| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' annual report |
3to 5 | ||
| Independent Auditor's |
report | 6 to 7 | |
| Statement offinancial | activities | ||
| Balance sheets | |||
| Notes forming part ofthe financial | statements | 10to 14 |
| 31/07/21 | 31/07/20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| Notes | funds | funds | ||||
| s | ||||||
| Incoming Resources | ||||||
| Incoming resources trom | generated | funds: | ||||
| Donations | 748,074 | 538,932 | ||||
| Activities for generating | funds | 897,677 | 640,749 | |||
| Other incoming resources | 111 | I 406 | ||||
| Total incoming resources |
1,645,862 | 1,181,087 | ||||
| Resources expended | ||||||
| Direct Charitable activities |
1,393,780 | 1,194,635 | ||||
| Governance costs |
15239 | 54694 | ||||
| Total resources expended | ~I409 19 |
I 249329 | ||||
| Net Incoming / (Outgoing) |
resources | 236 843 | 68242 | |||
| Fund balances brought forward at I |
August | 2 572507 | 2~749 | |||
| Fund balances carried forward at 31 | July | ~2935 | 2~572 5 |
| 31/07/21 | 31/07/20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total funds | ||||
| fund | |||||
| Notes | |||||
| Fixed assets | |||||
| Land /k buildings | 9 | 365,127 | 369,232 | ||
| Investments | 10 | 1 | 1 | ||
| 365 128 | 6 33 |
||||
| Current assets |
|||||
| Debtors | 1,109,238 | 1,231,622 | |||
| Cash at bank | and in | hand | I 341339 | 982 282 | |
| 2,450,577 | 2,214,804 | ||||
| Creditors: | amounts | falling due within one year | 12 | 6355 | 11530 |
| Net current | assets | 2 2'2 |
2~2 | ||
| Total assets | less current liabilities | 2,809,350 | 2,572,507 | ||
| Net assets | ~274~ | ||||
| Funds: | |||||
| Unrestricted | funds | 13 | 2,809,350 | 2,572,507 | |
| Total funds | o~28 9350 | 2 572 SI72 |
| Project and office equipment | Project and office equipment | over 5years |
|---|---|---|
| Computer | equipment | over 3years |
| Equipment | held under finance leases | over the life ofthe lease |
| Buildings | over 50years |
| 2. | Donations and gift |
Donations and gift |
|||||
|---|---|---|---|---|---|---|---|
| 31/07/21 | 31/07/20 | ||||||
| 8 | |||||||
| Donations | 461,201 | 376,267 | |||||
| Gift aid | 164,132 | 121,223 | |||||
| Sadaka | 122741 | 41442 | |||||
| 3 | Activities for generating | funds | |||||
| 31/07/21 | 31/07/20 | ||||||
| Ramadan Appeal |
154,085 | 150,344 | |||||
| School appeal | 51,564 | 26,094 | |||||
| Specified Orphan's | donations | 0 | 950 | ||||
| Sponsorship | 692Jlsvl | 463361 | |||||
| 4. | Charitable activities |
costs | Direct costs | Support costs | Totals | ||
| (see note 5) | |||||||
| Direct Charitable | Costs | ~9814 | 4~122 1 |
~78 | |||
| 5 | Support Costs | ||||||
| Finance | Others | Total | |||||
| Direct Charitable | Costs | 385 745 | 412291 | ||||
| 6. | Governaace Costs |
||||||
| 31/07/21 | 31/07/20 | ||||||
| Accountancy | 0 | 0 | |||||
| Postage and stationary | 0 | 0 | |||||
| Other professional | fees | 0 | 17,793 | ||||
| Rates &water | 4,096 | 4,054 | |||||
| Auditors remuneration |
2,400 | 2,400 | |||||
| Rent | 8,143 | 30,447 | |||||
| School expenses | 0 | 0 | |||||
| 15239 | 54 94 |
| 31/07/21 | 31/07/20 | |
|---|---|---|
| Net wages snd salaries | 155,206 | 183,438 |
| Social security costs | 968 | 30881 |
| 1 5 174 | 214319 |
| 31/07/21 | 31/07/20 | |||
|---|---|---|---|---|
| Number | Number | |||
| Charitable activities |
23 | 25 | ||
| Management and administration |
ofthe charity | 7 | 7 | |
| 9. Tangible fixed assets |
||||
| Fixtures | Land | |||
| &fittings | & buildings | |||
| Cost | ||||
| At 1 August 2020 | 9,168 | 386,833 | ||
| Additions | 369 | 0 | ||
| At 31July 2021 | 9 537 | 386833 | ||
| Depreciation | ||||
| At 1 August 2020 | 9,167 | 17,600 | ||
