| Page | |||||
|---|---|---|---|---|---|
| Trustees' Report | I | to | 3 | ||
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Statement of | Financial | Position | |||
| Notes to the | Financial Statements | 7 | Io | 12 | |
| Detailed Statement ofFinancial Activities | 13 | Io | 14 |
| Trustees | ||||
|---|---|---|---|---|
| Mr M Saleh | Holding | Trustee | ||
| Mr MAli | Holding | Trustee | ||
| Mr N H Patel | Holding | Trustee | ||
| Mr S H Patel | Trustee | and President | ||
| Mr S I Ali | Trustee | and Vice President | ||
| Mr A RWahab | Trustee | and General | Secretary | |
| Mr M Fozdar | Trustee | and Assistant | Secretary | |
| Mr A Ismail | Holding | Trustee and Treasurer | ||
| Mr I U Modi |
Trustee | and Assistant | Treasurer | |
| Mr I G Patel |
Trustee | |||
| Mr A W A Patel | Trustee | |||
| Mr G H Patel | Trustee | |||
| Independent | Examiner | |||
| Nazir Malida | FCCA | |||
| Watergates | Ltd | |||
| 109Coleman | Road | |||
| Leicester | ||||
| LES 4LE |
| 31/12/21 | 31/12/20 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| Notes | funds 8 |
funds E |
funds | fundsf | |||||
| INCOME AND | ENDOWMENTS | FROM | |||||||
| Donations and |
legacies | 199,674 | 100,591 | 300,265 | 127,186 | ||||
| Charitable activities |
|||||||||
| Hall Hire | 670 | 670 | 160 | ||||||
| Madressa fees | 77,870 | 77,870 | 35,199 | ||||||
| Other income | 7,482 | 7,482 | 41,490 | ||||||
| Total | 285,696 | 100,591 | 386,287 | 204,035 | |||||
| EXPENDITURE | ON | ||||||||
| Charitable activities |
|||||||||
| Mosque and madressa | running | costs | 139,417 | 139,417 | 124,828 | ||||
| Zakaat | 1,500 | 1,500 | 1,500 | ||||||
| Total | 139,417 | 1,500 | 140,917 | 126,328 | |||||
| NET INCOME | 146,279 | 99,091 | 245,370 | 77,707 | |||||
| Transfers between funds |
9 | 371,611 | (371,611) | ||||||
| Net movement | in funds | 517,890 | (272,520) | 245,370 | 77,707 | ||||
| RECONCILIATION OF |
FUNDS | ||||||||
| Total funds brought | forward | 1,971,275 | 373,230 | 2,344,505 | 2,266,798 | ||||
| TOTAL FUNDS | CARRIED FORWARD | 2,489,165 | 100,710 | 2,589,875 | 2,344,505 |
| 31/12/21 | 31/12/20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | E | E | E | F | ||
| FIXEDASSETS | ||||||
| Tangible assets | 5 | 2,240,252 | 2,240,252 | 2,194,245 | ||
| CURRENT ASSETS | ||||||
| Debtors | 6 | 46,343 | 46,343 | 28,857 | ||
| Cash at bank and | in hand | 277,546 | 100,710 | 378,256 | 227,587 | |
| 323,889 | 100,710 | 424,599 | 256,444 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
7 | (1,776) | (1,776) | (16,734) | ||
| NET CURRENT ASSETS | 322,113 | 100,710 | 422,823 | 239,710 | ||
| TOTAL ASSETS | LESSCURRENT | |||||
| LIABILITIES | 2,562,365 | 100,710 | 2,663,075 | 2,433,955 | ||
| CREDITORS | ||||||
| Amounts falling due after more than one year 8 |
(73,200) | (73,200) | (89,450) | |||
| NET ASSETS | 2,489,165 | 100,710 | 2,589,875 | 2,344,505 | ||
| FUNDS | ||||||
| Unrestricted funds |
2,489,165 | 1,971,275 | ||||
| Restricted funds | 100,710 | 373,230 | ||||
| TOTAL FUNDS | 2,589,875 | 2,344,505 |
| The average m |
onthly n |
um | ber | ofemp | loyees during the year |
was as follows: | |||
|---|---|---|---|---|---|---|---|---|---|
| 31/12/21 | 31/12/20 | ||||||||
