OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Legal and Administrative Information 1
Trustees'
Annual
Report
(Incorporating the Strategic and Director's Reports) 2-8
Independent Examiners' report
Consolidated Statement of Financial Activities (Including Income and Expenditure 10
Account)
Charity Statement of Financial
Activities
(Including Income and Expenditure Account)
Consolidated and Charity Statement of Finandal
Position
Consolidated and Charity Statement of Cash Flows
Notes to the Financial Statements 14-25

FOR THE YEAR ENDED 30JUNE FOR THE YEAR ENDED 30JUNE 2021
Legal, reference and administrative Information
Other name used: CLESLimited
Registered Charity number: 1089503
Registered Company number: 4242937
Principal and Registered Office: 52 Oak Street, Swan Square, Manchester, M4 SJA
Trustees: M Aldred -resigned 31October 2020
N P Bolger
Cllr 8Craig —appointed 31 May 2021
P Dennett
A Donald
A C Evans
D C Hyland
Cllr D P Mellor —appointed 31October 2020
S E Richards —appointed 31October 2020, resigned 31May 2021
G Rowe
TStannard —resigned 18June 2021
G ESteward
Secretary: N W Mdnroy —resigned 9
5 L Longlands —appointed
July 2021
9July 2021
Senior Management Team
Chief Executive N W Mclnroy
Other Members ofthe team T LGoodwin
FJones
S MacDonald
Independent Examiner: Sue Hutchinson
FCCA
Beever and Struthers
Chartered
Accountants
St George's House
215-219Chester Road
Manchester
M15 4JE
Bankers: Co-operative
Bank PLC
1Balloon Street
Manchester
M60 4EP
Solicitors: Bates, Wells & Braithwaite
61Charterhouse
Street
London
EC1M 6HA

Note Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
E f E f
Incoming
Resources
Charitable
activities
878,307 98,379 976,686 800,138
Other Income 7,930 7,930 34,510
Total Incoming resources 886,237 98,379 984p616 834,648
Expenditure
on:
Charitable
activities
821,329 101,810 923,139 787,670
Total Expenditure 821,329 101810 923,139 787,670
Net Income / (expenditure)
before transfers
64,908 (3,431) 61,477 46,978
Transfers
Net Income / (expenditure) 64,908 (3,431) 61,477 46,978
Reconciliation
offunds:
15
Total funds brought
Total funds carried
forward
forward
388,129
453,037
14,208
10,777
402,337
463,814
355,359
402
37

Note Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
E E 6 E
Incoming
Resources
Charitable
activities
878,307 98,379 976,686 800,138
Other Income 7,930 7,930 34,510
Total Incoming resources 886p237 98,379 984,616 834,648
Expenditure
on:
Charitable
activities
7 821,329 101,810 923,139 787,670
Total Expenditure 821,329 101,810 923,139 787,670
Net Income / (expenditure)
before transfers 64,908 (3,431) 61,477 46,978
Transfers
Net Income / (expenditure) 64,908 (3,431) 61,477 46'978
Reconcglatlon
offunds,
15
Total funds brought forward 377 945 14,208 392153 345 175
Total funds carried forward 442,853 10777 453630 392153

TotalFunds Total Funds
2021 2020 2021 2020
Group Group Charity Charity
Note 6 f 6 6
Fixed assets:
Total fixed assets
11 8,940 7,851 8,940 7,851
Investment 12 2 2
8,940 7,851 8,942 7,853
Current assets:
Debtors 13 260,045 164,331 260,045 164,331
Cash at bank 466,542 524,106 456,226 513,790
726,587 688,437 716271 678,121
Llabglties;
Creditors: amounts
within one year
falling due 14 (271,713 293,951 271,583 293,821
454 874 394,486 444,688 384,300
Total net assets 463,814 402,337 453,630 392,153
Funds ofthe Charity:
Restricted
Income funds
16 10,777 14,208 10,777 14,208
Unrestricted funds 15 453037 388129 442 853 377,945
Total Charity funds 463,814 402,337 453,630 392,153

