OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

REGISTERED COMPANY NUMBER: 04076663 (England and Wales) REGISTERED CHARITY NUMBER: 1089386

REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2020

FOR

DURHAM CITY SHOPMOBILITY LTD

Ribchesters Chartered Accountants Finchale House Belmont Business Park Durham DH1 1TW

DURHAM CITY SHOPMOBILITY LTD

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

Page
Report of the Trustees 1 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Notes to the Financial Statements 7 to 12
Detailed Statement of Financial Activities 13

DURHAM CITY SHOPMOBILITY LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020

Chairpersons Introduction

I am happy to present the Annual Report and Accounts of Durham City Shopmobility for 2020. We would like to express our thanks to Durham County Council once again for the grant of £25,000 towards the project and a further COVID-19 emergency grant of £10,000. Without this grant and the in-kind support from Prince Bishops Shopping Centre the organization would cease to exist. We would also like to thank the following organization for specific funding.

Mr Robert Hall £2,505

As ever we strive to generate funds from the services we provide, through innovation, by developing new projects which generate new income streams and through fundraising within the service.

In terms of our financial position last year our Total Income was £59,783 whilst our Expenditure was £47,482 showing a surplus of Income over expenditure of £12,301. However the 2020 year was a very unusual year, and a summary of performance can be identified in the review of the years activities section.

Susan Vest

Chairperson

COMPANY INFORMATION

DIRECTOR / TRUSTEES

Mrs S Vest Chair Mrs J Lees Secretary Mrs P Baron Lesley Standley

COMPANY SECRETARY

Mrs J Lees

REGISTERED OFFICE

Durham City Shopmobility Level one car park Prince Bishops Shopping Centre Durham DH1 3UJ CHARITY REGISTERED NUMBER 1089386 COMPANY LIMITED BY GUARANTEE REGISTERED NUMBER: 4076663

SOLICITORS

Swinburne Maddison Old Bailey Durham Telephone: 0191 3842441

Page 1

DURHAM CITY SHOPMOBILITY LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020

Independent Examinor

J D Holloway FCA DChA Ribchesters Chartered Accountants Finchale House Belmont Business Park Durham, DH1 1TW

1 Introduction:

2 Background Information:

4.1 As members of the organisation Trustees are familiar with the practical work within the charity. All new trustees receive an induction pack outlining:

Page 2

DURHAM CITY SHOPMOBILITY LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020

Review of the years Activities (Shopmobility), Financial and Overall Summary.

This year has been unprecedented in terms of the service we have been able to provide. Between January and February 2020 we had to close our service due to the necessity to close Prince Bishop’s car park for refurbishment. As a result of this we were unable to offer the day to day wheelchair hire. The bus trips, servicing of wheelchairs and the Tracey project continued at a distance

In March 2020 the service closed due to the pandemic for the first six months the staff were furloughed. The furlough grant has meant that we have been able to keep staff employed and on payroll, without which this would not have been the case. All trips were cancelled and we relied on an outreach service to individuals and families in need helping with shopping. The long term hire of wheelchairs to people who were isolated, people who were terminally ill

Without the grant from the local authority and the £10,000 emergency grant from the government Shopmobility might not have survived

In September 2020 the project operated 10-2pm three days per week with strict distancing guidelines and robust cleaning procedures.

Staff worked flexi furlough 12 hours per week. With some home and distancing working.

Overall we have managed to provide a limited but essential service to our customers. We look forward to 2021 and the reopening of this vital service to vulnerable people.

