| Mr | M Ali | Holding Trustee | |
|---|---|---|---|
| Mr | S H Patel | Trustee and President | |
| Mr | S I Ali | Trustee and Vice President | |
| Mr | A RWahab | Trustee and General Secretary (resigned | 22/09/2022) |
| Mr | M Fozdar | Trustee and Assistant Secretary (resigned | 30/09/2023) |
| Mr | A Ismail | Holding Trustee and Treasurer | |
| Mr | I U Modi | Trustee and Assistant Treasurer | |
| Mr | I G Patel | Trustee | |
| Mr | A W A Patel | Trustee | |
| Mr | G HPatel | Trustee |
| 31/12/22 | 31/12/21 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| funds | funds | funds | funds | ||||||
| Notes | E | K | E | E | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||||
| Donations and legacies |
126,300 | 2,212 | 128,512 | 300,265 | |||||
| Charitable activities |
|||||||||
| Hall Hire | 14,320 | 14,320 | 670 | ||||||
| Madressa fees | 86,218 | 86,218 | 77,870 | ||||||
| Other income | 60 | 60 | 7,482 | ||||||
| Total | 226,898 | 2,212 | 229,110 | 386,287 | |||||
| EXPENDITURE ON | |||||||||
| Raising funds | |||||||||
| Raising donations | and legacies | ||||||||
| Charitable activities |
|||||||||
| Mosque and madressa | running | costs | 154,786 | 154,786 | 139,417 | ||||
| Zakaat | 1,500 | 1,500 | 1,500 | ||||||
| Total | 155,372 | 1,500 | 156,872 | 140,917 | |||||
| NET INCOME | 71,526 | 712 | 72,238 | 245,370 | |||||
| Transfers between |
funds | 9 | 100,000 | (100,000) | |||||
| Net movement in |
funds | 171,526 | (99,288) | 72,238 | 245,370 | ||||
| RECONCILIATION | OF | FUNDS | |||||||
| Total funds brought | forward | 2,489,165 | 100,710 | 2,589,875 | 2,344,505 | ||||
| TOTAL FUNDS CARRIED FORWARD | 2,660,691 | 1,422 | 2,662,113 | 2,589,875 |
| 31/12/22 | 31/12/21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | 8 | K | E | E | |
| FIXEDASSETS | |||||
| Tangible assets | 5 | 2,399,604 | 2,399,604 | 2,240,252 | |
| CURRENT ASSETS | |||||
| Debtors | 13,903 | 13,903 | 46,343 | ||
| Cash at bank and in hand | 264,178 | 1,422 | 265,600 | 378,256 | |
| 278,081 | 1,422 | 279,503 | 424,599 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
7 | (6,994) | (6,994) | (1,776) | |
| NET CURRENT ASSETS | 271,087 | 1,422 | 272,509 | 422,823 | |
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 2,670,691 | 1,422 | 2,672,113 | 2,663,075 | |
| CREDITORS | |||||
| Amounts falling due after more than one year 8 |
(10,000) | (10,000) | (73,200) | ||
| NET ASSETS | 2,660,691 | 1,422 | 2,662,113 | 2,589,875 | |
| FUNDS | |||||
| Unrestricted funds |
2,660,691 | 2,489,165 | |||
| Restricted funds | 1,422 | 100,710 | |||
| TOTAL FUNDS | 2,662,113 | 2,589,875 |
| The average m |
onthly | nu | mber | o | fempl | oyees during the year |
was as follows: | ||
|---|---|---|---|---|---|---|---|---|---|
| 31/12/22 | 31/12/21 | ||||||||
| Number of paid | teaching | staff | 2 | 16 | |||||
| Number ofvoluntary | teaching | staff | 18 | 2 | |||||
| 18 | 18 | ||||||||
| No employees | received | emoluments | in excess of660,000. | ||||||
| COMPARATIVES FOR | THE STATEMENT OF FINANCIAL | ACTIVITIES | |||||||
| Unrestricted | Restricted | Total | |||||||
| funds E |
funds f |
funds E |
|||||||
| INCOME AND | ENDOWNIENTS | FROM | |||||||
