80,561 7,000 87,561 18,123 10,697 53,100 - - 9,760 3,199 10,504 - - 105,383 192,944 |
Incoming resources £ 28,484 - 28,484 42,891 5,142 18,600 4,000 20,400 43,920 540 11,812 20,206 25,000 192,511 220,995 |
Resources expended £ (21,225) - (21,225) (23,092) (18,016) (33,204) (4,000) (20,400) (39,419) (3,739) (18,144) (20,141) (10,000) (190,155) (211,380) |
Transfers £ (2,177) - (2,177) - 2,177 - - - - - - - - 2,177 - |
Balance at 31 March 2022 £ 85,643 7,000 |
|---|---|---|---|---|---|
| 92,643 | |||||
| 37,922 - 38,496 - - 14,261 - 4,172 65 15,000 |
|||||
| 109,916 | |||||
| 202,559 |
Page 21
Ashfield Voluntary Action
Notes to the Financial Statements for the Year Ended 31 March 2023
18 Analysis of net assets between funds
Unrestricted
| Unrestricted | |||
|---|---|---|---|
| Current assets Current liabilities Total net assets Current assets Current liabilities Total net assets |
General £ Designated £ 110,840 10,000 (8,604) - 102,236 10,000 Unrestricted General £ Designated £ 97,774 7,000 (12,131) - 85,643 7,000 |
Restricted £ 79,224 - 79,224 Restricted £ 128,620 (18,704) 109,916 |
2023 Total funds £ 200,064 (8,604) |
| 191,460 | |||
| 2022 Total funds £ 233,394 (30,835) |
|||
| 202,559 |
19 3rd party funds
| Military Community Network Group Various Food Bank Meristems |
Opening balances £ 4,443 1 1,683 - 6,127 |
Incoming resources £ - 187 - 2,000 2,187 |
(Resources expended) £ (4,443) - - - (4,443) |
Total £ - 188 1,683 2,000 |
|---|---|---|---|---|
| 3,871 |
Page 22