Tom Casling Manager Durham City Shopmobility 10 September 2021

Approved by order of the board of trustees on 10 September 2021 and signed on its behalf by:

Mrs S Vest - Trustee

Page 3

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF DURHAM CITY SHOPMOBILITY LTD

Independent examiner's report to the trustees of Durham City Shopmobility Ltd ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2020.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or

  2. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  3. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

J D Holloway FCA DChA ICAEW Ribchesters Chartered Accountants Finchale House Belmont Business Park Durham DH1 1TW

10 September 2021

Page 4

DURHAM CITY SHOPMOBILITY LTD

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020

Unrestricted
Restricted
fund
funds
Notes
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
22,435
-
Charitable activities
Charitable activities
35,000
-
Other trading activities
3
2,347
-
Investment income
4
1
-
Total
59,783
-
EXPENDITURE ON
Charitable activities
Charitable activities
47,482
-
NET INCOME/(EXPENDITURE)
12,301
-
RECONCILIATION OF FUNDS
Total funds brought forward
66,286
-
TOTAL FUNDS CARRIED FORWARD
78,587
-
2020
Total
funds
£
22,435
35,000
2,347
1
59,783
47,482
12,301
66,286
78,587
2019
Total
funds
£
2,000
26,934
17,209
53
46,196
62,065
(15,869)
82,155
66,286

The notes form part of these financial statements

Page 5

DURHAM CITY SHOPMOBILITY LTD

BALANCE SHEET 31 DECEMBER 2020

Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
9
21,758
CURRENT ASSETS
Cash at bank and in hand
58,198
CREDITORS
Amounts falling due within one year
10
(1,369)
NET CURRENT ASSETS
56,829
TOTAL ASSETS LESS CURRENT
LIABILITIES
78,587
NET ASSETS
78,587
FUNDS
11
Unrestricted funds
TOTAL FUNDS
Restricted
funds
£
-
-
-
-
-
-
2020
Total
funds
£
21,758
58,198
(1,369)
56,829
78,587
78,587
78,587
78,587
2019
Total
funds
£
26,057
41,479
(1,250)
40,229
66,286
66,286
66,286
66,286

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 10 September 2021 and were signed on its behalf by:

S Vest - Trustee

The notes form part of these financial statements

Page 6

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 15% on reducing balance Fixtures and fittings - 15% on cost Motor vehicles - 5-20% on reducing balance

Individual fixed assets bought using restricted funds are written off to the statement of financial activities in the year they are purchased, to show the restricted fund being spent.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

continued...

Page 7

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

2. DONATIONS AND LEGACIES

Grants
Grants received, included in the above, are as follows:
Henry Smith's Charity
Coronavirus Job Retention Scheme
Robert Hall
3.
OTHER TRADING ACTIVITIES
Bus income
Membership and hires
4.
INVESTMENT INCOME
Bank interest receivable
5.
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Depreciation - owned assets
Surplus on disposal of fixed assets
2020
£
22,435
2020
£
-
19,930
2,505
22,435
2020
£
1,288
1,059
2,347
2020
£
1
2020
£
4,649
-
2019
£
2,000
2019
£
2,000
-
-
2,000
2019
£
9,510
7,699
17,209
2019
£
53
2019
£
5,556
(81)

6. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2020 nor for the year ended 31 December 2019.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2020 nor for the year ended 31 December 2019.

continued...

Page 8

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

7. STAFF COSTS

Wages and salaries
Social security costs
Other pension costs
The average monthly number of employees during the year was as follows:
Office staff
No employees received emoluments in excess of £60,000.
8.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
-
Charitable activities
Charitable activities
26,934
Other trading activities
17,209
Investment income
53
Total
44,196
EXPENDITURE ON
Charitable activities
Charitable activities
60,065
NET INCOME/(EXPENDITURE)
(15,869)
RECONCILIATION OF FUNDS
Total funds brought forward
82,155
TOTAL FUNDS CARRIED FORWARD
66,286
2020
£
36,243
-
705
36,948
2020
2
Restricted
funds
£
2,000
-
-
-
2,000
2,000
-
-
-
2019
£
40,167
515
768
41,450
2019
2
Total
funds
£
2,000
26,934
17,209
53
46,196
62,065
(15,869)
82,155
66,286

continued...

