|
Foundation of Light (a Company Limited by Guarantee) Consolidated Annual Report and Financial Statements _ for the year ended 31 August 2024
Registered Charity Number: 1089333
Registered Company Number: 04243171
Foundation of Light
Annual Report and Consolidated Financial Statements
for the year ended 31 August 2024
Contents
Page
==> picture [441 x 204] intentionally omitted <==
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Trustees|and Advisers|for the year ended|3.1|August|2024.0...|cecessesecsessecsevscnstesenseccesserscetceeesceseetstenaeseeteseeete|L|
|Chairman’s|Statement|2.0... ccscescecscssseecscnsseceestececsssesescseausenessoessoedacsecencoescesnsuecseretenscsencsuseasseqvensnesesnsenecraceraeets 2|
|Trustees’|Report for the|year ended 31|August 2024|00... cecscsccsesrecussceseserseneeesserecatanserssacaceeerseccstcurerneaeesestcanensees|A|
|Statement of Responsibilities|of|the|Trustees|of|Foundation|of Light|in respect|of the|Trustees’|Annual|Report|
|and the Financial|Statement...|sce|csecessescenetsndescescedarbecesesenesscsvagsersseasansuavevessosanesesessstsseescenssseeageeseoasences|LD|
|Independent|Auditor’s|report to|the members|of Foundation ofLight.....c.ccc|ssessecetescesesesceeedevessetenertedeeetere|13|
|Company|Statement|of Financial|Activities|for the year ended|31|August 2024|(including|Income|and|
|Experiditure|accounit)........ccsccssecsscccsensserscecestuenevesssesesscsucusacosscnsusencanesacteneadesssecssenasesseeeaveseeeeneradeeserstctsecseerccatee|LD|
|Company|Balance|Sheet|as|at 31|August 2024 oie cceceesseeerenesteeceseseseareseerssnteseasssanessaserersteensersvasieene|18|
|Consolidated|Statement|of Financial|Activities|for|the|year ended|31|August 2024|(including|Income|and|
|Expenditure|account)... ccc essssssecssssssssscseesenscenssevsseeeseccessseenensssaseeeseseenestasesssareseeseessassssaseseaesscanenssereansescseeeessas|LO|
|Consolidated|Balance|Sheet|a8|at 31|August|2024.00... ccscecscssescecsecensecsecessssesenconeseserassesteceessenecanseeeaesneecesens 20|
|Company|Cashflow|for the year ended 31|August.2024|oo. esescccscscntessecerseeensseorersseqecneaeedeasseseetserstseonseerenes|2h|
|Consolidated|Cashflow|for the|year ended|31|August|2024.02... csseccscesestseseetseeensssscseseqversterssesseecedaveceesenearses|22|
|Notes|to|the|Financial|Statements|for the|year ended 31|August 2024|oo. ciscsesseececresssseeseesseosesenevetieseereatsane 2D|
----- End of picture text -----
|
| | | |
.
Foundation of Light
Trustees and Advisers for the year ended 31 August 2024
Trustees
Sir Robert Sydney Murray CBE - Chair of Trustees Col. The Hon. James David Alexander Ramsbotham CBE, DL - Vice Chair of Trustees Kathryn Adie CBE, DL
George Clarke Stephen Cram CBE - Treasurer Kyril Robert Leonid Louis-Dreyfus Martin James Hibbert The Rt Hon. The Baroness Estelle Morris of Yardley, PC Sir Timothy Miles Bindon Rice The Rt Hon. The Baroness Tanni Carys Davina Grey-Thompson DBE, DL Jill Scott MBE (appointed 5'" December 2023)
Key Management Lesley Spuhler OBE DL Chief Executive James Wright Managing Director — Foundation of Light Ciaron Brunning Financial Controller Clare Wilson Managing Director — Altruism
Registered Office Beacon of Light Stadium Park Sunderland SR5 1SN
Banker Barclays Bank PLC 53 Fawcett Street Sunderland SR1 IRS
Independent Auditor RSM UK Audit LLP Chartered Accountants 1 St. James’ Gate Newcastle upon Tyne NEI 4AD
,
Legal Advisor Ward Hadaway 102 Quayside Newcastle upon Tyne NE1 3DX
1
Foundation of Light
Chairman’s Statement
Iam pleased to share this year’s Annual Report.