YEAR ENDED 30JUN E 2021
Group Group Charity Charity
2021 2020 2021 2020
6 6 6 6
Reconcglatlon
ofnet
income to net cash
flow from
operating activities:
Net income 61,477 46,978 61,477 46,978
Adjustments
for:
Depredation
oftangible fixed assets
3,951 2,843 3,951 2,843
Decrease/(Increase) In debtors (95,714) 58,129 (95,714) 58,096
Increase /(decrease) In creditors 22,238 110,074 22,238 110,073
Net cash Inflow from operating activities 52 524 218,024 52,524 217,990
Cashflow statement
Net cash (oufflow) /
activities
inffow from operating (52,524) 218,024 (52,524) 217,990
Investing
activities
Purchase oftangible fixed assets 5,040 4,744) 5,040 4,744
Net cash outflow from Investing activities 5,040 (4,744 5,040 4744
(Decrease)./ Increase In cash (57,564 213,280 57,564 213,246
Cash and cash equivalents
at 1July 2020
524 106 310,826 513,790 300,544
Cash and cash equivalents
at 30June 2021
466,542 524,106 456,226 513790

5. Income from Charitable Activities
Group and Charity Unrestricted
Funds
Restricted
Funds
Total
2021
E f f
Research and consultancy
Fees
657,547 657,547
Grants 155,378 98,379 253,757
812,925 98,379 911,304
Membership
subscriptlons
Events and publications
33,366
32,016
33,366
32,016
878,307 98379 976686
Group and Charity Unrestricted
Funds
Restricted
Funds
Total
2020
E E E
Research and consultancy
Fees
542,069 542,069
Grants 156,688 197688
698,757 41,000 739,757
Membership
subscriptlons
Events and publications
34,533
25,848
34,533
25,848
759,138 41,000 800,138
6. Other Income
Group and Charity Unrestricted
Funds
Total
2021
Total
2020
E E f
Job Retention
Scheme
Income 7,930 7,930 34,510
7. Analysis ofExpenditure on Charitable A«tlvltles
Group and charity Direct
costs
Direct
salaries
Support
costs
Total
2021
f E f f
Research and consultancy
Membership
subscriptions
Events and publications
66,841
7,273
611,128
17,896
16,954
170,908
21,426
10,713
848,877
39,322
34,940
74,114
645,978
203,047
923,139
Group and charity Direct
costs
Direct
salaries
Support
costs
Total
2020
f f f E
Research and consultancy
Membership
subscrlptlons
Events and publications
48,753
1,729
6,395
502,528
16,038
14,263
166,672
20,861
10,431
56,877
532,829
197,964
717,953
38,628
31,089
787,670

Analysis ofSupport Costs
Research Membership
and and Events and Total
consultancy subscrlptions publications
f
Governance
f
2021
f
Salaries 68,183 9,340 4,670 11,208 93,401
Marketing
costs
Establishment
costs
3,959
23,797
466
2,800
232
1,399
4,657
27,996
Insurance 2,610 306 154 3,070
Legal and professional
Administration
costs
4,952
29,307
583
3,448
291
1,724
3,000 8,826
34,479
Finance charges
Staff training
and recruitment
Board expenses/meeting
costs
Depreciation
53
21,041
3,358
157,260
6
2,476
395
19,820
3
1,238
198
9,909
1,850
16058
62
24,755
1,850
3,951
203447
Allocation
ofgovernance
costs 13,649
170,909
1,606
21426
803
10,712
16,058 203,047
Analysis ofSupport Costs
Research Membership
and and Events and Total
consultancy subscrlptlons publications
E
Governance
f
2020
f
Salaries 64,767 8,872 4,436 10,646 88,721
Marketing
costs
Establishment
costs
23,856
23,290
2,807
2,740
1,403
1,370
28,066
27,400
Insurance 2,985 351 176 3,512
Legal and professional
Administration
costs
5,301
27,022
624
3,179
312
1,590
3,500 9,737
31,791
Finance charges
Staff training
and recruitment
Board expenses/meeting
costs
Depreciation
51
2,968
2,417
152,657
6
349
284
19,212
3
175
142
9,607
2,342
16,488
60
3,492
2,342
2,843
197,964
Allocation
ofgovernance
costs 14,015
166,672
1,649
20,861
824
10,431
(16,488I 197,964