Page 9

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

9. TANGIBLE FIXED ASSETS

9. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£ £ £ £
COST
At 1 January 2020 4,050 1,344 51,222 56,616
Additions 350 - - 350
At 31 December 2020 4,400 1,344 51,222 56,966
DEPRECIATION
At 1 January 2020 1,539 957 28,063 30,559
Charge for year 383 97 4,169 4,649
At 31 December 2020 1,922 1,054 32,232 35,208
NET BOOK VALUE
At 31 December 2020 2,478 290 18,990 21,758
At 31 December 2019 2,511 387 23,159 26,057
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£ £
Social security and other taxes 464 482
Accrued expenses 905 768
1,369 1,250
11. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
£ £ £
Unrestricted funds
General fund 66,286 12,301 78,587
TOTAL FUNDS 66,286 12,301 78,587
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 59,783 (47,482) 12,301
TOTAL FUNDS 59,783 (47,482) 12,301

continued...

Page 10

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

11. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.1.19 in funds 31.12.19
£ £ £
Unrestricted funds
General fund
82,155
(15,869) 66,286
TOTAL FUNDS
82,155
(15,869) 66,286
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund
44,196
(60,065) (15,869)
Restricted funds
Henry Smith's Charity
2,000
(2,000) -
TOTAL FUNDS
46,196
(62,065) (15,869)

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.1.19 in funds 31.12.20
£ £ £
Unrestricted funds
General fund 82,155 (3,568) 78,587
TOTAL FUNDS 82,155 (3,568) 78,587
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are A current year 12 months and prior year 12 months combined net movement in funds, included in the above are A current year 12 months and prior year 12 months combined net movement in funds, included in the above are A current year 12 months and prior year 12 months combined net movement in funds, included in the above are
as follows:
Incoming
Resources
Movement
resources
expended
in funds
£ £ £
Unrestricted funds
General fund 103,979 (107,547) (3,568)
Restricted funds
Henry Smith's Charity 2,000 (2,000) -
TOTAL FUNDS 105,979 (109,547) (3,568)

continued...

Page 11

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

11. MOVEMENT IN FUNDS - continued

During the year a grant was received which was restricted in nature. The grant received from Henry Smith's Charity was to be used towards staff salaries and the full amount was spent during this year.

12. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2020.

Page 12

DURHAM CITY SHOPMOBILITY LTD

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020

2020 2019
£ £
INCOME AND ENDOWMENTS
Donations and legacies
Grants 22,435 2,000
Other trading activities
Bus income 1,288 9,510
Membership and hires 1,059 7,699
2,347 17,209
Investment income
Bank interest receivable 1 53
Charitable activities
Grants 35,000 26,934
Total incoming resources 59,783 46,196
EXPENDITURE
Charitable activities
Wages 36,243 40,167
Social security - 515
Pensions 705 768
Bus running costs 2,979 6,541
Licences and fees 20 136
Administration expenses 1,217 4,470
Equipment - 489
Office expenses - 1,161
Repairs and renewals 257 1,220
General expenses - 53
Depn of plant & machinery 383 361
Depn of fixtures & fittings 96 113
Depn of motor vehicles 4,169 5,084
Surplus on sale of tangible fixed assets - (81)
46,069 60,997
Support costs
Governance costs
Accountancy fees 1,413 1,068
Total resources expended 47,482 62,065
Net income/(expenditure) 12,301 (15,869)

This page does not form part of the statutory financial statements

Page 13

REGISTERED COMPANY NUMBER: 04076663 (England and Wales) REGISTERED CHARITY NUMBER: 1089386

REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2020

FOR

DURHAM CITY SHOPMOBILITY LTD

Ribchesters Chartered Accountants Finchale House Belmont Business Park Durham DH1 1TW

DURHAM CITY SHOPMOBILITY LTD

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

Page
Report of the Trustees 1 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Notes to the Financial Statements 7 to 12

DURHAM CITY SHOPMOBILITY LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020

Chairpersons Introduction

I am happy to present the Annual Report and Accounts of Durham City Shopmobility for 2020. We would like to express our thanks to Durham County Council once again for the grant of £25,000 towards the project and a further COVID-19 emergency grant of £10,000. Without this grant and the in-kind support from Prince Bishops Shopping Centre the organization would cease to exist. We would also like to thank the following organization for specific funding.