| Number of paid | teaching | staff | 16 | 15 | |||||
| Number ofvoluntary teaching |
staff | 2 | 2 | ||||||
| 18 | 17 | ||||||||
| No employees | received | emoluments | in excess off60,000. | ||||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||||||
| Unrestricted | Restricted | Total | |||||||
| funds | funds | funds | |||||||
| E | E | E | |||||||
| INCOME AND | ENDOWMENTS | FROM | |||||||
| Donations and |
legacies | 126,422 | 764 | 127,186 | |||||
| Charitable activities |
|||||||||
| Hall Hire | 160 | 160 | |||||||
| Madressa fees | 35,199 | 35,199 | |||||||
| Other income | 41,490 | 41,490 | |||||||
| Total | 203,271 | 764 | 204,035 | ||||||
| EXPENDITURE | ON | ||||||||
| Charitable activities |
|||||||||
| Mosque and madressa | running | costs | 124,828 | 124,828 | |||||
| Zakaat | 1,500 | 1,500 | |||||||
| Total | 124,828 | 1,500 | 126,328 | ||||||
| NET INCOME/(EXPENDITURE) | 78,443 | (736) | 77,707 | ||||||
| Transfers between funds | (373,966) | 373,966 | |||||||
| Net movement | in funds | (295,523) | 373,230 | 77,707 | |||||
| RECONCILIATION OF |
FUNDS | ||||||||
| Total funds brought forward | 2,266,798 | 2,266,798 |
| 4. | COMPARATIVES FOR | THE STATEMENT OF FINANCIAL | ACTIVITIES - continued | ACTIVITIES - continued | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| E | E | E | |||
| TOTAL FUNDS CARRIED FORWARD | 1,971,275 | 373,230 | 2,344,505 | ||
| 5. | TANGIBLE FIXEDASSETS | ||||
| Fixtures | |||||
| Freehold | and | ||||
| property | fittings | Totals | |||
| E | E | E | |||
| COST | |||||
| At 1stJanuary 2021 | 2,192,155 | 64,916 | 2,257,071 | ||
| Additions | 47,359 | 47,359 | |||
| At 31stDecember 2021 | 2,239,514 | 64,916 | 2,304,430 | ||
| DEPRECIATION | |||||
| At 1st January 2021 | 62,826 | 62,826 | |||
| Charge for year | 1,352 | 1,352 | |||
| At 31stDecember 2021 | 64,178 | 64,178 | |||
| NET BOOK VALUE | |||||
| At 31stDecember 2021 | 2,239,514 | 738 | 2,240,252 | ||
| At 31stDecember 2020 | 2,192,155 | 2,090 | 2,194,245 | ||
| 6. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 31/12/21 | 31/12/20 | ||||
| E | E | ||||
| Trade debtors | 1,422 | ||||
| Other debtors | 44,921 | 28,857 | |||
| 46,343 | 28,857 |
| CREDITORS | : AMOUNT | S | FALL | ING DUE WITHIN ONE YE | AR | ||
|---|---|---|---|---|---|---|---|
| 31/12/21 | 31/12/20 | ||||||
| E | E | ||||||
| Trade creditors | 170 | 58 | |||||
| Taxation and | social security | 765 | 2,342 | ||||
| Other creditors | 841 | 14,334 | |||||
| 1,776 | 16,734 | ||||||
| CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE | YEAR | |||||
| 31/12/21 | 31/12/20 | ||||||
| E | E | ||||||
| Other creditors | 73,200 | 89,450 | |||||
| MOVEMENT | IN FUNDS | ||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.1.21 E |
in funds E |
funds f |
31.12.21 E |
||||
| Unrestricted | funds | ||||||
| General fund | 1,971,275 | 146,279 | 371,611 | 2,489,165 | |||
| Restricted funds | |||||||
| Copdale Road | 371,611 | 100,000 | (371,611) | 100,000 | |||
| Zakaat | 1,619 | (909) | - | 710 | |||
| 373,230 | 99,091 | (371,611) | 100,710 | ||||
| TOTAL FUNDS | 2,344,505 | 245,370 | 2,589,875 | ||||
| Net movement | in funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| E | E | E | |||||
| Unrestricted | funds | ||||||
