OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Mr M Ali Holding Trustee
Mr S H Patel Trustee and President
Mr S I Ali Trustee and Vice President
Mr A RWahab Trustee and General Secretary (resigned 22/09/2022)
Mr M Fozdar Trustee and Assistant Secretary (resigned 30/09/2023)
Mr A Ismail Holding Trustee and Treasurer
Mr I U Modi Trustee and Assistant Treasurer
Mr I G Patel Trustee
Mr A W A Patel Trustee
Mr G HPatel Trustee

31/12/22 31/12/21
Unrestricted Restricted Total Total
funds funds funds funds
Notes E K E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
126,300 2,212 128,512 300,265
Charitable
activities
Hall Hire 14,320 14,320 670
Madressa fees 86,218 86,218 77,870
Other income 60 60 7,482
Total 226,898 2,212 229,110 386,287
EXPENDITURE ON
Raising funds
Raising donations and legacies
Charitable
activities
Mosque and madressa running costs 154,786 154,786 139,417
Zakaat 1,500 1,500 1,500
Total 155,372 1,500 156,872 140,917
NET INCOME 71,526 712 72,238 245,370
Transfers
between
funds 9 100,000 (100,000)
Net movement
in
funds 171,526 (99,288) 72,238 245,370
RECONCILIATION OF FUNDS
Total funds brought forward 2,489,165 100,710 2,589,875 2,344,505
TOTAL FUNDS CARRIED FORWARD 2,660,691 1,422 2,662,113 2,589,875

31/12/22 31/12/21
Unrestricted Restricted Total Total
funds funds funds funds
Notes 8 K E E
FIXEDASSETS
Tangible assets 5 2,399,604 2,399,604 2,240,252
CURRENT ASSETS
Debtors 13,903 13,903 46,343
Cash at bank and in hand 264,178 1,422 265,600 378,256
278,081 1,422 279,503 424,599
CREDITORS
Amounts
falling due within one year
7 (6,994) (6,994) (1,776)
NET CURRENT ASSETS 271,087 1,422 272,509 422,823
TOTAL ASSETS LESSCURRENT
LIABILITIES 2,670,691 1,422 2,672,113 2,663,075
CREDITORS
Amounts
falling due after more than one year 8
(10,000) (10,000) (73,200)
NET ASSETS 2,660,691 1,422 2,662,113 2,589,875
FUNDS
Unrestricted
funds
2,660,691 2,489,165
Restricted funds 1,422 100,710
TOTAL FUNDS 2,662,113 2,589,875

The average
m
onthly nu mber o fempl oyees
during the year
was as follows:
31/12/22 31/12/21
Number of paid teaching staff 2 16
Number ofvoluntary teaching staff 18 2
18 18
No employees received emoluments in excess of660,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds
E
funds
f
funds
E
INCOME AND ENDOWNIENTS FROM
Donations
and
legacies 199,674 100,591 300,265
Charitable
activities
Hall Hire 670 670
Madressa fees 77,870 77,870
Other income 7,482 7,482
Total 285,696 100,591 386,287
EXPENDITURE ON
Charitable
activities
Mosque and madressa running costs 139,417 139,417
Zakaat 1,500 1,500
Total 139,417 1,500 140,917
NET INCOME 146,279 99,091 245,370
Transfers
between
funds 371,611 (371,611)
Net movement in funds 517,890 (272,520) 245,370
4. COMPARATIVES FOR COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued THE STATEMENT OF FINANCIAL ACTIVITIES - continued THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds funds funds
E E E
RECONCILIATION OF FUNDS
Total funds brought forward 1,971,275 373,230 2,344,505
TOTAL FUNDS CARRIED FORWARD 2,489,165 100,710 2,589,875
5. TANGIBLE FIXEDASSETS
Fixtures
Freehold snd
property fittings Totals
E E E
COST
At 1stJanuary 2022 2,239,514 64,916 2,304,430
Additions 159,795 159,795
At 31stDecember 2022 2,399,309 64,916 2,464,225
DEPRECIATION
At 1stJanuary 2022 64,178 64,178
Charge for year 443 443
At 31stDecember 2022 64,621 64,621
NET BOOK VALUE
At 31stDecember 2022 2,399,309 295 2,399,604
At 31stDecember 2021 2,239,514 738 2,240,252
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/22 31/12/21
E E
Trade debtors 1,422
Other debtors 13,903 44,921
13,903 46,343