Mr Robert Hall £2,505

As ever we strive to generate funds from the services we provide, through innovation, by developing new projects which generate new income streams and through fundraising within the service.

In terms of our financial position last year our Total Income was £59,783 whilst our Expenditure was £47,482 showing a surplus of Income over expenditure of £12,301. However the 2020 year was a very unusual year, and a summary of performance can be identified in the review of the years activities section.

Susan Vest

Chairperson

COMPANY INFORMATION

DIRECTOR / TRUSTEES

Mrs S Vest Chair Mrs J Lees Secretary Mrs P Baron Lesley Standley

COMPANY SECRETARY

Mrs J Lees

REGISTERED OFFICE

Durham City Shopmobility Level one car park Prince Bishops Shopping Centre Durham DH1 3UJ CHARITY REGISTERED NUMBER 1089386 COMPANY LIMITED BY GUARANTEE REGISTERED NUMBER: 4076663

SOLICITORS

Swinburne Maddison Old Bailey Durham Telephone: 0191 3842441

Page 1

DURHAM CITY SHOPMOBILITY LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020

Independent Examinor

J D Holloway FCA DChA Ribchesters Chartered Accountants Finchale House Belmont Business Park Durham, DH1 1TW

1 Introduction:

2 Background Information:

Page 2

DURHAM CITY SHOPMOBILITY LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020

Review of the years Activities (Shopmobility), Financial and Overall Summary.

This year has been unprecedented in terms of the service we have been able to provide. Between January and February 2020 we had to close our service due to the necessity to close Prince Bishop’s car park for refurbishment. As a result of this we were unable to offer the day to day wheelchair hire. The bus trips, servicing of wheelchairs and the Tracey project continued at a distance

In March 2020 the service closed due to the pandemic for the first six months the staff were furloughed. The furlough grant has meant that we have been able to keep staff employed and on payroll, without which this would not have been the case. All trips were cancelled and we relied on an outreach service to individuals and families in need helping with shopping. The long term hire of wheelchairs to people who were isolated, people who were terminally ill

Without the grant from the local authority and the £10,000 emergency grant from the government Shopmobility might not have survived

In September 2020 the project operated 10-2pm three days per week with strict distancing guidelines and robust cleaning procedures.

Staff worked flexi furlough 12 hours per week. With some home and distancing working.

Overall we have managed to provide a limited but essential service to our customers. We look forward to 2021 and the reopening of this vital service to vulnerable people.

Tom Casling Manager Durham City Shopmobility 10 September 2021

Approved by order of the board of trustees on 10 September 2021 and signed on its behalf by:

Mrs S Vest - Trustee

Page 3

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF DURHAM CITY SHOPMOBILITY LTD

Independent examiner's report to the trustees of Durham City Shopmobility Ltd ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2020.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or

  2. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  3. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

J D Holloway FCA DChA ICAEW Ribchesters Chartered Accountants Finchale House Belmont Business Park Durham DH1 1TW

10 September 2021

Page 4

DURHAM CITY SHOPMOBILITY LTD

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020

Unrestricted
Restricted
fund
funds
Notes
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
22,435
-
Charitable activities
Charitable activities
35,000
-
Other trading activities
3
2,347
-
Investment income
4
1
-
Total
59,783
-
EXPENDITURE ON
Charitable activities
Charitable activities
47,482
-
NET INCOME/(EXPENDITURE)
12,301
-
RECONCILIATION OF FUNDS
Total funds brought forward
66,286
-
TOTAL FUNDS CARRIED FORWARD
78,587
-
2020
Total
funds
£
22,435
35,000
2,347
1
59,783
47,482
12,301
66,286
78,587
2019
Total
funds
£
2,000
26,934
17,209
53
46,196
62,065
(15,869)
82,155
66,286