| Charge for year | 74 | 4,400 | ||
| At 31July 2021 | 9242 | 22 000 | ||
| Net book value | ||||
| at 31July 2021 | 365 128 | |||
| At 31 July 2020 | 369233 |
| The Charity's | investments at the balance sheet date in the s |
hare capital ofcompany include the fo |
llowing: |
|---|---|---|---|
| Noor (NWL) | Limited (COReg 7543550) | ||
| Incorporated | in England JcWales | ||
| Nature ofBusiness: Charity | |||
| Class ofshares | %Holding | ||
| Ordinary | 100 | ||
| 31/07/21 | 31/07/20 | ||
| Accumulated (Loss)/profit |
funds carried forward forthe year |
(6,650) ~39 |
(32,009) 2~61 S |
| 31/07/21 | 31/07/20 | |
|---|---|---|
| Related party | 1,060,500 | 1,070,500 |
| Gift Aid- HMRC | 48,127 | 35,757 |
| Other debtors | 611 | 1,696 |
| Foreign Exchange Debtor | 0 | 123,669 |
| Total | ~1231 22 |
| 31/07/21 | 31/07/20 | ||||
|---|---|---|---|---|---|
| f, | 0 | ||||
| Trade | creditors | 0 | 4,067 | ||
| Other | creditors | 8r | accruals | 6355 | 7 163 |
| 11530 |
| for t | he year ended 31July 2021 | ||||
|---|---|---|---|---|---|
| 13. Movement |
in Funds | ||||
| At 01.8.20 | Net movement | At 31.7.21 | |||
| in funds | |||||
| Unrestricted | funds | ||||
| General funds | 2,572,506 | 236,843 | 2,809349 | ||
| Total Funds | ~2572 506 | 2 684 | 2~49 | ||
| Incoming | Resources | Movement | |||
| Resources | Expended | in funds | |||
| Unrestricted | funds | ||||
| General funds | 1,645,862 | (1,409,019) | 236,843 | ||
| Total Funds | ~15862 | ~9JII9) | 236 843 |
| Noor | Trust undertook | the following transactions with parties relating t |
o it: | |
|---|---|---|---|---|
| Noor | (NWL) Limited | (Co Reg 7543550) | 31/07/2021 | 31/07/2020 |
| Loan | interest charged | fiom | Nil | Nil |
| Rent Year |
aud Rates from end debtors / (creditors) |
Nil ~05 |
Nil ~1 |
|
| Noor | (NWL) Limited | is 10054owned subsidiary ofNoor Trust |
| Incoming Resources | Incoming Resources | 31/07/21 | 31/07/20 | |
|---|---|---|---|---|
| Donations | ||||
| Donations | 461,201 | 376,267 | ||
| Gift aid | 164,132 | 121,223 | ||
| Sadaka | 122741 | 41442 | ||
| 748,074 | 538,932 | |||
| Activities for generating | funds | |||
| Ramadan appeal |
154,085 | 150,344 | ||
| School appeal | 51,564 | 26,094 | ||
| Specified Orphan's | donations | 0 | 950 | |
| Sponsorship | 692028 | 463 361 | ||
| 897,677 | 640,749 | |||
| Other incoming resources | ||||
| Bank | I 406 | |||
| Total Incomiag Resources | ||||
| Recourses Expended | ||||
| Charitable activities |
||||
| Activities and event | 0 | 0 | ||
| Volunteers expenses |
0 | 0 | ||
| Direct wages | 29,907 | 35,533 | ||
| Donations and sponsorships |
951582 | 838895 | ||
| 981,489 | 874,428 | |||
| Governance costs |
||||
| Wages | 0 | 0 | ||
| Rent | 8,143 | 30,447 | ||
| Professional fees |
0 | 17,793 | ||
| Rates &water | 4,096 | 4,054 | ||
| Promotion and Advertising |
0 | 0 | ||
| Accountancy | 0 | 0 | ||
| Postage and Advertising | 0 | 0 | ||
| Auditors remuneration |
2,400 | 2,400 | ||
| School expenses | 0 | 0 | ||
| 15,239 | 54,694 |
| Detailed Statement ofFinancial Activities | ||
|---|---|---|
| 31/07/21 | 31/07/20 | |
| Finance | ||
| Sundries | 0 | 0 |
| Bank charges | 26 546 | 12768 |
| 26,546 | 12,768 | |
| Other | ||
| Staffcosts &NI | 197,352 | 236,717 |
| Depreciation | 4,474 | 4,400 |
| Insurance | 0 | 1,695 |
| Books &,subscriptions | 11,443 | 10,155 |
| Exchange fees | 4,455 | 9,844 |
| General Expenses | 13,862 | 16,208 |
| Travel &subsistence | 825 | 997 |
| Teaching services | 1,047 | 3,926 |
| ITsofbvare &.tel | 3,843 | 3,672 |
| Postage and stationery | 4,067 | 1,865 |
| Sundries | 1,106 | 400 |
| Bad debts | 123,669 | 0 |
| Advertising &marketing |
19602 | 17560 |
| 385,745 | 307,439 | |
| Total resources expended | I 49329 | |
| Net (Expenditure)/income | 68 242 |