OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report o f the Trustees 1 to 4
Independent Examiner's Report 5
Statement o f Financial Activities 6
Balance Sheet 7
Notes to the Financial Statements 8 to 13

2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes £ £ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 480 9,200 9,680 17,829
Charitable activities
Charitable activities 25,000 25,000 25,000
Other trading activities 3 11,787 11,787 3,218
Investment income 4 3 3 137
Total 37,270 9,200 46,470 46,184
EXPENDITURE ON
Charitable activities
Income from charitable activites
Charitable activities 55,704 300 56,004 53,513
Total 55,704 300 56,004 53,513
NET INCOME/(EXPENDITURE) (18,434) 8,900 (9,534) (7,329)
RECONCILIATION O F FUNDS
Total funds brought forward 71,258 71,258 78,587
TOTAL FUNDS CARRIED FORWARD 52,824 8,900 61,724 71,258

2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes £ £ £ £
FIXED ASSETS
Tangible assets 9 14,775 14,775 17,932
CURRENT ASSETS
Debtors 10 192 192 1
Cash at bank and in hand 39,187 8,900 48,087 54,159
39,379 8,900 48,279 54,160
CREDITORS
Amounts falling due within one year 11 (1,330) (1,330) (834)
NET CURRENT ASSETS 38,049 8,900 46,949 53,326
TOTAL ASSETS LESS CURRENT
LIABILITIES 52,824 8,900 61,724 71,258
NET ASSETS 52,824 8,900 61,724 71,258
FUNDS 12
Unrestricted funds 52,824 71,258
Restricted funds 8,900
TOTAL FUNDS 61,724 71,258
,

2. DONATIONS AND LEGACIES
2022 2021
£ £
Donations 480
Grants 9,200 17,829
9,680 17,829
,
Grants received, included in the above, are as follows:
2022 2021
£ £
Coronavirus Job Retention Scheme 17,829
National Lottery Awards for All 9,200
9,200 17,829
3. OTHER TRADING ACTIVITIES
2022 2021
£ £
Bus income 8,465 1,718
Membership and hires 3,322 1,500
11,787 3,218
4. INVESTMENT INCOME
2022 2021
£ £
Bank interest receivable 3 137
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2022 2021
£ £
Depreciation −owned assets 3,157 3,826

7. STAFF COSTS
2022 2021
Wages and salaries 40,584 40,195
Other pension costs 831 831
41,415 41,026
The average monthly number o f employees during the year was as follows:
2022 2021
Office staff 2 2
N o employees received emoluments in excess o f £60,000.
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 17,829 17,829
Charitable activities
Charitable activities 25,000 25,000
Other trading activities 3,218 3,218
Investment income 137 137
Total 46,184 46,184
EXPENDITURE ON
Charitable activities
Income from charitable activites
Charitable activities 53,513 53,513
Total 53,513 53,513
NET INCOME/(EXPENDITURE) (7,329) (7,329)
RECONCILIATION OF FUNDS
Total funds brought forward 78,587 78,587
TOTAL FUNDS CARRIED FORWARD 71,258 71,258
,

9. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
COST
At 1 January 2022 and 31 December 2022 4,400 1,344 51,222 56,966
DEPRECIATION
At 1 January 2022 2,248 1,136 35,650 39,034
Charge for year 323 31 2,803 3,157
At 31 December 2022 2,571 1,167 38,453 42,191
NET BOOK VALUE
At 31 December 2022 1,829 177 12,769 14,775
At 31 December 2021 2,152 208 15,572 17,932
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Prepayments 192 1
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Social security and other taxes 400
Accrued expenses 930 834
1,330 834
12. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted funds
General fund 71,258 (18,434) 52,824
Restricted funds
National Lottery Awards for All 8,900 8,900
TOTAL FUNDS 71,258 (9,534) 61,724

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 37,270 (55,704) (18,434)
Restricted funds
National Lottery Awards for All 9,200 (300) 8,900
TOTAL FUNDS 46,470 (56,004) (9,534)