9. Independent
Examin
ers Fees
Total Total
2021 2020
f E
Fee for independent examination 1,750 1,750
Accountancy
fees
1,250 1,250
3000 3,000
10, Staff Costs
Total staff costs were as follows 2021
f
2020
f
Salaries and wages 614,791 525,715
Social security costs
Pension costs -defined
Pension cases -money
benefit
purchase
65,377
23,633
—35578
739,379
49,889
21,614
~2-
621,550

The average number of employee
and average headcount
(HC) was
s
during the year, calculated
as follows:
on
the basis of full-time
equiv
alents
(FT
2021 2021 2020 2020
HC FTE HC FTE
No No No No
Employees 16 14 15 14
16 14 15 14
The num ber ofstaff whose remuneration,
as rec
harged to the Charity, exceeded f60,00 was:
2021 2020
No No
680,000 —E90,000 1
690,000 - E100,000 1

11. Tangible
Fixed Assets
Group and charity Leasehold Office Computer
Improvements Equipment equipment Total
Cost or valuation E f E E
At 1July 2020
Additions
2,655 3,735 23,638
5,040
30.028
5,040
Disposals
At 30June 2021 2,655 3,735 28,678 35,068
Depredation
At 1July 2020
Charge for the year
664
664
3,305
100
18,208
3,187
22,177
3,951
Released on disposals
At 30June 2021 1,328 3 405 21395 26,128
Net BookValue
At 30June 2021 1327 330 7,283 8,940
At 30June 2020 1,991 430 5430 7,851
12. Fixed Asset Investments
The charity owns 100%of the Issued share capital ofthe following company.
Name Co.No. Investment Activity
f E
CLES European
Research Network
Limited 2467769 2 2 Consultancy and research

Debtors
Group 2021
f
2020
f
Trade debtors 164,305 108,647
Grants and Income receivable 77,217 35,186
Prepayments 18,523
260,045
20 498
164,331
Charity
Trade debtors 164,305 108,647
Grants and Income receivable 77,217 35,186
Prepayments 18,523
260,045
20,498
164,331

Group 2021
f
2020
f
Trade creditors 41,817 15,284
Other taxes and social security 39,756 83,455
Accruals 17,409 26,164
Income
In advance
Income
In advance
- membership
- contracts
19,125
153,606
17,958
151090
271,713 293,951
Charity 2021
f
2020
f
Trade creditors 41,817 15,284
Other taxes and social security
Accruals
39,626
17,409
83,325
26,164
Income
in advance
-membership 19,125 17,958
Income
in advance
-contracts 153,606 151,090
271,583 293,821
Movements
in deferred
income 2021
f
2020
f
Membership
Income b/fwd
Membership
income c/fwd
and released In the year 17,958
(19,125)
17,958
(17,958)
Net movement (1,167
Contract Income b/fwd and released In the year 151,090 57,590
Contract Income c/fwd 153606) (151,090
Net movement 2,516) 93500)
15. Statement of Funds
Group
Unrestricted
funds:
1July
2020
E
Incoming
resources
f
Resources
expended
f
Transfers
f
30)une
2021
f
General funds 338,129 886,237 (821,329) 403,037
Designated
funds
50,000
388,129
886,237 (821,329) 50,000
453,037
Restricted funds 14,208 98,379 (101,810 10,777
Total funds 402,337 984,616 (923,139) 463,814
1July Incoming Resources 30June
2019
f
resources
f
expended
f
Transfers
f
2020
f
Unrestricted
funds:
General funds 304,359 793,648 (759,878) 338,129
Designated
funds
50,000
354,359
793,648 (759,878) 50,000
388,129
Restricted funds 1000 41000 27,792) 14,208
Totalfunds 355,359 834,648 787,670) 402,337

