This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-12-31-accounts
|
|
Page |
|
| Report o f the Trustees |
1 |
to |
4 |
| Independent Examiner's Report |
|
5 |
|
| Statement o f Financial Activities |
|
6 |
|
| Balance Sheet |
|
7 |
|
| Notes to the Financial Statements |
8 |
to |
13 |
|
|
|
|
2022 |
2021 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
fund |
funds |
funds |
funds |
|
Notes |
£ |
£ |
£ |
£ |
| INCOME AND ENDOWMENTS FROM |
|
|
|
|
|
| Donations and legacies |
2 |
480 |
9,200 |
9,680 |
17,829 |
| Charitable activities |
|
|
|
|
|
| Charitable activities |
|
25,000 |
|
25,000 |
25,000 |
| Other trading activities |
3 |
11,787 |
|
11,787 |
3,218 |
| Investment income |
4 |
3 |
|
3 |
137 |
| Total |
|
37,270 |
9,200 |
46,470 |
46,184 |
| EXPENDITURE ON |
|
|
|
|
|
| Charitable activities |
|
|
|
|
|
| Income from charitable activites |
|
|
|
|
|
| Charitable activities |
|
55,704 |
300 |
56,004 |
53,513 |
| Total |
|
55,704 |
300 |
56,004 |
53,513 |
| NET INCOME/(EXPENDITURE) |
|
(18,434) |
8,900 |
(9,534) |
(7,329) |
| RECONCILIATION O F FUNDS |
|
|
|
|
|
| Total funds brought forward |
|
71,258 |
|
71,258 |
78,587 |
| TOTAL FUNDS CARRIED FORWARD |
|
52,824 |
8,900 |
61,724 |
71,258 |
|
|
|
|
|
2022 |
2021 |
|
|
Unrestricted |
Restricted |
|
Total |
Total |
|
|
fund |
funds |
|
funds |
funds |
|
Notes |
£ |
£ |
|
£ |
£ |
| FIXED ASSETS |
|
|
|
|
|
|
| Tangible assets |
9 |
14,775 |
|
|
14,775 |
17,932 |
| CURRENT ASSETS |
|
|
|
|
|
|
| Debtors |
10 |
192 |
|
|
192 |
1 |
| Cash at bank and in hand |
|
39,187 |
8,900 |
|
48,087 |
54,159 |
|
|
39,379 |
8,900 |
|
48,279 |
54,160 |
| CREDITORS |
|
|
|
|
|
|
| Amounts falling due within one year |
11 |
(1,330) |
|
|
(1,330) |
(834) |
| NET CURRENT ASSETS |
|
38,049 |
8,900 |
|
46,949 |
53,326 |
| TOTAL ASSETS LESS CURRENT |
|
|
|
|
|
|
| LIABILITIES |
|
52,824 |
8,900 |
|
61,724 |
71,258 |
| NET ASSETS |
|
52,824 |
8,900 |
|
61,724 |
71,258 |
| FUNDS |
12 |
|
|
|
|
|
| Unrestricted funds |
|
|
|
|
52,824 |
71,258 |
| Restricted funds |
|
|
|
|
8,900 |
|
| TOTAL FUNDS |
|
|
|
|
61,724 |
71,258 |
|
|
|
|
, |
|
|
| 2. |
DONATIONS AND LEGACIES |
|
|
|
|
|
2022 |
|
2021 |
|
|
£ |
|
£ |
|
Donations |
480 |
|
|
|
Grants |
9,200 |
|
17,829 |
|
|
9,680 |
|
17,829 |
|
|
|
, |
|
|
Grants received, included in the above, are as follows: |
|
|
|
|
|
2022 |
|
2021 |
|
|
£ |
|
£ |
|
Coronavirus Job Retention Scheme |
|
|
17,829 |
|
National Lottery Awards for All |
9,200 |
|
|
|
|
9,200 |
|
17,829 |
| 3. |
OTHER TRADING ACTIVITIES |
|
|
|
|
|
2022 |
|
2021 |
|
|
£ |
|
£ |
|
Bus income |
8,465 |
|
1,718 |
|
Membership and hires |
3,322 |
|
1,500 |
|
|
11,787 |
|
3,218 |
| 4. |
INVESTMENT INCOME |
|
|
|
|
|
2022 |
|
2021 |
|
|
£ |
|
£ |
|
Bank interest receivable |
3 |
|
137 |
| 5. |
NET INCOME/(EXPENDITURE) |
|
|
|
|
Net income/(expenditure) is stated after charging/(crediting): |
|
|
|
|
|
2022 |
|
2021 |
|
|
£ |
|
£ |
|
Depreciation −owned assets |
3,157 |
|
3,826 |
| 7. |
STAFF COSTS |
|
|
|
|
|
|
2022 |
2021 |
|
Wages and salaries |
|
40,584 |
40,195 |
|
Other pension costs |
|
831 |
831 |
|
|
|
41,415 |
41,026 |
|
The average monthly number o f employees during the year was as follows: |
|
|
|
|
|
|
2022 |
2021 |
|
Office staff |
|
2 |
2 |
|
N o employees received emoluments in excess o f £60,000. |
|
|
|