Over the past year, the Foundation of Light has solidified its role as a key player in addressing the region’s challenges. Through its focus on education, employability, health, and community, the Foundation continues to provide life-changing opportunities, especially for those in vulnerable situations.
In response to the cost-of-living crisis and ongoing economic challenges, the Foundation. has redoubled its efforts to support those in need, equipping individuals and families with the tools and opportunities to build better lives. Through employability programmes, we have empowered individuals with the skills and confidence needed to gain employment. In 2024 alone, we upskilled nearly 1,500 young people and adults, supported over 600 participants in their employment journey, and helped nearly 100 secure jobs.
Our impact is evident in the breadth and depth of our work. Over the past year, we have touched the lives of over 23,000 people through 50 diverse programmes focused on boosting confidence, enhancing life skills, and promoting physical and mental health. From our youngest participant at 18 months to our oldest at 94 years, the Foundation continues to serve as a cornerstone of hope and support for all generations.
This year, the Foundation’s partnerships with local councils, universities, and community organisations have ensured the delivery of transformative programmes. New collaborations with Sunderland and Durham Universities, Croda and Roseline Foundations, and local authorities have opened doors to innovative projects and mentoring opportunities. Our work has been recognised with accolades such as the County Durham Kitemark for high-quality volunteer experiences, a testament to the dedication of over 100 volunteers who bring our mission to life.
We are proud to welcome Jill Scott, an inspirational figure and European Champion with the Lionesses, to our Board of Trustees. Jill’s achievements and values perfectly align with the Foundation’s ethos, and her presence enhances our ability to inspire the next generation.
The Beacon of Light remains a hub of activity and community engagement, hosting not only our Foundation programmes but also providing a home for Wearside Women in Need and Sunderland University’s sports teams. Initiatives like our Female Football Pathway, which has grown from 200 to 500 participants, reflect our commitment to inclusion and gender equality in sports.
Our venue continues to evolve to meet the diverse needs of our community. From supporting young people with alternative education through the Beacon of Light’s provision school to delivering suicide prevention interventions like Andy’s Man Club and the first-ever women’s support group, Believe, the Foundation’s work addresses critical societal challenges. Our SEND support, primary school interventions, and engagement with young offenders demonstrate our holistic approach to empowering individuals and fostering resilience.
Looking ahead, we remain unwavering in our mission to unite Sunderland and its surrounding areas, offering hope, opportunity, and support to. those who need it most. Events such as our Gala Dinner provide a platform to celebrate the achievements of our learners and shine a light on the impact of our work.
2
Foundation of Light
Chairman’s Statement (continued)
As we reflect on the successes of the past year, we also acknowledge the challenges that lie ahead. The Foundation of Light stands as a beacon of hope, resilience, and progress for our community. Together, with the continued support of our partners, volunteers, and stakeholders, we will persevere in our mission to make a meaningful difference in the lives of those we serve.
Sir Bob Murray CBE
29 March 2025
3
Foundation of Light
Trustees’ Report for the year ended 31 August 2024
The Trustees are pleased to present-their atnual report together with the audited financial statements of the Charity and Group for the year ended 31 August.2024. This. report includes the information. required to satisfy the company law requirements to present a Strategic Report anda Directors’ Report.
Structure, Governance and Management
The Foundation of Light is a registered charity with a simple, but very important, mission. To use the power of football to tackle the North East's biggest societal challenges, and to help members of the community to live happier and healthier lives.
The Foundation uses its position and profile to access traditionally ‘hard to reach’ communities and works across four programme areas: sport and play; world of work, education, arid health and wellbeing.
Governing Document
Foundation. of Light is a,;company limited by guarantee, governed by its Memorandum and Articles of Association dated November 2001. The liability of the Trustees for the debts and liabilities of the company is limited, and in the event.of the company being. wound up, would not exceed £1. It is registered as a charity with the Charity Commission (registered number 1089333), with two subsidiaries - Altruism Limited (registered number 04303983) date of incorporation 12" Oct 2001 which is governed by its Memorandum and Articles dated 12" Oct 2001 and updated on the 24" Oct 2014 and also Beacon of Light (registered number 09221229) date of incorporation 16" Sept 2014 which is governed by its Memorandum and Articles dated 16" Sept 2014.