The notes form part of these financial statements

Page 5

DURHAM CITY SHOPMOBILITY LTD

BALANCE SHEET 31 DECEMBER 2020

Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
9
21,758
CURRENT ASSETS
Cash at bank and in hand
58,198
CREDITORS
Amounts falling due within one year
10
(1,369)
NET CURRENT ASSETS
56,829
TOTAL ASSETS LESS CURRENT
LIABILITIES
78,587
NET ASSETS
78,587
FUNDS
11
Unrestricted funds
TOTAL FUNDS
Restricted
funds
£
-
-
-
-
-
-
2020
Total
funds
£
21,758
58,198
(1,369)
56,829
78,587
78,587
78,587
78,587
2019
Total
funds
£
26,057
41,479
(1,250)
40,229
66,286
66,286
66,286
66,286

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 10 September 2021 and were signed on its behalf by:

S Vest - Trustee

The notes form part of these financial statements

Page 6

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 15% on reducing balance Fixtures and fittings - 15% on cost Motor vehicles - 5-20% on reducing balance

Individual fixed assets bought using restricted funds are written off to the statement of financial activities in the year they are purchased, to show the restricted fund being spent.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

continued...

Page 7

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

2. DONATIONS AND LEGACIES

Grants
Grants received, included in the above, are as follows:
Henry Smith's Charity
Coronavirus Job Retention Scheme
Robert Hall
3.
OTHER TRADING ACTIVITIES
Bus income
Membership and hires
4.
INVESTMENT INCOME
Bank interest receivable
5.
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Depreciation - owned assets
Surplus on disposal of fixed assets
2020
£
22,435
2020
£
-
19,930
2,505
22,435
2020
£
1,288
1,059
2,347
2020
£
1
2020
£
4,649
-
2019
£
2,000
2019
£
2,000
-
-
2,000
2019
£
9,510
7,699
17,209
2019
£
53
2019
£
5,556
(81)

6. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2020 nor for the year ended 31 December 2019.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2020 nor for the year ended 31 December 2019.

continued...

Page 8

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

7. STAFF COSTS

Wages and salaries
Social security costs
Other pension costs
The average monthly number of employees during the year was as follows:
Office staff
No employees received emoluments in excess of £60,000.
8.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
-
Charitable activities
Charitable activities
26,934
Other trading activities
17,209
Investment income
53
Total
44,196
EXPENDITURE ON
Charitable activities
Charitable activities
60,065
NET INCOME/(EXPENDITURE)
(15,869)
RECONCILIATION OF FUNDS
Total funds brought forward
82,155
TOTAL FUNDS CARRIED FORWARD
66,286
2020
£
36,243
-
705
36,948
2020
2
Restricted
funds
£
2,000
-
-
-
2,000
2,000
-
-
-
2019
£
40,167
515
768
41,450
2019
2
Total
funds
£
2,000
26,934
17,209
53
46,196
62,065
(15,869)
82,155
66,286

continued...

Page 9

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

9. TANGIBLE FIXED ASSETS

9. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£ £ £ £
COST
At 1 January 2020 4,050 1,344 51,222 56,616
Additions 350 - - 350
At 31 December 2020 4,400 1,344 51,222 56,966
DEPRECIATION
At 1 January 2020 1,539 957 28,063 30,559
Charge for year 383 97 4,169 4,649
At 31 December 2020 1,922 1,054 32,232 35,208
NET BOOK VALUE
At 31 December 2020 2,478 290 18,990 21,758
At 31 December 2019 2,511 387 23,159 26,057
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£ £
Social security and other taxes 464 482
Accrued expenses 905 768
1,369 1,250
11. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
£ £ £
Unrestricted funds
General fund 66,286 12,301 78,587
TOTAL FUNDS 66,286 12,301 78,587
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 59,783 (47,482) 12,301
TOTAL FUNDS 59,783 (47,482) 12,301

continued...

