| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' annual report |
3to 5 | ||
| Independent Auditor's |
report | 6to 7 | |
| Statement offinancial | activities | ||
| Balance sheets | |||
| Notes forming part ofthe financial | statements | 10to I4 |
| 31/07/22 | 31/07/21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| Notes | funds | funds | |||
| Incoming Resources | |||||
| Incoming resources from generated | funds: | ||||
| Donations Activities for generating funds Other incoming resources |
511,570 606,109 398 |
748,074 954,660 112 |
|||
| Total incoming resources |
1,118,077 | 1,702,846 | |||
| Resources expended | |||||
| Direct Charitable activities |
1,374,215 | 1,431,996 | |||
| Governance costs |
48 087 | 16304 | |||
| Total resources expended | 1.422 302 | I 448300 | |||
| Taxation | 1,618 | 3364 | |||
| Net Incoming /(Outgoing) | resources | 305843 | 251 182 | ||
| Fund balances brought forward at I |
August | 2817039 | 2 565 857 | ||
| Fund balances carried forward at 31 | July | ~7511 19 | ~039 |
| 31/07/22 | 31/07/21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total funds | ||||
| fund | |||||
| Notes | |||||
| Fixed assets | |||||
| Land /tc buildings |
9 | 360,432 | 364,832 | ||
| Fixtures k.Fittings | 9 | 1,060,098 | 1,052,105 | ||
| Investinents | 10 | ||||
| 14o 3 |
|||||
| Current assets |
|||||
| Debtors | 62,800 | 69,327 | |||
| Cash at bank | and in | hand | 1.066966 | 1 36S845 | |
| 1,129,766 | 1,438,172 | ||||
| Creditors: | amounts | falling due within one year | 12 | 39 100 | 37570 |
| Net current | assets | 666 | |||
| Total assets | less current liabilities | 2,511,196 | 2,817,539 | ||
| Net assets | v7511 196 | ||||
| Funds: | |||||
| Unrestricted | funds | 13 | 2,511,196 | 2,817,539 | |
| Total funds | 2511 196 |
| 31/07/22 | 31/07/21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| Notes | funds | funds | |||
| Incoming Resources |
|||||
| Incoming resources from generated | funds: | ||||
| Donations | 2 | 511,570 | 748,074 | ||
| Activities for generating funds |
3 | 551,509 | 897,677 | ||
| Other incoming resources |
396 | 111 | |||
| Total incoming resources |
1,063,475 | 1,645,862 | |||
| Resources expended | |||||
| Direct Charitable activities |
1,332,830 | 1,393,780 | |||
| Governance costs |
46 332 | 15239 | |||
| Total resources expended | I 379 162 | 1 409019 | |||
| Net Incoming /(Outgoing) | resources | 315687 | 236843 | ||
| Fund balances brought forward at 1 |
August | 2809350 | 2 572 507 | ||
| Fund balances carried forward at 31 | July | ~293 66 |
| 31/07/22 | 31/07/21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total funds | |||||
| fund | ||||||
| Notes | ||||||
| Fixed assets | ||||||
| Land 43k buildings |
9 | 360,432 | 364,832 | |||
| Fixtures 4fc Fittings |
9 | 5,339 | 295 | |||
| Investments | 10 | I | I | |||
| 365 772 | ~35 128 | |||||
| Current assets |
||||||
| Debtors | 1,080,686 | 1,109,238 | ||||
| Cash at bank | and in | hand | ~I05 732 |
1 341.334 | ||
| 2,137,418 | 2,450,577 | |||||
| Creditors: amounts |
falling due within one year | 12 | 9527 | 6355 | ||
| Net current | assets | ~3i44 222 | ||||