Appointment of Trustees
As set out in the Articles of Association, Trustees aré invited to join the Board, however full-time/part time staff members of Foundation of Light are not eligible. From time-to-time nominees may be invited to become friends of the Foundation or honorary members. Sunderland AFC Limited (‘the Club’) can appoint one Trustee. At the Annual General Meeting one third of Trustees shall resign by rotation and are then eligible to be re-appointed if nominated. Trustees should have the skills and experience needed to lead the Charity and can be reappointed when their full term is completed should the Skills Audit confirm involvement is still relevant.
Trustee Induction and Training
New Trustees receive an induction pack that includes the Memorandum and Articles of Association, the committee and decision-making processes, the business plan and recent financial performance of the Charity. Trustees are encouraged to attend appropriate external training events to assist them in the undertaking of their role.
Organisation
The Board of Trustees, which shall ‘include no less than six members and not more than twelve, administers the Charity. The Board meets at least four times a year and there are sub-committees covering Finance, Audit and Risk (comprises four committee members, including three independent members to review the integrity of the financial statements, advise on and oversee risk, and appoint
4
Foundation of Light
Trustees’ Report for the year ended 31 August 2024 (continued)
external audit; where appropriate making recommendations to the Trustees), Nominations and Remuneration, and Programmes Committee which meet more regularly. A Chief Executive is appointed by the Trustees to manage the day-to-day operations of the Charity. To facilitate effective operations, the Chief Executive has delegated authority, within terms of delegation approved by the Trustees, for operational matters including finance, employment, education, ‘skills and sport related activity. Administrative details for the Charity, its Trustees, and advisors, are detailed on page 1.
Governance Review and Board Effectiveness
The Governance Review was initiated in 2020 .and has resulted in several improvements since including the development of a Governance Manual, with updated terms of references and scheme of delegation and the streamlining of the policy matrix and associated manuals. Trustees have undertaken a skills survey and there have been positive changes made to the Finance, Audit and Risk Committee, the introduction of the Programmes Committee, two joint meetings and new members appointed to various Boards. Stakeholder mapping and engagement has taken place. A fourth Strategy Day is planned in 2025 to discuss the Foundation’s new strategy.
Related Parties
Although Foundation of Light is structurally and financially independent from Sunderland AFC (“the Club”), the Club supports its own registered Charity in many ways, fot least throtigh its sifts:in kind such as match day tickets, prime accommodation; and auction prizes.
Key Management Pay
The pay of all staff including key management is banded in salary grades dependent oti their role. Each grade is reviewed regularly and compared to similar roles in the sector. Revisions to pay grades are included in the annual budget setting process and a recommendation is made to Trustees on the level of pay increases to be awarded. The Trustees delegate the approval process to the Nominations and Remunerations Committee who have the final approval in the pay awards granted for the year.
Risk Management
The Trustees have a risk management strategy which comprises:
-
e An annual reviewof the risks the Group may. face;
-
e The establishment of systems and procedures to mitigate those risks identified in the plan; and
-
« The implementation of procedures designed to minimise any potential impact on the Charity should those risks materialise,
This work has identified a few major risks which has resulted in improved procedures and contingency plans and has given the impetus for better planning. Particular attention is focused on non-financial risks arising from working with young people such as safeguarding and health and safety. A key element in the management of financial risk is the setting of a regular review through the Finance, Audit and Risk Committee and key management.
|
5
Foundation of Light
Trustees’ Report for the year ended 31 August 2024 (continued)
Principle Risks and Uncertainties
The Foundation and its Subsidiaries will always face business risks; however, the Board of Trustees has taken steps to mitigate these as far as possible. The Finance, Audit and Risk Committee, together with the Trustees, oversee risk management, mitigation strategies, and compliance with legal requirements, conducting régular reviews.to ensure robust practices are in place. Responsibility for the day-to-day management ofrisks is delegated to the CEO and the Assistant Director of Compliance, who implement business continuity strategies designed to foster adaptability, resilience, and sustainability. Risks and uncertainties identified include:
Financial
The cost-of-living crisis is straining the Charity and its Subsidiaries through rising operational costs; declining donor capacity, and reduced government ftinding. To address this, the Foundation is diversifying income streams via-enhanced business development, trading activities, and fundraising. Regular financial reviews, reserve management, and lean cost structures are integral to its strategy.
dmpact ofPoverty on Staff
Economic pressures are increasing staff stress and burnout risks, potentially impacting morale and productivity. Mitigation measures include paying the Real Living Wage, offering wellbeing initiatives (financial advice, stress management), flexible work arrangements, and staff development programmes supported by the Culture Group.