Page 10

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

11. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.1.19 in funds 31.12.19
£ £ £
Unrestricted funds
General fund
82,155
(15,869) 66,286
TOTAL FUNDS
82,155
(15,869) 66,286
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund
44,196
(60,065) (15,869)
Restricted funds
Henry Smith's Charity
2,000
(2,000) -
TOTAL FUNDS
46,196
(62,065) (15,869)

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.1.19 in funds 31.12.20
£ £ £
Unrestricted funds
General fund 82,155 (3,568) 78,587
TOTAL FUNDS 82,155 (3,568) 78,587
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are A current year 12 months and prior year 12 months combined net movement in funds, included in the above are A current year 12 months and prior year 12 months combined net movement in funds, included in the above are A current year 12 months and prior year 12 months combined net movement in funds, included in the above are
as follows:
Incoming
Resources
Movement
resources
expended
in funds
£ £ £
Unrestricted funds
General fund 103,979 (107,547) (3,568)
Restricted funds
Henry Smith's Charity 2,000 (2,000) -
TOTAL FUNDS 105,979 (109,547) (3,568)

continued...

Page 11

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

11. MOVEMENT IN FUNDS - continued

During the year a grant was received which was restricted in nature. The grant received from Henry Smith's Charity was to be used towards staff salaries and the full amount was spent during this year.

12. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2020

REGISTERED COMPANY NUMBER: 04076663 (England and Wales) REGISTERED CHARITY NUMBER: 1089386

REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2020

FOR

DURHAM CITY SHOPMOBILITY LTD

Ribchesters Chartered Accountants Finchale House Belmont Business Park Durham DH1 1TW

DURHAM CITY SHOPMOBILITY LTD

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

Page
Report of the Trustees 1 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Notes to the Financial Statements 7 to 12
Detailed Statement of Financial Activities 13

DURHAM CITY SHOPMOBILITY LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020

Chairpersons Introduction

I am happy to present the Annual Report and Accounts of Durham City Shopmobility for 2020. We would like to express our thanks to Durham County Council once again for the grant of £25,000 towards the project and a further COVID-19 emergency grant of £10,000. Without this grant and the in-kind support from Prince Bishops Shopping Centre the organization would cease to exist. We would also like to thank the following organization for specific funding.

Mr Robert Hall £2,505

As ever we strive to generate funds from the services we provide, through innovation, by developing new projects which generate new income streams and through fundraising within the service.

In terms of our financial position last year our Total Income was £59,783 whilst our Expenditure was £47,482 showing a surplus of Income over expenditure of £12,301. However the 2020 year was a very unusual year, and a summary of performance can be identified in the review of the years activities section.

Susan Vest

Chairperson

COMPANY INFORMATION

DIRECTOR / TRUSTEES

Mrs S Vest Chair Mrs J Lees Secretary Mrs P Baron Lesley Standley

COMPANY SECRETARY

Mrs J Lees

REGISTERED OFFICE

Durham City Shopmobility Level one car park Prince Bishops Shopping Centre Durham DH1 3UJ CHARITY REGISTERED NUMBER 1089386 COMPANY LIMITED BY GUARANTEE REGISTERED NUMBER: 4076663

SOLICITORS

Swinburne Maddison Old Bailey Durham Telephone: 0191 3842441

Page 1

DURHAM CITY SHOPMOBILITY LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020

Independent Examinor

J D Holloway FCA DChA Ribchesters Chartered Accountants Finchale House Belmont Business Park Durham, DH1 1TW

1 Introduction:

2 Background Information:

4.1 As members of the organisation Trustees are familiar with the practical work within the charity. All new trustees receive an induction pack outlining:

Page 2

DURHAM CITY SHOPMOBILITY LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020

Review of the years Activities (Shopmobility), Financial and Overall Summary.

This year has been unprecedented in terms of the service we have been able to provide. Between January and February 2020 we had to close our service due to the necessity to close Prince Bishop’s car park for refurbishment. As a result of this we were unable to offer the day to day wheelchair hire. The bus trips, servicing of wheelchairs and the Tracey project continued at a distance

In March 2020 the service closed due to the pandemic for the first six months the staff were furloughed. The furlough grant has meant that we have been able to keep staff employed and on payroll, without which this would not have been the case. All trips were cancelled and we relied on an outreach service to individuals and families in need helping with shopping. The long term hire of wheelchairs to people who were isolated, people who were terminally ill

Without the grant from the local authority and the £10,000 emergency grant from the government Shopmobility might not have survived

In September 2020 the project operated 10-2pm three days per week with strict distancing guidelines and robust cleaning procedures.