| Total assets | less current | liabilities | 2,493,663 | 2,809,350 | ||
| Net assets | ~809350 | |||||
| Funds: | ||||||
| Unrestricted | funds | 13 | 2,493,663 | 2,809,350 | ||
| Total funds | 2~49 | 2~0 |
| 31/07/22 | 31/07/21 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Cashflow from operating | activities: | |||||||
| Net cash provided by operating activities |
(278,228) | 358,526 | ||||||
| Cashflow from investing |
activities: | |||||||
| Purchase ofequipment | (6,379) | (370) | ||||||
| Net changes provided by |
investing | activities | (6,379) | (370) | ||||
| Changes in cash and cash |
equivalents | in reporting | period | 358 156 | ||||
| Cash and cash equivalents | at the beginning ofthe reporting | period | 1,341,338 | 983,182 | ||||
| Cash and cash equivalents | at the end ofthe reporting | period | I 056731 | 1 341338 | ||||
| Notes to the consolidated | casbflow | statement | ||||||
| A) Reconciliation ofnet income to net cashflow |
from operating | activities | ||||||
| Net income for the reporting period |
(315,687) | 236,843 | ||||||
| Depreciation charges |
5,735 | 4,474 | ||||||
| (Increase)/ Decrease in debtors | 28,552 | 122,384 | ||||||
| Increase/ (Decrease) in creditors | 3 172 | 5 175 | ||||||
| (278,228) | 358,526 |
| 2. | Donations and gift |
Donations and gift |
|||||
|---|---|---|---|---|---|---|---|
| 31/07/22 | 31/07/21 | ||||||
| Donations | 327,258 | 461,201 | |||||
| Gift aid | 108,706 | 164,132 | |||||
| Sadaka | 75 606 | 122741 | |||||
| 511570 | |||||||
| 3 | Activities for generating | funds | |||||
| 31/07/22 | 31/07/21 | ||||||
| Ramadan Appeal |
4, 144 | 154,085 | |||||
| School appeal | 117,733 | 51,564 | |||||
| Specified Orphan's | donations | 28 | 0 | ||||
| Sponsorship | ~429 4 |
692 028 | |||||
| 1 509 | ~97 | ||||||
| 4. | Charitable activities |
costs | Direct costs | Support costs | Totals | ||
| (see note 5) | |||||||
| Direct Charitable | Costs | ~92 461 | AL369 | ~2 | |||
| 5 | Support Costs | ||||||
| Finance | Others | Total | |||||
| Direct Charitable | Costs | ~157 | ~2 | ~4 | |||
| 6. | Governance Costs |
||||||
| 31/07/22 | 31/07/21 | ||||||
| Postage and stationary | 0 | 0 | |||||
| Other professional | fees | 5,340 | 600 | ||||
| Rates &water | 4,096 | 4,096 | |||||
| Auditors remuneration |
2,400 | 2,400 | |||||
| Rent | 34,496 | 8,143 | |||||
| School expenses | 0 | 0 | |||||
| 4~332 | ~1239 |
| 31/07/22 | 31/07/21 | |
|---|---|---|
| Net wages and salaries | 181,391 | 155,206 |
| Social security costs | 37057 | 29968 |
| 2~1844 | 18 74 |
| 31/07/22 | 31/07/21 | |||
|---|---|---|---|---|
| Number | Number | |||
| Charitable activities |
19 | 23 | ||
| Management and administration |
ofthe charity | 7 | 7 | |
| 9. Tangible fixed assets |
||||
| Fixtures | Land | |||
| dr fittings | dr buildings | |||
| Cost | ||||
| At 1 August 2021 | 9,537 | 386,833 | ||
| Additions | 6,379 | 0 | ||
| At 31July 2022 | 15916 | 386833 | ||
| Depreciation | ||||
| At 1 August 2021 | 9,242 | 22,000 | ||
| Charge foryear | 1,335 | 4,400 | ||
| At 31July 2022 | 10577 | 26400 | ||
| Net book value | ||||
| at 31July 2022 | ~34 | |||
| At 31 July 2021 | 3 512 |
| 31/07/22 | 31/07/21 | |
|---|---|---|