Compliance and Governance
The Foundation navigates complex regulations, including the Charities Commission, Companies Act, General Data Protection Regulation (GDPR), and Health and Safety laws, alongside rising cybersecurity threats. Regular updates to policies, tailored training, a robust safeguarding framework, and enhanced cybersecurity systems ensure compliance and governance.
Human Resources
Recruitment and retention temain challenging due to financial pressures and workloads, while diversity remains a priority. Initiatives include leadership training, health initiatives, succession planning, and equality, diversity and inclusion (EDI) focused activities to create an inclusive workplace.
Operations
Unforeseen events like pandemics and cyberattacks threaten continuity and security. The Foundation maintains an updated Business Continuity Plan, invests in cybersecurity, and conducts regular audits and staff training to build resilience.
ducreased Demand for Services
The cost-of-living crisis has heightened demand for the Foundation's programmes, especially health and wellbeing services. To meet this demand, the Foundation secures targeted funding, collaborates with local partners, and regularly evaluates program outcomes to optimise resource use,
| ] |
Foundation of Light
Trustees’ Report for the year ended 31 August 2024 (continued)
Public Health Issues
While COVID-19 risks have diminished, future pandemics or crises remain possible. The Foundation continues to refine response plans based on past experience and collaborates with other organizations to ensure preparedness.
Achievements and Performance
The past year delivered life-changing outcomes for participants, improving confidence, life skills, community belonging, and physical and mental wellbeing. Key demographic highlights: 5.08% BAME, 32% female, 8.55% disability, and 0.06% LGBTQ+ (disclosed),
2023/2024 Delivery Highlights
-
e Engagement: 454,987 hours with 23,405 participants, including 6,500 weekly at the Beacon of Light.
-
« Community Impact: 16,000+ people connected to their communities.
-
® Youth Interventions: 16,000+ young people making safer, healthier choices.
-
¢ Combatting Loneliness: 250+ individuals over 55 engaged in weekly social activities.
-
e Disability Support: Specialised programmes for 2,000+ participants.
-
© Life Skills: 1,800+ improved life/employability skills, with 480 achieving qualifications and 78 gaining employment.
-
e Health: 13,000+ participants improved physical health, and 14,000 improved mental health.
-
Volunteering: 136 mental health ambassadors delivering 10,000+ hours.
Programmes reached 183 schools, community centres, and playing fields in deprived areas, delivering education, health, and youth initiatives. Over five years, three million hours of meaningful engagement are targeted, with 454,987 hours delivered this yéar alone.
Community: Launched Primary Intervention Programme to address behaviour challenges in schools: expanded the YOLO mentoring project with Police Crime Commissioners; and the Holiday Activity and Food (HAF) programme supported 303 unique and 994 repeat young people, ensuring access to healthy meals during school breaks.
Health and Wellbeing: 16,000+ individuals felt more connected to their community and programmes addressed isolation, diet, and physical health, benefiting 2,477 participants.
Education and Skills: 1,000+ participants improved job skills; 874 enhancedjob market awareness: 78 gained employment, 825 improved maths and English through family learning, scholarships, and study programme. Partnered with Sunderland College to support at-risk learners.
7
| | | |
|
Foundation of Light
Trustees’ Report for the year ended 31 August 2024 (continued)
Football in the Community: Over 15,000 participants ranging from Little Dribblers (18 months.to 5 year olds) to over 55s playing walking football. 634 female footballers accessing weekly coaching opportunities, including the Foundation led Girls Academy programme which has helped develop dozens for SAFC Women first team players. Over 2,000 participants with disabilities accessed inclusive football and wider sports coaching.
Beacon ofLight and Income Growth
Achieved profitability for Altruism Ltd, with significant growth in sports space sales, partnerships, and events. In March 2024 Altruism commenced its new café operation, Yard Nine, demonstrated strong income potential. Footfall reached 6,500+ weekly visitors.
Raised £4.91M through local authority grants, trusts, foundations, and donor support. Launched campaigns like "Heart on Your Sleeve" and “Wear One” to address citywide challenges.
Maintained 96% donor retention and developed new partnerships with Croda Foundation, Durham University, and more.
