OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Legal and administrative information
Trustees'
annual
report
3to 5
Independent
Auditor's
report 6to 7
Statement offinancial activities
Balance sheets
Notes forming part ofthe financial statements 10to I4

31/07/22 31/07/21
Unrestricted Total
Notes funds funds
Incoming Resources
Incoming resources from generated funds:
Donations
Activities for generating
funds
Other incoming
resources
511,570
606,109
398
748,074
954,660
112
Total incoming
resources
1,118,077 1,702,846
Resources expended
Direct Charitable
activities
1,374,215 1,431,996
Governance
costs
48 087 16304
Total resources expended 1.422 302 I 448300
Taxation 1,618 3364
Net Incoming /(Outgoing) resources 305843 251 182
Fund balances brought
forward at I
August 2817039 2 565 857
Fund balances carried forward at 31 July ~7511 19 ~039

31/07/22 31/07/21
Unrestricted Total funds
fund
Notes
Fixed assets
Land
/tc buildings
9 360,432 364,832
Fixtures k.Fittings 9 1,060,098 1,052,105
Investinents 10
14o
3
Current
assets
Debtors 62,800 69,327
Cash at bank and in hand 1.066966 1 36S845
1,129,766 1,438,172
Creditors: amounts falling due within one year 12 39 100 37570
Net current assets 666
Total assets less current liabilities 2,511,196 2,817,539
Net assets v7511 196
Funds:
Unrestricted funds 13 2,511,196 2,817,539
Total funds 2511 196

31/07/22 31/07/21
Unrestricted Total
Notes funds funds
Incoming
Resources
Incoming resources from generated funds:
Donations 2 511,570 748,074
Activities for generating
funds
3 551,509 897,677
Other incoming
resources
396 111
Total incoming
resources
1,063,475 1,645,862
Resources expended
Direct Charitable
activities
1,332,830 1,393,780
Governance
costs
46 332 15239
Total resources expended I 379 162 1 409019
Net Incoming /(Outgoing) resources 315687 236843
Fund balances brought
forward at 1
August 2809350 2 572 507
Fund balances carried forward at 31 July ~293 66

31/07/22 31/07/21
Unrestricted Total funds
fund
Notes
Fixed assets
Land
43k buildings
9 360,432 364,832
Fixtures
4fc Fittings
9 5,339 295
Investments 10 I I
365 772 ~35 128
Current
assets
Debtors 1,080,686 1,109,238
Cash at bank and in hand ~I05
732
1 341.334
2,137,418 2,450,577
Creditors:
amounts
falling due within one year 12 9527 6355
Net current assets ~3i44 222
Total assets less current liabilities 2,493,663 2,809,350
Net assets ~809350
Funds:
Unrestricted funds 13 2,493,663 2,809,350
Total funds 2~49 2~0

31/07/22 31/07/21
Notes
Cashflow from operating activities:
Net cash provided by operating
activities
(278,228) 358,526
Cashflow
from investing
activities:
Purchase ofequipment (6,379) (370)
Net changes provided
by
investing activities (6,379) (370)
Changes
in cash and cash
equivalents in reporting period 358 156
Cash and cash equivalents at the beginning ofthe reporting period 1,341,338 983,182
Cash and cash equivalents at the end ofthe reporting period I 056731 1 341338
Notes to the consolidated casbflow statement
A)
Reconciliation
ofnet income to net cashflow
from operating activities
Net income for the reporting
period
(315,687) 236,843
Depreciation
charges
5,735 4,474
(Increase)/ Decrease in debtors 28,552 122,384
Increase/ (Decrease) in creditors 3 172 5 175
(278,228) 358,526