| Related party | 1,038,000 | 1,060,500 |
| Gilt Aid- HMRC | 37,804 | 48,127 |
| Other debtors | 4,882 | 611 |
| Foreign Exchange Debtor | 0 | 0 |
| Total | ~I | ~I9 o |
| 31/07/22 | 31/07/21 | ||||
|---|---|---|---|---|---|
| 8 | |||||
| Trade | creditors | 0 | 0 | ||
| Other | creditors | 8'c | accruals | 9527 | 6355 |
| 9527 |
| for t | he year ended 31July 2022 | ||||
|---|---|---|---|---|---|
| 13. Movement |
in Funds | ||||
| At 01.8.21 | Net movement | At31.7.22 | |||
| in funds | |||||
| Unrestricted | funds | ||||
| General funds | 7,809,349 | (315,687) | 2.493,663 | ||
| Total Funds | ~I7 | ||||
| Incoming | Resources | Movement | |||
| Resources | Expended | in funds | |||
| Unrestricted | funds | ||||
| General funds | 1,063,475 | (1,379,162) | (315,687) | ||
| Total Funds | ~I43473 | ~1379 I - | ~3I |
| Noor | (NWL) Limited (Co Reg 7543550) | 31/07/2022 | 31/07/2021 | 31/07/2021 |
|---|---|---|---|---|
| Loan | interest charged from | Nil | Nil | |
| Rent | and Rates from | Nil | Nil | |
| Year | end debtors / (creditors) | ~l38 (N |
~)0 | 0 |
| Noor | (NWL) Limited is 100'/o owned subsidiary ofNoor Trust |
| Incoming Resources | Incoming Resources | 31/07/22 | 31/07/21 | 31/07/21 | |
|---|---|---|---|---|---|
| Donations | |||||
| Donations | 327,258 | 461,201 | |||
| Gift aid | 108,706 | 164,132 | |||
| Sadaka | 75606 | 122741 | |||
| 511,570 | 748,074 | ||||
| Activities for generating | funds | ||||
| Ramadan appeal |
4, 144 | 154,085 | |||
| School appeal | 117,733 | 51,564 | |||
| Specified Orphan's | donations | 28 | 0 | ||
| Sponsorship | 429604 | 692028 | |||
| 551,509 | 897,677 | ||||
| Other incoming resources | |||||
| Bank | 396 | ||||
| Total Incoming Resources | 0 3475 | 1 | 862 | ||
| Recourses Expended | |||||
| Charitable activities |
|||||
| Activities and event | 0 | 0 | |||
| Volunteers expenses |
0 | 0 | |||
| Direct wages | 26,081 | 29,907 | |||
| Donations and sponsorships |
906 3SO | 951 582 | |||
| 932,461 | 981,489 | ||||
| Governance costs |
|||||
| Wages | 0 | 0 | |||
| Rent | 34,496 | 8,143 | |||
| Professional fees |
5,340 | 600 | |||
| Rates &water | 4,096 | 4,096 | |||
| Promotion and Advertising |
0 | 0 | |||
| Accountancy | 0 | 0 | |||
| Postage and Advertising | 0 | 0 | |||
| Auditors remuneration |
2,400 | 2,400 | |||
| School expenses | 0 | 0 | |||
| 46,332 | 15,239 |
| Detailed Statement ofFinancial Activities | |||
|---|---|---|---|
| 31/07/22 | 31/07/21 | ||
| Finance | |||
| Sundries | 0 | 0 | |
| Bank charges | 15 157 | '76 546 | |
| 15,157 | 26,546 | ||
| Other | |||
| Staffcosts dr NI | 257,406 | 197,352 | |
| Depreciation | 5,735 | 4,474 | |
| Insurance | 2,178 | 0 | |
| Books dr subscriptions | 4,483 | 11,443 | |
| Exchange fees | 4,452 | 4,455 | |
| General Expenses | 22,659 | 13,862 | |
| Travel Scsubsistence | 9,480 | 825 | |
| Teaching services | 3,123 | 1,047 | |
| ITsofhvare 4tel | 4,227 | 3,843 | |
| Postage and stationery | 12,245 | 4,067 | |
| Sundries | 932 | 1,106 | |
| Bad debts | 0 | 123,669 | |
| Advertising /k marketing |
57065 | 19602 | |
| 385,212 | 385,745 | ||
| Total resources expended | I | 09 19 |
|
| Net (Expenditure)/income | ~156 7 | ~24 |