Net
movement At
At 1.1.21 in funds 31.12.21
£ £ £
Unrestricted funds
General fund 78,587 (7,329) 71,258
TOTAL FUNDS 78,587 (7,329) 71,258
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 46,184 (53,513) (7,329)
TOTAL FUNDS 46,184 (53,513) (7,329)
Net
movement At
At 1.1.21 in funds 31.12.22
£ £ £
Unrestricted funds
General fund 78,587 (25,763) 52,824
Restricted funds
National Lottery Awards for All 8,900 8,900
TOTAL FUNDS 78,587 (16,863) 61,724

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 83,454 (109,217) (25,763)
Restricted funds
National Lottery Awards for All 9,200 (300) 8,900
TOTAL FUNDS 92,654 (109,517) (16,863)

A3 — Charity contact
**The contact details for your charity are ** printed below.
Your current is an : individual
Title: MRS
Personal names: EILEEN JUDITH
Family name: LEES
Suffix:
Display name — MRS EILEEN JUDITH LEES
Date of birth: 17 JULY 1947 Ot7.
Telephone− 01913852641−
Mobile:
Your contact details are shown on the MRS EILEEN JUDITH LEES
Register of Charities are − ISLEMOUNT
PRIMROSE HILL
HOUGHTON−LE−SPRING
TYNE & WEAR
DH4 6BH
**A4−Email for Charitiy Commission use: ** durhamcitvshoomobilityPgmail.com
A5−Email for public display durhamcitvshoomobilitvPRniail.com
Trustee 1 − MRS EILEEN JUDITH LEES MRS EILEEN JUDITH LEES
DOB 17 JULY 1947
Address: SLEMOUNT
PRIMROSE HILL
HOUGHTON−LE−SPRING
TYNE & WEAR
DH4 6BH
Tel 0191 3852641
Appointment 1 2 March 2011
Trustee 2− MRS SUSAN VEST
DOB 11 MARCH 1955
Address 54 ALNWICK ROAD
DURHAM
DH1 5NN
Tel 0191 3868925
Appointment 12 March 2000
Trustee 3− MRS PAMELA BARRON
DOB 12 NOVEMBER 1947
Address 14 FRANKLAND ROAD
DURHAM
DH1 5HZ
Tel 07757467762
Appointment 25 September 2020
Trustee 4− MRS LESLEY STANDLY
DOB 14 JULY 1950
Address 14 FRANKLAND ROAD
DURHAM
DH1 5HZ
Tel— 07534217432
Appointment 25 September 2020
A10 Linked Charities None
A l l Area of operation in England and Wales DURHAM
CHILDREN/YOUNG PEOPLE
1 ELDERLY/OLD PEOPLE
1 PEOPLE WITH DISABILITIES
PEOPLE OF A PARTICULAR ETHNIC OR RACIAL ORIGIN
_
OTHER CHARITIES OR VOLUNTARY BODIES
OTHER DEFINED GROUPS
THE GENERAL PUBLIC/MANKIND
c ha rity operates −P:
MAKES GRANTS TO INDIVIDUALS
MAKES GRANTS TO ORGANISATIONS
PROVIDES OTHER FINANCE
1 PROVIDES HUMAN RESOURCES
1 PROVIDES BUILDINGS/FACILITIES/OPEN SPACE
1 PROVIDES SERVICES
PROVIDES ADVOCACY/ADVICE/INFORMATION
SPONSORS OR UNDERTAKES RESEARCH
ACTS AS AN UMBRELLA OR RESOURCE BODY
OTHER CHARITABLE ACTIVITIES

AI.2 Area of operation outside of England and Wales NONE
A1.3 Charity Classification
Disability

A15 Uk Volunteers
During the Pandemic we ceased using Volunteers
A16 Company Number: 4076663
A17 Charity's Mani Bank Account The Cooperative Bank
Sort Code 08 92 99
Acc number 65464209
Account name Durham City Shopmobility
A18 Gift Aid: None
A19 Land and Buildings Do not own any
A20 Fundraising Not applicable
A21 Trading: Not Applicable
A22 Trustee Payments The Charity does no pay Trustees for their services
A23 Policies: The Charity has the following documents
Complaints Handling
Conflict of Interest
Investment
Risk Management
Volunteer Management
Vulnerable Beneficiaries
Staff Payment
Equal Opportunities
Health and Safety
A24 Grant Making Not Applicable
A25 Other regulators None
A26 Financial Controls These were reviewed in 2021
A27 Government Funding
We receive a grant from Durham County Council of
£25,000 per annum