| General fund | 285,696 | (139,417) | 146,279 | ||||
| Restricted funds | |||||||
| Copdala Road | 100,000 | 100,000 | |||||
| Zakaat | 591 | (1,500) | (909) | ||||
| 100,591 | (1,500) | 99,091 | |||||
| TOTAL FUNDS | 386,287 | (140,917) | 245,370 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.1.20 | in funds | funds | 31.12.20 | |||
| E | E | E | E | |||
| Unrestricted | funds | |||||
| General | fund | 2,266,798 | 78,443 | (373,966) | 1,971,275 | |
| Restricted funds | ||||||
| Copdale | Road | 371,611 | 371,611 | |||
| Zakaat | (736) | 2,355 | 1,619 | |||
| (736) | 373,966 | 373,230 | ||||
| TOTAL | FUNDS | 2,266,798 | 77,707 | 2,344,505 |
| Comparative | net movement in funds, inc |
luded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| K | E | |||
| Unrestricted | funds | |||
| General fund | 203,271 | (124,828) | 78,443 | |
| Restricted funds | ||||
| Zakaat | 764 | (1,500) | (736) | |
| TOTAL FUNDS | 204,035 | (126,328) | 77,707 |
| A current year | 12months and p |
rior year 12months combin |
ed position is a |
s follows: | |
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.1.20 | in funds | funds | 31.12.21 | ||
| E | E | E | |||
| Unrestricted | funds | ||||
| General fund | 2,266,798 | 224,722 | (2,355) | 2,489,165 | |
| Restricted funds | |||||
| Copdale Road | 100,000 | 100,000 | |||
| Zakaat | (1,645) | 2,355 | 710 | ||
| 98,355 | 2,355 | 100,710 | |||
| TOTAL FUNDS | 2,266,798 | 323,077 | 2,589,875 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| K | E | E | ||
| Unrestricted | funds | |||
| General fund | 488,967 | (264,245) | 224,722 | |
| Restricted funds | ||||
| Copdale Road | 100,000 | 100,000 | ||
| Zakaat | 1,355 | (3,000) | (1,645) | |
| 101,355 | (3,000) | 98,355 | ||
| TOTAL FUNDS | 590,322 | (267,245) | 323,077 |
| 31/12/21 | 31/12/20 | |||||
|---|---|---|---|---|---|---|
| f | f | |||||
| INCOME AND | ENDOWMENTS | |||||
| Donations | and | legacies | ||||
| Donations | 257,810 | 100,794 | ||||
| Gift aid | 42,455 | 26,392 | ||||
| 300,265 | 127,186 | |||||
| Charitable | activities | |||||
| Hall hire | 670 | 160 | ||||
| Madressa | fees | 77,870 | 35,199 | |||
| 78,540 | 35,359 | |||||
| Other income | ||||||
| Repayment | interest | 125 | 59 | |||
| HMRC JRSGrant | 7,357 | 41,431 | ||||
| 7,482 | 41,490 | |||||
| Total incoming | resources | 386,287 | 204,035 | |||
| EXPENDITURE | ||||||
| Charitable | activities | |||||
| Wages | 115,370 | 100,464 | ||||
| Pensions | 257 | 294 | ||||
| Rates and | water | 1,913 | 1,441 | |||
| Insurance | 2,215 | 2,141 | ||||
| Light and heat | 10,028 | 10,825 | ||||
| Postage and stationery | 1,770 | 2,345 | ||||
| Books and | learning | resources | 107 | |||
| Repairs and maintenance | 4,602 | 2,612 | ||||
| Legal fees | 836 | 1,100 | ||||
| Cleaning | 34 | 175 | ||||
| Bank charges | 7 | 121 | ||||
| Charitable | expenditure | -Zakat | 1,500 | 1,500 | ||
| Telephone | 926 | |||||
| Depreciation oftangible |
fixed assets | 1,352 | 2,711 | |||
| 140,917 | 125,729 | |||||
| Support costs | ||||||
| Management | ||||||
| Postage and stationery | 402 | |||||
| Advertising | 197 | |||||
| 599 |
| 31/12/21 | 31/12/20 | |
|---|---|---|
| Total resources expended | 140,917 | 126,328 |
| Net income | 245,370 | 77,707 |