Diversity and Inclusion
Engaged underrepresented groups through Fans Fund initiatives focusing on LGBTQ4, disability, woinen and girls, anti-racism, and heritage. This strengthened community conriections and fosteréd a diverse, united fanbase,
People
93% of employees feel proud to work for the Foundation, with 92% of leavers expressing willingness to return.
.
Investment Procedures and Policy
At the present time, the reserves of Foundation of Light are held on interest bearing cash deposits in order to meet on-going liquidity requirements. The Trustees have powers to invest the funds as they see fit, as set out in the Memorandum and Articles of Association.
Reserves Policy
The total annual running costs of Foundation of Light (Group), assuming current programmes continue, are expected to be £5.2 million (excluding Gift in Kind). A substantial proportion of the running costs will be met by future grants and contracts which are expected to be received, subject to certain conditions of performance in addition to fundraising activities. The aim is to sustain unrestricted reserves of the Charity at a minimum level of £750k. A robust business plan has been put in place for both the Foundation and the trading company. Charity unrestricted reserves as of 31 August 2024 are £1.2 million retaining a position ahead of target. Free reserves of the charity are £1,152,360 in 2024 compared to £1,004,758 in 2023. Asat the 31 August 2024 the Group unrestricted reserves are £323,350 compared to £94,666 in 2023.
8
Foundation of Light
Trustees’ Report for the year ended 31 August 2024 (continued)
Inspiring Plans for Future Years
Vision for 2025 and Beyond
2025 marks a transformative year as the Foundation redevelops its strategy, building on past achievements and collaborating with stakeholders to shape the next five years.
Key Delivery Areas
Empowering Young People: Launching a project with the Croda Foundation to tackle worklessness and empower youth; expanding mentoring with the Roseline Foundation; establishing a Youth Hub and introducing a careers initiative in partnership with Helen McArdle and the Harrison Centre for Social Mobility.
Health and Wellbeing: Developing a Health Hub at the Beacon of Light to address isolation and health inequalities. Expanding targeted support programs to improve community inclusion and quality of life,
Regional Growth: Launching new community sessions across Sunderland, South Tyneside, and County Durham with partners including Durham University, Local Authorities and Karbon Homes.
Strengthening Impact and Engagement
Storytelling: Enhancing data collection to showcase impact and reinforce the value of investing in the Foundation.
Inclusivity and Accessibility: Creating more inclusive opportunities with SAFC and Fans Fund, focusing on underrepresented groups.
Participant Voices: Establishing focus groups to ensure programmes align with community needs.
Partnerships: Building alliances with like-minded organizations to amplify impact and reach.
Region of Sport Initiative: Collaborating with the North East Combined Authority to establish accessible physical activity and. sports.
Compliance and Organisational Development
Equality, Diversity, and Inclusion (EDI): Developing an EDI strategy with goals for inclusive recruitment, participant voice amplification, and transparency.
| | |
Quality: Introducing a quality calendar with programme observations, audits, and staff development.
Excellence Initiatives: Continuing to achieve Capability Code of Practice, Volunteer Kitemark, Better Health at Work Award, Digital Accreditation for innovation, and Disability Confident Employer Level 2.
9
| | | | | | | \ | | | | |
Foundation of Light Trustees’ Report for the year ended 31 August 2024 (continued)
Results for the Year
The Group results for the year ended 31 August 2024 show net expenditure of £311,905 against net expenditure of£478,408 for the previous year.
Whilst the depreciation charge of £381,316 for the Beacon is included in the Group accounts, the annual release of capital grants received to support the building of the Beacon of £381,783 in 2024 and £381,315 in 2023 is excluded on consolidation as it was recognised in full on receipt, in line with accounting standards, and is denoted by the restricted fixed asset fund against which the annual depreciation is charged. The Group again produced a positive trading EBITDA (Earnings before interest, tax, depreciation and amortisation), of £195,055 compared to £40,305 in 2023.
Income for the year was £4,910,621 (2023: £4,293,757) reflecting increases in donations and charitable activities as well as increases in other trading activities. The Group expenditure also increased to £5,222,526 (2023: £4,772,165) as expected against. the higher income reported reflecting additional delivery costs.
The reserves of the Group remain strong with funds carried forward of £16,599,848 (2023: £16,911,753) of which unrestricted funds represent £323,350 (2023: £94,666). The reserves for the Charity also remain strong in 2024 at a level of £1,226,235 (2023; £1,225,950) of which £1,202,722 (2023: £1,055,120) are unrestricted and exceeding the minimum target of £750,000 set out in the reserves policy.
