OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees' Report I to 3
Independent Examiner's Report
Statement of Financial Activities
Statement of Financial Position
Notes to the Financial Statements 7 Io 12
Detailed Statement ofFinancial Activities 13 Io 14

Trustees
Mr M Saleh Holding Trustee
Mr MAli Holding Trustee
Mr N H Patel Holding Trustee
Mr S H Patel Trustee and President
Mr S I Ali Trustee and Vice President
Mr A RWahab Trustee and General Secretary
Mr M Fozdar Trustee and Assistant Secretary
Mr A Ismail Holding Trustee and Treasurer
Mr
I U Modi
Trustee and Assistant Treasurer
Mr
I G Patel
Trustee
Mr A W A Patel Trustee
Mr G H Patel Trustee
Independent Examiner
Nazir Malida FCCA
Watergates Ltd
109Coleman Road
Leicester
LES 4LE

31/12/21 31/12/20
Unrestricted Restricted Total Total
Notes funds
8
funds
E
funds fundsf
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 199,674 100,591 300,265 127,186
Charitable
activities
Hall Hire 670 670 160
Madressa fees 77,870 77,870 35,199
Other income 7,482 7,482 41,490
Total 285,696 100,591 386,287 204,035
EXPENDITURE ON
Charitable
activities
Mosque and madressa running costs 139,417 139,417 124,828
Zakaat 1,500 1,500 1,500
Total 139,417 1,500 140,917 126,328
NET INCOME 146,279 99,091 245,370 77,707
Transfers
between funds
9 371,611 (371,611)
Net movement in funds 517,890 (272,520) 245,370 77,707
RECONCILIATION
OF
FUNDS
Total funds brought forward 1,971,275 373,230 2,344,505 2,266,798
TOTAL FUNDS CARRIED FORWARD 2,489,165 100,710 2,589,875 2,344,505
31/12/21 31/12/20
Unrestricted Restricted Total Total
funds funds funds funds
Notes E E E F
FIXEDASSETS
Tangible assets 5 2,240,252 2,240,252 2,194,245
CURRENT ASSETS
Debtors 6 46,343 46,343 28,857
Cash at bank and in hand 277,546 100,710 378,256 227,587
323,889 100,710 424,599 256,444
CREDITORS
Amounts
falling due within one year
7 (1,776) (1,776) (16,734)
NET CURRENT ASSETS 322,113 100,710 422,823 239,710
TOTAL ASSETS LESSCURRENT
LIABILITIES 2,562,365 100,710 2,663,075 2,433,955
CREDITORS
Amounts
falling due after more than one year 8
(73,200) (73,200) (89,450)
NET ASSETS 2,489,165 100,710 2,589,875 2,344,505
FUNDS
Unrestricted
funds
2,489,165 1,971,275
Restricted funds 100,710 373,230
TOTAL FUNDS 2,589,875 2,344,505

The average
m
onthly
n
um ber ofemp loyees
during the year
was as follows:
31/12/21 31/12/20
Number of paid teaching staff 16 15
Number ofvoluntary
teaching
staff 2 2
18 17
No employees received emoluments in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
E E E
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 126,422 764 127,186
Charitable
activities
Hall Hire 160 160
Madressa fees 35,199 35,199
Other income 41,490 41,490
Total 203,271 764 204,035
EXPENDITURE ON
Charitable
activities
Mosque and madressa running costs 124,828 124,828
Zakaat 1,500 1,500
Total 124,828 1,500 126,328
NET INCOME/(EXPENDITURE) 78,443 (736) 77,707
Transfers between funds (373,966) 373,966
Net movement in funds (295,523) 373,230 77,707
RECONCILIATION
OF
FUNDS
Total funds brought forward 2,266,798 2,266,798

