This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
|
|
|
|
Notes |
Unrestricted |
Resb icted |
2021 |
2020 |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
|
|
6 |
|
|
|
| Income and |
endowmenls |
|
fram: |
|
|
|
|
|
| Donations |
and legacies |
|
|
|
|
38,533 |
38,552 |
39,351 |
| Charitable |
activities |
|
|
|
|
|
|
15,339 |
| Total |
|
|
|
|
|
3&,533 |
38,552 |
54,690 |
| Expenditure |
on: |
|
|
|
|
|
|
|
| Charitable |
activities |
|
|
4l5 |
|
(28,218) |
(28,218) |
(49,132) |
| Total |
|
|
|
|
|
(28,218) |
(28,218) |
(49,132) |
| Net income |
|
|
|
|
19 |
10,315 |
10,334 |
5,558 |
| Reconciliation offunds |
|
|
|
|
|
|
|
|
| Total funds |
brought |
forward |
|
|
2,675 |
42,939 |
45,614 |
40,056 |
| Total funds |
camed forward |
|
|
|
2,694 |
53„254 |
55,948 |
45,614 |
|
|
Notes |
2021 |
2020 |
| Current assets |
|
|
|
|
| Debtors |
|
10 |
7,000 |
|
| Cash at bank and |
in hand |
|
49,564 |
46,334 |
|
|
|
56,584 |
46,334 |
| Creditors: amounts |
falling due within one year |
|
(636) |
(720) |
| Net current assets |
|
|
65,948 |
45,614 |
| Total assels less current liabiliTies |
|
|
55,948 |
45,614 |
| Net assets |
|
|
55,948 |
45,514 |
| The funds ofthe charity |
|
|
|
|
| Restricted income |
funds |
12 |
53,254 |
42,939 |
Unrestricted income funds |
|
12 |
2,694 |
2,675 |
| Total funds |
|
|
55,948 |
45,614 |
| 2.Income from donations |
2.Income from donations |
and legacies |
|
|
|
|
|
|
|
Unrestricted |
Restricted |
2021 |
2020 |
|
|
|
funds |
funds |
|
|
|
|
|
|
5 |
|
|
| Donations received |
|
|
19 |
|
19 |
95 |
| Grants rece)vsd |
|
|
|
38,533 |
38,533 |
39,256 |
|
|
|
19 |
3$,533 |
38,552 |
38,351 |
| 3.Income from charitable |
|
activities |
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
5 |
|
| Transforming |
the Environment |
|
|
|
|
|
| RBKC |
|
|
|
|
|
15,339 |
| 4.Costs ofcharitable activities by fund type |
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
8 |
5 |
| Restricted funds |
|
|
|
|
|
|
| Transforming |
the Environment |
|
|
|
24,770 |
46,584 |
| Support costs |
|
|
|
|
3,448 |
|
|
|
|
|
|
28,218 |
49,132 |
| 5.Costs ofcharitable activities |
5.Costs ofcharitable activities |
by activity type |
Activities |
|
|
|
|
|
|
|
Support |
2021 |
2020 |
|
|
|
undertaken |
costs |
|
|
|
|
|
directly |
|
|
|
| Support costs |
|
|
|
|
|
|
| Transforming |
the Environment |
|
24,770 |
3,448 |
28,218 |
49,132 |
| nalysis ofsu |
pport |
costs |
|
|
|
|
|
2021 |
2020 |
| Transforming |
the |
Environment |
|
|
| Other |
|
|
2,8'I2 |
1,828 |
| Governance |
costs |
|
636 |
720 |
|
|
|
3,448 |
2,548 |
| 2021 |
2020 |
| 636 |
720 |
| 2021 |
2020 |
| 0 |
|
| 9.Comparative |
9.Comparative |
|
for the |
Statement ofFinancial Activities |
Statement ofFinancial Activities |
|
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
2020 |
|
|
|
|
|
|
funds |
funds |
|
|
|
|
|
|
|
f |
f |
|
| Income and |
|
|
endowments |
|
from: |
|
|
|
| Donations |
|
and legacies |
|
|
|
95 |
39,256 |
39,351 |
| Charitable |
|
activities |
|
|
|
|
15,339 |
15,339 |
| Total |
|
|
|
|
|
95 |
|
54,890 |
| Expenditure |
|
|
on: |
|
|
|
|
|
| Charitable |
|
activities |
|
|
|
|
(49,132) |
(49,132) |