| Donations and |
legacies | 199,674 | 100,591 | 300,265 | |||||
| Charitable activities |
|||||||||
| Hall Hire | 670 | 670 | |||||||
| Madressa fees | 77,870 | 77,870 | |||||||
| Other income | 7,482 | 7,482 | |||||||
| Total | 285,696 | 100,591 | 386,287 | ||||||
| EXPENDITURE ON | |||||||||
| Charitable activities |
|||||||||
| Mosque and madressa | running | costs | 139,417 | 139,417 | |||||
| Zakaat | 1,500 | 1,500 | |||||||
| Total | 139,417 | 1,500 | 140,917 | ||||||
| NET INCOME | 146,279 | 99,091 | 245,370 | ||||||
| Transfers between |
funds | 371,611 | (371,611) | ||||||
| Net movement | in funds | 517,890 | (272,520) | 245,370 |
| 4. | COMPARATIVES FOR | COMPARATIVES FOR | THE STATEMENT OF FINANCIAL ACTIVITIES - continued | THE STATEMENT OF FINANCIAL ACTIVITIES - continued | THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| E | E | E | ||||
| RECONCILIATION | OF | FUNDS | ||||
| Total funds brought | forward | 1,971,275 | 373,230 | 2,344,505 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,489,165 | 100,710 | 2,589,875 | |||
| 5. | TANGIBLE FIXEDASSETS | |||||
| Fixtures | ||||||
| Freehold | snd | |||||
| property | fittings | Totals | ||||
| E | E | E | ||||
| COST | ||||||
| At 1stJanuary 2022 | 2,239,514 | 64,916 | 2,304,430 | |||
| Additions | 159,795 | 159,795 | ||||
| At 31stDecember 2022 | 2,399,309 | 64,916 | 2,464,225 | |||
| DEPRECIATION | ||||||
| At 1stJanuary 2022 | 64,178 | 64,178 | ||||
| Charge for year | 443 | 443 | ||||
| At 31stDecember 2022 | 64,621 | 64,621 | ||||
| NET BOOK VALUE | ||||||
| At 31stDecember 2022 | 2,399,309 | 295 | 2,399,604 | |||
| At 31stDecember 2021 | 2,239,514 | 738 | 2,240,252 | |||
| 6. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31/12/22 | 31/12/21 | |||||
| E | E | |||||
| Trade debtors | 1,422 | |||||
| Other debtors | 13,903 | 44,921 | ||||
| 13,903 | 46,343 |
| 7. | CREDITORS: | AMOUNTS | FALLI | NG DUE | WITHIN ONE YEA | R | |||
|---|---|---|---|---|---|---|---|---|---|
| 31/12/22 | 31/12/21 | ||||||||
| E | E | ||||||||
| Trade creditors | 5,035 | 170 | |||||||
| Taxation and | social security | 765 | |||||||
| Other creditors | 1,959 | 841 | |||||||
| 6,994 | 1,776 | ||||||||
| 8. | CREDITORS: | AMOUNTS | FALLING DUE | AFTER MORE THAN ONE | YEAR | ||||
| 31/12/22 | 31/12/21 | ||||||||
| E | E | ||||||||
| Other creditors | 10,000 | 73,200 | |||||||
| 9. | MOVEMENT | IN FUNDS | |||||||
| Net | Transfers | ||||||||
| movement | between | At | |||||||
| At 1.1.22 | in funds | funds | 31.12.22 | ||||||
| E | E | E | E | ||||||
| Unrestricted | funds | ||||||||
| General fund | 2,489,165 | 71,526 | 100,000 | 2,660,691 | |||||
| Restricted funds | |||||||||
| Copdale Road | 100,000 | (100,000) | |||||||
| Zakaat | 710 | 712 | 1,422 | ||||||
| 100,710 | 712 | (100,000) | 1,422 | ||||||
| TOTAL FUNDS | 2,589,875 | 72,238 | 2,662,113 | ||||||
| Net movement | in funds, included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | E | E | |||||||
| Unrestricted | funds | ||||||||
| General fund | 226,898 | (155,372) | 71,526 | ||||||
| Restricted funds | |||||||||
| Zakaat | 2,212 | (1,500) | 712 | ||||||
| TOTAL FUNDS | 229,110 | (156,872) | 72,238 |