2. Donations
and gift
Donations
and gift
31/07/22 31/07/21
Donations 327,258 461,201
Gift aid 108,706 164,132
Sadaka 75 606 122741
511570
3 Activities for generating funds
31/07/22 31/07/21
Ramadan
Appeal
4, 144 154,085
School appeal 117,733 51,564
Specified Orphan's donations 28 0
Sponsorship ~429
4
692 028
1 509 ~97
4. Charitable
activities
costs Direct costs Support costs Totals
(see note 5)
Direct Charitable Costs ~92 461 AL369 ~2
5 Support Costs
Finance Others Total
Direct Charitable Costs ~157 ~2 ~4
6. Governance
Costs
31/07/22 31/07/21
Postage and stationary 0 0
Other professional fees 5,340 600
Rates &water 4,096 4,096
Auditors
remuneration
2,400 2,400
Rent 34,496 8,143
School expenses 0 0
4~332 ~1239

31/07/22 31/07/21
Net wages and salaries 181,391 155,206
Social security costs 37057 29968
2~1844 18
74
31/07/22 31/07/21
Number Number
Charitable
activities
19 23
Management
and administration
ofthe charity 7 7
9.
Tangible fixed assets
Fixtures Land
dr fittings dr buildings
Cost
At 1 August 2021 9,537 386,833
Additions 6,379 0
At 31July 2022 15916 386833
Depreciation
At 1 August 2021 9,242 22,000
Charge foryear 1,335 4,400
At 31July 2022 10577 26400
Net book value
at 31July 2022 ~34
At 31 July 2021 3 512

31/07/22 31/07/21
Related party 1,038,000 1,060,500
Gilt Aid- HMRC 37,804 48,127
Other debtors 4,882 611
Foreign Exchange Debtor 0 0
Total ~I ~I9 o

31/07/22 31/07/21
8
Trade creditors 0 0
Other creditors 8'c accruals 9527 6355
9527
for t he year ended 31July 2022
13.
Movement
in Funds
At 01.8.21 Net movement At31.7.22
in funds
Unrestricted funds
General funds 7,809,349 (315,687) 2.493,663
Total Funds ~I7
Incoming Resources Movement
Resources Expended in funds
Unrestricted funds
General funds 1,063,475 (1,379,162) (315,687)
Total Funds ~I43473 ~1379 I - ~3I

Noor (NWL) Limited (Co Reg 7543550) 31/07/2022 31/07/2021 31/07/2021
Loan interest charged from Nil Nil
Rent and Rates from Nil Nil
Year end debtors / (creditors) ~l38
(N
~)0 0
Noor (NWL) Limited is 100'/o owned subsidiary ofNoor Trust

Incoming Resources Incoming Resources 31/07/22 31/07/21 31/07/21
Donations
Donations 327,258 461,201
Gift aid 108,706 164,132
Sadaka 75606 122741
511,570 748,074
Activities for generating funds
Ramadan
appeal
4, 144 154,085
School appeal 117,733 51,564
Specified Orphan's donations 28 0
Sponsorship 429604 692028
551,509 897,677
Other incoming resources
Bank 396
Total Incoming Resources 0 3475 1 862
Recourses Expended
Charitable
activities
Activities and event 0 0
Volunteers
expenses
0 0
Direct wages 26,081 29,907
Donations
and sponsorships
906 3SO 951 582
932,461 981,489
Governance
costs
Wages 0 0
Rent 34,496 8,143
Professional
fees
5,340 600
Rates &water 4,096 4,096
Promotion
and Advertising
0 0
Accountancy 0 0
Postage and Advertising 0 0
Auditors
remuneration
2,400 2,400
School expenses 0 0
46,332 15,239

Detailed Statement ofFinancial Activities
31/07/22 31/07/21
Finance
Sundries 0 0
Bank charges 15 157 '76 546
15,157 26,546
Other
Staffcosts dr NI 257,406 197,352
Depreciation 5,735 4,474
Insurance 2,178 0
Books dr subscriptions 4,483 11,443
Exchange fees 4,452 4,455
General Expenses 22,659 13,862
Travel Scsubsistence 9,480 825
Teaching services 3,123 1,047
ITsofhvare 4tel 4,227 3,843
Postage and stationery 12,245 4,067
Sundries 932 1,106
Bad debts 0 123,669
Advertising
/k marketing
57065 19602
385,212 385,745
Total resources expended I 09
19
Net (Expenditure)/income ~156 7 ~24