| 8. |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
fund |
funds |
funds |
|
INCOME AND ENDOWMENTS FROM |
|
|
|
|
Donations and legacies |
17,829 |
|
17,829 |
|
Charitable activities |
|
|
|
|
Charitable activities |
25,000 |
|
25,000 |
|
Other trading activities |
3,218 |
|
3,218 |
|
Investment income |
137 |
|
137 |
|
Total |
46,184 |
|
46,184 |
|
EXPENDITURE ON |
|
|
|
|
Charitable activities |
|
|
|
|
Income from charitable activites |
|
|
|
|
Charitable activities |
53,513 |
|
53,513 |
|
Total |
53,513 |
|
53,513 |
|
NET INCOME/(EXPENDITURE) |
(7,329) |
|
(7,329) |
|
RECONCILIATION OF FUNDS |
|
|
|
|
Total funds brought forward |
78,587 |
|
78,587 |
|
TOTAL FUNDS CARRIED FORWARD |
71,258 |
|
71,258 |
|
|
, |
|
|
| 9. |
TANGIBLE FIXED ASSETS |
|
|
|
|
|
|
|
|
Fixtures |
|
|
|
|
|
Plant and |
|
and |
Motor |
|
|
|
machinery |
fittings |
|
vehicles |
Totals |
|
COST |
|
|
|
|
|
|
At 1 January 2022 and 31 December 2022 |
4,400 |
|
1,344 |
51,222 |
56,966 |
|
DEPRECIATION |
|
|
|
|
|
|
At 1 January 2022 |
2,248 |
|
1,136 |
35,650 |
39,034 |
|
Charge for year |
323 |
|
31 |
2,803 |
3,157 |
|
At 31 December 2022 |
2,571 |
|
1,167 |
38,453 |
42,191 |
|
NET BOOK VALUE |
|
|
|
|
|
|
At 31 December 2022 |
1,829 |
|
177 |
12,769 |
14,775 |
|
At 31 December 2021 |
2,152 |
|
208 |
15,572 |
17,932 |
| 10. |
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
Prepayments |
|
|
|
192 |
1 |
| 11. |
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
Social security and other taxes |
|
|
|
400 |
|
|
Accrued expenses |
|
|
|
930 |
834 |
|
|
|
|
|
1,330 |
834 |
| 12. |
MOVEMENT IN FUNDS |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
movement |
At |
|
|
|
At |
1.1.22 |
in funds |
31.12.22 |
|
Unrestricted funds |
|
|
|
|
|
|
General fund |
|
71,258 |
|
(18,434) |
52,824 |
|
Restricted funds |
|
|
|
|
|
|
National Lottery Awards for All |
|
|
|
8,900 |
8,900 |
|
TOTAL FUNDS |
|
71,258 |
|
(9,534) |
61,724 |
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| General fund |
37,270 |
(55,704) |
(18,434) |
| Restricted funds |
|
|
|
| National Lottery Awards for All |
9,200 |
(300) |
8,900 |
| TOTAL FUNDS |
46,470 |
(56,004) |
(9,534) |
|
|
Net |
|
|
|
movement |
At |
|
At 1.1.21 |
in funds |
31.12.21 |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| General fund |
78,587 |
(7,329) |
71,258 |
| TOTAL FUNDS |
78,587 |
(7,329) |
71,258 |
| Comparative net movement in funds, included in the above are as follows: |
|
|
|
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| General fund |
46,184 |
(53,513) |
(7,329) |
| TOTAL FUNDS |
46,184 |
(53,513) |
(7,329) |
|
|
Net |
|
|
|
movement |
At |
|
At 1.1.21 |
in funds |
31.12.22 |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| General fund |
78,587 |
(25,763) |
52,824 |
| Restricted funds |
|
|
|
| National Lottery Awards for All |
|
8,900 |
8,900 |
| TOTAL FUNDS |
78,587 |
(16,863) |
61,724 |
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| General fund |
83,454 |
(109,217) |
(25,763) |
| Restricted funds |
|
|
|
| National Lottery Awards for All |
9,200 |
(300) |
8,900 |
| TOTAL FUNDS |
92,654 |
(109,517) |
(16,863) |
| A3 — Charity contact |
|
|
|
| **The contact details for your charity are ** |
|
printed below. |
|
| Your current is an : individual |
|
|
|
| Title: |
MRS |
|
|
| Personal names: |
EILEEN JUDITH |
|
|