| Comparatives | for moveme | nt in fun |
ds | ||||
|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.1.21 | in funds | funds | 31.12.21 | ||||
| E | E | E | E | ||||
| Unrestricted | funds | ||||||
| General fund | 1,971,275 | 146,279 | 371,611 | 2,489,165 | |||
| Restricted funds | |||||||
| Copdale Road | 371,611 | 100,000 | (371,611) | 100,000 | |||
| Zakaat | 1,619 | (909) | 710 | ||||
| 373,230 | 99,091 | (371,611) | 100,710 | ||||
| TOTAL FUNDS | 2,344,505 | 245,370 | 2,589,875 | ||||
| Comparative | net movement | in funds, | included | in the above | are as follows: | ||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| E | K | E | |||||
| Unrestricted | funds | ||||||
| General fund | 285,696 | (139,417) | 146,279 | ||||
| Restricted funds | |||||||
| Copdale Road | 100,000 | 100,000 | |||||
| Zakaat | 591 | (1,500) | (909) | ||||
| 100,591 | (1,500) | 99,091 | |||||
| TOTAL FUNDS | 386,287 | (140,917) | 245,370 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.1.21 | in funds | funds | 31.12.22 | ||
| E | E | E | |||
| Unrestricted | funds | ||||
| General fund | 1,971,275 | 217,805 | 471,611 | 2,660,691 | |
| Restricted funds | |||||
| Copdale Road | 371,611 | 100,000 | (471,611) | ||
| Zakaat | 1,619 | (197) | 1,422 | ||
| 373,230 | 99,803 | (471,611) | 1,422 | ||
| TOTAL FUNDS | 2,344,505 | 317,608 | 2,662,113 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 512,594 | (294,789) | 217,805 | |
| Restricted funds | ||||
| Copdale Road | 100,000 | 100,000 | ||
| Zakaat | 2,803 | (3,000) | (197) | |
| 102,803 | (3,000) | 99,803 | ||
| TOTAL FUNDS | 615,397 | (297,789) | 317,608 |
| 31/12/22 | 31/12/21 | |||||
|---|---|---|---|---|---|---|
| INCONIE AND ENDOWMENTS | ||||||
| Donations and |
legacies | |||||
| Donations | 119,609 | 257,810 | ||||
| Gift aid | 8,903 | 42,455 | ||||
| 128,512 | 300,265 | |||||
| Charitable activities |
||||||
| Hall hire | 14,320 | 670 | ||||
| Madressa fees | 86,218 | 77,870 | ||||
| 100,538 | 78,540 | |||||
| Other income | ||||||
| Repayment interest |
60 | 125 | ||||
| HMRC JRSGrant | 7,357 | |||||
| 60 | 7,482 | |||||
| Total incoming | resources | 229,110 | 386,287 | |||
| EXPENDITURE | ||||||
| Raising donations | and legacies | |||||
| Card terminal charges |
586 | |||||
| Charitable activities |
||||||
| Wages | 122,969 | 115,370 | ||||
| Pensions | 251 | 257 | ||||
| Rates and water | 3,558 | 1,913 | ||||
| Insurance | 5,026 | 2,215 | ||||
| Light and heat | 12323 | 10,028 | ||||
| Postage and stationery | 1,655 | 1,770 | ||||
| Books and learning | resources | 2,119 | 107 | |||
| Repairs and maintenance | 2,608 | 4,602 | ||||
| Legal fees | 510 | 836 | ||||
| Cleaning | 468 | 34 | ||||
| Bank charges | 98 | 7 | ||||
| Charitable expenditure |
-Zakat | 1,500 | 1,500 | |||
| Telephone | 878 | 926 | ||||
| Accountancy fees | 1,440 | |||||
| Consultancy | 180 | |||||
| Staff training | 260 | |||||
| Depreciation of |
tangible | fixed assets | 443 | 1,352 | ||
| 156,286 | 140,917 | |||||
| Total resources | expended | 156,872 | 140,917 | |||
| Net income | 72,238 | 245,370 | ||||
| This page does not form part ofthe statutory | financial statements |