Staff worked flexi furlough 12 hours per week. With some home and distancing working.

Overall we have managed to provide a limited but essential service to our customers. We look forward to 2021 and the reopening of this vital service to vulnerable people.

Tom Casling Manager Durham City Shopmobility 10 September 2021

Approved by order of the board of trustees on 10 September 2021 and signed on its behalf by:

Mrs S Vest - Trustee

Page 3

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF DURHAM CITY SHOPMOBILITY LTD

Independent examiner's report to the trustees of Durham City Shopmobility Ltd ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2020.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or

  2. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  3. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

J D Holloway FCA DChA ICAEW Ribchesters Chartered Accountants Finchale House Belmont Business Park Durham DH1 1TW

10 September 2021

Page 4

DURHAM CITY SHOPMOBILITY LTD

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020

Unrestricted
Restricted
fund
funds
Notes
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
22,435
-
Charitable activities
Charitable activities
35,000
-
Other trading activities
3
2,347
-
Investment income
4
1
-
Total
59,783
-
EXPENDITURE ON
Charitable activities
Charitable activities
47,482
-
NET INCOME/(EXPENDITURE)
12,301
-
RECONCILIATION OF FUNDS
Total funds brought forward
66,286
-
TOTAL FUNDS CARRIED FORWARD
78,587
-
2020
Total
funds
£
22,435
35,000
2,347
1
59,783
47,482
12,301
66,286
78,587
2019
Total
funds
£
2,000
26,934
17,209
53
46,196
62,065
(15,869)
82,155
66,286

The notes form part of these financial statements

Page 5

DURHAM CITY SHOPMOBILITY LTD

BALANCE SHEET 31 DECEMBER 2020

Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
9
21,758
CURRENT ASSETS
Cash at bank and in hand
58,198
CREDITORS
Amounts falling due within one year
10
(1,369)
NET CURRENT ASSETS
56,829
TOTAL ASSETS LESS CURRENT
LIABILITIES
78,587
NET ASSETS
78,587
FUNDS
11
Unrestricted funds
TOTAL FUNDS
Restricted
funds
£
-
-
-
-
-
-
2020
Total
funds
£
21,758
58,198
(1,369)
56,829
78,587
78,587
78,587
78,587
2019
Total
funds
£
26,057
41,479
(1,250)
40,229
66,286
66,286
66,286
66,286

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 10 September 2021 and were signed on its behalf by:

S Vest - Trustee

The notes form part of these financial statements

Page 6

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 15% on reducing balance Fixtures and fittings - 15% on cost Motor vehicles - 5-20% on reducing balance

Individual fixed assets bought using restricted funds are written off to the statement of financial activities in the year they are purchased, to show the restricted fund being spent.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

continued...

Page 7

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

2. DONATIONS AND LEGACIES

Grants
Grants received, included in the above, are as follows:
Henry Smith's Charity
Coronavirus Job Retention Scheme
Robert Hall
3.
OTHER TRADING ACTIVITIES
Bus income
Membership and hires
4.
INVESTMENT INCOME
Bank interest receivable
5.
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Depreciation - owned assets
Surplus on disposal of fixed assets
2020
£
22,435
2020
£
-
19,930
2,505
22,435
2020
£
1,288
1,059
2,347
2020
£
1
2020
£
4,649
-
2019
£
2,000
2019
£
2,000
-
-
2,000
2019
£
9,510
7,699
17,209
2019
£
53
2019
£
5,556
(81)

6. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2020 nor for the year ended 31 December 2019.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2020 nor for the year ended 31 December 2019.

continued...