|
|
|
|
|
|
|
(49,132) |
(49,132) |
| Net income |
|
|
|
|
|
|
5,463 |
5,558 |
Reconciliation offunds |
|
|
|
|
|
|
|
|
| Total funds |
|
brought |
|
forward |
|
2,560 |
37,476 |
40,056 |
| Total funds |
|
carried |
|
forwent |
|
2+75 |
42,$39 |
45,614 |
| 10.Debtors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|
|
f |
| Amounts |
due within |
|
|
one year: |
|
|
|
|
| Prepayrnents |
|
|
and accrued income |
|
|
|
|
|
|
|
|
|
|
|
|
7,000 |
|
| 11.Creditors: |
amounts |
|
|
falling |
due within one year |
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|
|
f |
| Accruals and |
|
|
deferred income |
|
|
|
636 |
720 |
|
|
|
|
|
|
|
|
720 |
| 12.INovernent |
in |
|
funds |
|
|
|
|
|
| Unrestricted |
|
Funds |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
Incoming |
Balance at |
|
|
|
|
|
|
01/04/2020 |
resources |
31/03/2021 |
|
|
|
|
|
|
f |
f |
f |
| Genera/ |
|
|
|
|
|
|
|
|
| General |
|
|
|
|
|
2,675 |
19 |
2,694 |
|
|
|
|
|
|
2,875 |
|
2,694 |
| Unrestric |
ted Funds - Pr |
evious year |
|
|
|
|
|
|
Balance at |
Incoming |
Balance at |
|
|
|
01/04/2019 |
resources |
31/03/2020 |
|
|
|
|
8 |
|
| General |
|
|
|
|
|
| General |
|
|
2,580 |
95 |
2,675 |
|
|
|
2,580 |
|
2,675 |
| Purpose |
ofunrestricted |
Funds |
|
|
|
| Restricted |
Funds |
|
|
|
|
|
|
|
|
|
|
Balance at |
Incoming |
Outgoing |
Balance st |
|
|
|
|
01/04/2020 |
resources |
resources |
31/03/2021 |
|
|
|
|
|
f |
|
6 |
| Restricted |
Funds |
|
|
42,939 |
38,533 |
(28,218) |
53,254 |
|
|
|
|
42,939 |
38,533 |
(28,218) |
53,254 |
| Restricted |
Funds |
- Previous |
year |
|
|
|
|
|
|
|
|
Balance at |
Incoming |
Outgoing |
Balance at |
|
|
|
|
01/04/2019 |
resources |
resources |
31/03/2020 |
|
|
|
|
|
|
6 |
5 |
| Restricted |
Funds |
|
|
37,476 |
54,595 |
(49,132) |
42,939 |
|
|
|
|
37,478 |
54,595 |
(49,132) |
42,939 |
| 13.Analysis ofnet assets between funds |
|
|
|
ifetcurrent |
Net Assets |
|
assets I |
|
|
(liabilities} |
|
| Restricted funds |
|
|
| Restricted Funds |
55,948 |
55,948 |
|
55,948 |
55,948 |
| Previous year |
|
|
|
Net current |
|
|
assets I |
|
|
((isbi(ides) |
|
| Restricted funds |
|
|
| Restricted Funds |
45,614 |
45,614 |
|
45,514 |
45,814 |
|
|
|
2021 |
2020 |
|
|
|
|
6 |
| INCOINE AND ENDOVNNENT |
|
|
|
|
Donagons and legacies |
|
|
|
|
Donations (from Amazon) |
|
|
19 |
|
| Waitrose - Community |
|
Matters |
|
95 |
| Tudor Trust Grant |
|
|
17,000 |
20,000 |
| Making Communities |
Work 8,Grow - MCWG |
|
|
9,596 |
| The London Community |
|
Foundation |
14,533 |
9,660 |
| Apex AR House Ltd |
|
|
7,000 |
|
|
|
|
38,552 |
39,351 |
| Charilable activities |
|
|
|
|
| K&CF |
|
|
|
15,339 |
|
|
|
|
15,339 |
| Total incoming resources |
|
|
38,552 |
54,690 |
| EXPENDITURE |
|
|
|
|
| Charitable activiges |
|
|
|
|
| Costofdirect charitable |
|
activity |
(24,770) |
(46,584) |
|
|
|
{24,770) |
(46,584) |
| SUPPORT COSTS |
|
|
|
|
| Other |
|
|
|
|
| Other |
|
|
(2,612) |
(1,828) |
|
|
|
(2I812) |
(1+28) |
| Governance costs |
|
|
|
|
Independent Examiner's |
|
Fees |
(636) |
(720) |
|
|
|
(636) |
(720) |
| Total resources expended |
|
|
(28,218) |
{49,132) |
| Net lncomel(deficit) |
|
|
10,334 |
5,558 |