| Family name: |
LEES |
|
|
| Suffix: |
|
|
|
| Display name — |
MRS EILEEN |
JUDITH LEES |
|
| Date of birth: |
17 JULY 1947 |
|
Ot7. |
| Telephone− |
01913852641− |
|
|
| Mobile: |
|
|
|
| Your contact details are shown on the |
|
MRS EILEEN JUDITH LEES |
|
| Register of Charities are − |
|
ISLEMOUNT |
|
|
|
PRIMROSE HILL |
|
|
|
HOUGHTON−LE−SPRING |
|
|
|
TYNE & WEAR |
|
|
|
DH4 6BH |
|
| **A4−Email for Charitiy Commission use: ** |
|
durhamcitvshoomobilityPgmail.com |
• |
| A5−Email for public display |
|
durhamcitvshoomobilitvPRniail.com |
|
| Trustee 1 − |
MRS EILEEN JUDITH LEES |
MRS EILEEN JUDITH LEES |
| DOB |
17 JULY 1947 |
|
| Address: |
SLEMOUNT |
|
|
PRIMROSE HILL |
|
|
HOUGHTON−LE−SPRING |
|
|
TYNE & WEAR |
|
|
DH4 6BH |
|
| Tel |
0191 3852641 |
|
| Appointment 1 2 March 2011 |
|
|
| Trustee 2− |
MRS SUSAN VEST |
|
| DOB |
11 MARCH 1955 |
|
| Address |
54 ALNWICK ROAD |
|
|
DURHAM |
|
|
DH1 5NN |
|
| Tel |
0191 3868925 |
|
| Appointment |
12 March 2000 |
|
| Trustee 3− |
MRS PAMELA BARRON |
|
| DOB |
12 NOVEMBER 1947 |
|
| Address |
14 FRANKLAND ROAD |
|
|
DURHAM |
|
|
DH1 5HZ |
|
| Tel |
07757467762 |
|
| Appointment |
25 September 2020 |
|
| Trustee 4− |
MRS LESLEY STANDLY |
|
| DOB |
14 JULY 1950 |
|
| Address |
14 FRANKLAND ROAD |
|
|
DURHAM |
|
|
DH1 5HZ |
|
| Tel— |
07534217432 |
|
| Appointment |
25 September 2020 |
|
| A10 |
Linked Charities |
None |
| A l l |
Area of operation in England and Wales DURHAM |
|
|
CHILDREN/YOUNG PEOPLE |
| 1 |
ELDERLY/OLD PEOPLE |
| 1 |
PEOPLE WITH DISABILITIES |
|
PEOPLE OF A PARTICULAR ETHNIC OR RACIAL ORIGIN |
|
_ OTHER CHARITIES OR VOLUNTARY BODIES |
|
OTHER DEFINED GROUPS |
|
THE GENERAL PUBLIC/MANKIND |
| c |
ha |
rity operates −P: |
|
|
MAKES GRANTS TO INDIVIDUALS |
|
|
MAKES GRANTS TO ORGANISATIONS |
|
|
PROVIDES OTHER FINANCE |
| 1 |
|
PROVIDES HUMAN RESOURCES |
| 1 |
|
PROVIDES BUILDINGS/FACILITIES/OPEN SPACE |
| 1 |
|
PROVIDES SERVICES |
|
|
PROVIDES ADVOCACY/ADVICE/INFORMATION |
|
• |
SPONSORS OR UNDERTAKES RESEARCH |
|
|
ACTS AS AN UMBRELLA OR RESOURCE BODY |
|
|
OTHER CHARITABLE ACTIVITIES |
| AI.2 |
Area of operation outside of England and Wales NONE |
| A1.3 |
Charity Classification Disability |
| A15 |
Uk Volunteers |
|
|
|
|
During the Pandemic we ceased using |
|
Volunteers |
|
| A16 |
Company Number: |
4076663 |
|
|
| A17 |
Charity's Mani Bank Account |
|
The Cooperative Bank |
|
|
|
|
Sort Code |
08 92 99 |
|
|
|
Acc number |
65464209 |
|
|
|
Account name |
Durham City Shopmobility |
| A18 |
Gift Aid: |
|
None |
|
| A19 |
Land and Buildings |
|
Do not own any |
|
| A20 |
Fundraising |
|
Not applicable |
|
| A21 |
Trading: |
|
Not Applicable |
|
| A22 |
Trustee Payments |
|
The Charity does no pay Trustees for their services |
|
| A23 |
Policies: |
|
The Charity has |
the following documents |
|
Complaints Handling |
|
|
|
|
Conflict of Interest |
|
|
|
|
Investment |
|
|
|
|
Risk Management |
|
|
|
|
Volunteer Management |
|
|
|
|
Vulnerable Beneficiaries |
|
|
|
|
Staff Payment |
|
|
|
|
Equal Opportunities |
|
|
|
|
Health and Safety |
|
|
|
| A24 |
Grant Making |
|
Not Applicable |
|
| A25 |
Other regulators |
|
None |
|
| A26 |
Financial Controls |
|
These were reviewed in 2021 |
|
| A27 |
Government Funding |
|
|
|
|
|
|
We receive a grant from Durham County Council of |
|
|
|
|
£25,000 per annum |
|