7. CREDITORS: AMOUNTS FALLI NG DUE WITHIN ONE YEA R
31/12/22 31/12/21
E E
Trade creditors 5,035 170
Taxation and social security 765
Other creditors 1,959 841
6,994 1,776
8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31/12/22 31/12/21
E E
Other creditors 10,000 73,200
9. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.1.22 in funds funds 31.12.22
E E E E
Unrestricted funds
General fund 2,489,165 71,526 100,000 2,660,691
Restricted funds
Copdale Road 100,000 (100,000)
Zakaat 710 712 1,422
100,710 712 (100,000) 1,422
TOTAL FUNDS 2,589,875 72,238 2,662,113
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 226,898 (155,372) 71,526
Restricted funds
Zakaat 2,212 (1,500) 712
TOTAL FUNDS 229,110 (156,872) 72,238

Comparatives for moveme nt
in fun
ds
Net Transfers
movement between At
At 1.1.21 in funds funds 31.12.21
E E E E
Unrestricted funds
General fund 1,971,275 146,279 371,611 2,489,165
Restricted funds
Copdale Road 371,611 100,000 (371,611) 100,000
Zakaat 1,619 (909) 710
373,230 99,091 (371,611) 100,710
TOTAL FUNDS 2,344,505 245,370 2,589,875
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E K E
Unrestricted funds
General fund 285,696 (139,417) 146,279
Restricted funds
Copdale Road 100,000 100,000
Zakaat 591 (1,500) (909)
100,591 (1,500) 99,091
TOTAL FUNDS 386,287 (140,917) 245,370
Net Transfers
movement between At
At 1.1.21 in funds funds 31.12.22
E E E
Unrestricted funds
General fund 1,971,275 217,805 471,611 2,660,691
Restricted funds
Copdale Road 371,611 100,000 (471,611)
Zakaat 1,619 (197) 1,422
373,230 99,803 (471,611) 1,422
TOTAL FUNDS 2,344,505 317,608 2,662,113

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 512,594 (294,789) 217,805
Restricted funds
Copdale Road 100,000 100,000
Zakaat 2,803 (3,000) (197)
102,803 (3,000) 99,803
TOTAL FUNDS 615,397 (297,789) 317,608

31/12/22 31/12/21
INCONIE AND ENDOWMENTS
Donations
and
legacies
Donations 119,609 257,810
Gift aid 8,903 42,455
128,512 300,265
Charitable
activities
Hall hire 14,320 670
Madressa fees 86,218 77,870
100,538 78,540
Other income
Repayment
interest
60 125
HMRC JRSGrant 7,357
60 7,482
Total incoming resources 229,110 386,287
EXPENDITURE
Raising donations and legacies
Card terminal
charges
586
Charitable
activities
Wages 122,969 115,370
Pensions 251 257
Rates and water 3,558 1,913
Insurance 5,026 2,215
Light and heat 12323 10,028
Postage and stationery 1,655 1,770
Books and learning resources 2,119 107
Repairs and maintenance 2,608 4,602
Legal fees 510 836
Cleaning 468 34
Bank charges 98 7
Charitable
expenditure
-Zakat 1,500 1,500
Telephone 878 926
Accountancy fees 1,440
Consultancy 180
Staff training 260
Depreciation
of
tangible fixed assets 443 1,352
156,286 140,917
Total resources expended 156,872 140,917
Net income 72,238 245,370
This page does not form part ofthe statutory financial statements