Page 8

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

7. STAFF COSTS

Wages and salaries
Social security costs
Other pension costs
The average monthly number of employees during the year was as follows:
Office staff
No employees received emoluments in excess of £60,000.
8.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
-
Charitable activities
Charitable activities
26,934
Other trading activities
17,209
Investment income
53
Total
44,196
EXPENDITURE ON
Charitable activities
Charitable activities
60,065
NET INCOME/(EXPENDITURE)
(15,869)
RECONCILIATION OF FUNDS
Total funds brought forward
82,155
TOTAL FUNDS CARRIED FORWARD
66,286
2020
£
36,243
-
705
36,948
2020
2
Restricted
funds
£
2,000
-
-
-
2,000
2,000
-
-
-
2019
£
40,167
515
768
41,450
2019
2
Total
funds
£
2,000
26,934
17,209
53
46,196
62,065
(15,869)
82,155
66,286

continued...

Page 9

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

9. TANGIBLE FIXED ASSETS

9. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£ £ £ £
COST
At 1 January 2020 4,050 1,344 51,222 56,616
Additions 350 - - 350
At 31 December 2020 4,400 1,344 51,222 56,966
DEPRECIATION
At 1 January 2020 1,539 957 28,063 30,559
Charge for year 383 97 4,169 4,649
At 31 December 2020 1,922 1,054 32,232 35,208
NET BOOK VALUE
At 31 December 2020 2,478 290 18,990 21,758
At 31 December 2019 2,511 387 23,159 26,057
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£ £
Social security and other taxes 464 482
Accrued expenses 905 768
1,369 1,250
11. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
£ £ £
Unrestricted funds
General fund 66,286 12,301 78,587
TOTAL FUNDS 66,286 12,301 78,587
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 59,783 (47,482) 12,301
TOTAL FUNDS 59,783 (47,482) 12,301

continued...

Page 10

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

11. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.1.19 in funds 31.12.19
£ £ £
Unrestricted funds
General fund
82,155
(15,869) 66,286
TOTAL FUNDS
82,155
(15,869) 66,286
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund
44,196
(60,065) (15,869)
Restricted funds
Henry Smith's Charity
2,000
(2,000) -
TOTAL FUNDS
46,196
(62,065) (15,869)

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.1.19 in funds 31.12.20
£ £ £
Unrestricted funds
General fund 82,155 (3,568) 78,587
TOTAL FUNDS 82,155 (3,568) 78,587
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are A current year 12 months and prior year 12 months combined net movement in funds, included in the above are A current year 12 months and prior year 12 months combined net movement in funds, included in the above are A current year 12 months and prior year 12 months combined net movement in funds, included in the above are
as follows:
Incoming
Resources
Movement
resources
expended
in funds
£ £ £
Unrestricted funds
General fund 103,979 (107,547) (3,568)
Restricted funds
Henry Smith's Charity 2,000 (2,000) -
TOTAL FUNDS 105,979 (109,547) (3,568)

continued...

Page 11

DURHAM CITY SHOPMOBILITY LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020

11. MOVEMENT IN FUNDS - continued

During the year a grant was received which was restricted in nature. The grant received from Henry Smith's Charity was to be used towards staff salaries and the full amount was spent during this year.

12. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2020.

Page 12

DURHAM CITY SHOPMOBILITY LTD

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020

2020 2019
£ £
INCOME AND ENDOWMENTS
Donations and legacies
Grants 22,435 2,000
Other trading activities
Bus income 1,288 9,510
Membership and hires 1,059 7,699
2,347 17,209
Investment income
Bank interest receivable 1 53
Charitable activities
Grants 35,000 26,934
Total incoming resources 59,783 46,196
EXPENDITURE
Charitable activities
Wages 36,243 40,167
Social security - 515
Pensions 705 768
Bus running costs 2,979 6,541
Licences and fees 20 136
Administration expenses 1,217 4,470
Equipment - 489
Office expenses - 1,161
Repairs and renewals 257 1,220
General expenses - 53
Depn of plant & machinery 383 361
Depn of fixtures & fittings 96 113
Depn of motor vehicles 4,169 5,084
Surplus on sale of tangible fixed assets - (81)
46,069 60,997
Support costs
Governance costs
Accountancy fees 1,413 1,068
Total resources expended 47,482 62,065
Net income/(expenditure) 12,301 (15,869)

This page does not form part of the statutory financial statements

Page 13