Statement af Funds
Charity 1July Incoming Resources 30June
2020 resources expended Transfers 2021
Unrestricted
funds. '
E E f f f
General
funds
327,945 886,237 (821,329) 50,000 442,853
Designated
funds
50,000 (50,000
377,945 886,237 (821,329) 442,853
Restricted
funds
14,208 98,379 (101,810) 10,777
Total funds 392,153 984,616 923,139 453,630
1July Incoming Resources 30June 20
2019
E
resources
f
expended
f
Transfers
E
Unrestricted
funds. '
General
funds
294,175 793,648 (759,878) 327,945
Designated
funds
50,000 50,000
344175 793&648 (759s878) 377,945
Restricted
funds
1000 41,000 27 792) 14,208
Total funds 345,175 834,648 787,670 392,153
16. Movements
In Restricted
Funds
Charity 1July Incoming Resources 30June
Pra)ect funds: 2020
E
resources
f
expended
E
2021
f
Barrow Cadbury Trust - Anchor Network 3,500 500 (4,000)
Barrow Cadbury Trust —Advancing CWB 10,708 44,000 (54,708)
Barrow Cadbury Trust - Anchor Network 8,100 (8,100)
Barrow Cadbury Trust - Anchor Network 25,000 (19,332) 5,668
NIHR Public Health Research Programme 2,344 (2,344)
Open Society Foundation 18435 13,326) 5,109
14,208 98,379 101,810 10,777
Charity 1July Incoming Resources 30June
2019 resources expended 2020
ProJect funds: E E E E
Barrow Cadbury Trust 1,000 (1,000)
Barrow Cadbury Trust Anchor Network 26,500 (23,000) 3,500
Barrow Cadbury Trust Advancing CWB 14500 3792 10708
1,000 41000 27,792 14,208

Analysis ofNet Assets bebveen
Funds
Charity Total
Unrestricted Restricted Funds
Funds Funds 2021
6 6 6
Tangible
fixed assets
Investments
8,940
2
8,940
2
Current assets 705,494 10,777 716,271
Current liabilities 271,583 (271,583
442,853 10,777 453,630
Charity Total
Unrestricted Restricted Funds
Funds Funds 2020
E f f
Tangible
fixed assets
Investments
7,851
2
7,851
2
Current assets 663,913 14,208 678,121
Current liabilities 293821 (293,821)
377,945 14,208 392,153

23. Analysis ofChanges In Net Debt
Group 1July 30June
2020 Cashflows 2021
6 6 6
Cash at bank and In hand 524,106 57,564 466 542
524,106 (57,564 466,542
Charity 1July 30June
2020 Cashflows 2021
6 6 6
Cash at bank and in hand 513790 (57564 456,226
513,790 (57,564) 456,226

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
E 6 6 f
Incoming Resources
Charitable
activities
759,138 41,000 800,138 742,798
Other Income 34,510 34,510
Total Incoming resources 793648 41,000 834648 742,798
Expenditure
on;
Charitable
activities
759,878 27,792 787,670 663,979
Total Expenditure 759,878 27p792 787670 663,979
Net htcomerl4expentgtureI
before transfers 33,770 13,208 46,978 78,819
Transfers
Net Income / (expenditure) 33,770 13,208 46,978 78,819
Reconciliation offunds:
Total funds brought forward 354,359 1,000 355,359 276,540
Total funds carried forward 388,129 14,208 402,337 355,359