4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued ACTIVITIES - continued
Unrestricted Restricted Total
funds funds funds
E E E
TOTAL FUNDS CARRIED FORWARD 1,971,275 373,230 2,344,505
5. TANGIBLE FIXEDASSETS
Fixtures
Freehold and
property fittings Totals
E E E
COST
At 1stJanuary 2021 2,192,155 64,916 2,257,071
Additions 47,359 47,359
At 31stDecember 2021 2,239,514 64,916 2,304,430
DEPRECIATION
At 1st January 2021 62,826 62,826
Charge for year 1,352 1,352
At 31stDecember 2021 64,178 64,178
NET BOOK VALUE
At 31stDecember 2021 2,239,514 738 2,240,252
At 31stDecember 2020 2,192,155 2,090 2,194,245
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/21 31/12/20
E E
Trade debtors 1,422
Other debtors 44,921 28,857
46,343 28,857

CREDITORS : AMOUNT S FALL ING DUE WITHIN ONE YE AR
31/12/21 31/12/20
E E
Trade creditors 170 58
Taxation and social security 765 2,342
Other creditors 841 14,334
1,776 16,734
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31/12/21 31/12/20
E E
Other creditors 73,200 89,450
MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.1.21
E
in funds
E
funds
f
31.12.21
E
Unrestricted funds
General fund 1,971,275 146,279 371,611 2,489,165
Restricted funds
Copdale Road 371,611 100,000 (371,611) 100,000
Zakaat 1,619 (909) - 710
373,230 99,091 (371,611) 100,710
TOTAL FUNDS 2,344,505 245,370 2,589,875
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 285,696 (139,417) 146,279
Restricted funds
Copdala Road 100,000 100,000
Zakaat 591 (1,500) (909)
100,591 (1,500) 99,091
TOTAL FUNDS 386,287 (140,917) 245,370

Net Transfers
movement between At
At 1.1.20 in funds funds 31.12.20
E E E E
Unrestricted funds
General fund 2,266,798 78,443 (373,966) 1,971,275
Restricted funds
Copdale Road 371,611 371,611
Zakaat (736) 2,355 1,619
(736) 373,966 373,230
TOTAL FUNDS 2,266,798 77,707 2,344,505
Comparative net movement
in funds,
inc
luded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
K E
Unrestricted funds
General fund 203,271 (124,828) 78,443
Restricted funds
Zakaat 764 (1,500) (736)
TOTAL FUNDS 204,035 (126,328) 77,707
A current year 12months
and p
rior year 12months
combin
ed
position
is a
s follows:
Net Transfers
movement between At
At 1.1.20 in funds funds 31.12.21
E E E
Unrestricted funds
General fund 2,266,798 224,722 (2,355) 2,489,165
Restricted funds
Copdale Road 100,000 100,000
Zakaat (1,645) 2,355 710
98,355 2,355 100,710
TOTAL FUNDS 2,266,798 323,077 2,589,875

Incoming Resources Movement
resources expended in funds
K E E
Unrestricted funds
General fund 488,967 (264,245) 224,722
Restricted funds
Copdale Road 100,000 100,000
Zakaat 1,355 (3,000) (1,645)
101,355 (3,000) 98,355
TOTAL FUNDS 590,322 (267,245) 323,077

31/12/21 31/12/20
f f
INCOME AND ENDOWMENTS
Donations and legacies
Donations 257,810 100,794
Gift aid 42,455 26,392
300,265 127,186
Charitable activities
Hall hire 670 160
Madressa fees 77,870 35,199
78,540 35,359
Other income
Repayment interest 125 59
HMRC JRSGrant 7,357 41,431
7,482 41,490
Total incoming resources 386,287 204,035
EXPENDITURE
Charitable activities
Wages 115,370 100,464
Pensions 257 294
Rates and water 1,913 1,441
Insurance 2,215 2,141
Light and heat 10,028 10,825
Postage and stationery 1,770 2,345
Books and learning resources 107
Repairs and maintenance 4,602 2,612
Legal fees 836 1,100
Cleaning 34 175
Bank charges 7 121
Charitable expenditure -Zakat 1,500 1,500
Telephone 926
Depreciation
oftangible
fixed assets 1,352 2,711
140,917 125,729
Support costs
Management
Postage and stationery 402
Advertising 197
599

31/12/21 31/12/20
Total resources expended 140,917 126,328
Net income 245,370 77,707