The Group’s cash generated from operating activities was £144,378 cash inflow (2023: £40,659 outflow), £16,323 was invested on new assets ranging from an interactive totem to equipment to kit out the Yard Nine café area. After interest on loans of £86,954 and capital loan repayments of £40,732, the Group’s cash and cash equivalents increased by £369 over the year to £1,192,609, still maintaining a healthy financial position to carry forward into 2025.
Going Concern
The financial statements have been prepared on a going concern basis, notwithstanding that the Group has reported 2024 net expenditure of £311,905 (2023: £478,408) and 2024 net cash inflows of £369 (2023: outflow £100,046). The Group year-end balance sheet for 2024 has net current assets of £1,116,639 (2023: £1,022,902) including cash at bank of £1,192,609 (2023: £1,192,240).
|
The primary extemal finance of the Group is the loan due to. the Charity Bank which has an outstanding balance of £1,035,569 as of 31 August 2024. Monthly capital and interest repayments commenced February 2023 with the final repayment due January 2038. Interest is chargéd at 3% above the Bank of England rate. This loan now only has one covenant attached which is a cash covenant in comparison to the previous three covenants.
Management have prepared .a cash flow forecast for the period ending 31 August 2026 which has been used as their basis of assessing the going concern basis of preparation. The cash flow reflects grant funding that has already been secured as wel! as including assumptions that renewals of regular funders will take place.
The Trustees are confident that the company and Group will have sufficient funds to continue to meet its liabilities as they fall due and for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.
RSM UK Audit LLP were appointed as auditor to the company and a resolution proposing that they be re- appointed will be put at a General Meeting,
10
Foundation of Light
Trustees’ Report for the year ended 31 August 2024 (continued)
Each of the Trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to éstablish that the auditor is aware of stich information.
On behalf of the Trustees Sir Robert Sydney Murra a 29" March 202522
i
11
==> picture [1 x 6] intentionally omitted <==
----- Start of picture text -----
|
----- End of picture text -----
Foundation of Light
Statement of Responsibilities of the Trustees of Foundation of Light in respect of the Trustees’ Annual Report and the Financial Statements
The Trustees, who are also the Directors of Foundation of Light for the purposes of company law, are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires. the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give.a true and fair view ofthe state of affairs ofthe charitable company and group and of the incoming resources and application of resources, including the income and expenditure, of the charitable company and group for that period.
| |
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
~ make judgements and-estimates that are reasonable and prudent; ~ state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis-unless it is inappropriate to presume that the charitable company and Group will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and Group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities,
|
|
|
12
Foundation of Light
Independent Auditor’s report to the members of Foundation of Light
Opinion
We have audited the financial statements of Foundation of Light (the ‘parent charitable company’) and its subsidiaries (the ‘Group’) for the year ended 31 August 2024 which comprise the Group and Company Statement of Financial Activities, the Group and Company Balance Sheets, the Group and Company Cash Flow Statements and notes to the financial statements, including significant accounting policies. The financial reporting: framework that has been applied in their preparation is . applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
© give a true and fair view ofthe state of the Groups and the parent charitable company’s affairs as of 31 August 2024 and of the Group’s incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
e have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
e have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (SAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating fo going concern In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Groups or parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
|
|
|
|
|
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections. of this report.
Other information
The other information comprises the information included in the Consolidated Annual Report other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information contained within the Consolidated Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
13
Foundation of Light
Independent Auditor’s report to the members of Foundation of Light (continued)
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
e the information given in the Trustees’ Report, which includes the Directors’ Report and the Strategic Report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
e the Directors’ Report and the Strategic Report included within the Trustees’ Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the Directors’ Report, or the Strategic Report included within the Trustees’ Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
e adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
e the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
e certain disclosures of Trustees’ remuneration specified by law are not made; ot 8 we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the Statement of Trustees’ responsibilities set out on page 15, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Groups and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accouriting unless the Trustees either intend to liquidate the Group or parent charitable company or to cease operations, or have no realistic alternative but to do so.
14
| | | | | ! | | | |
| |
Foundation of Light Independent Auditor’s report to the members of Foundation of Light (continued)
Auditor’s responsibilities for the audit ofthe financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but.is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can atise from fraud ot error and are considered material if, individually or in
the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which the audit was considered capable of detecting irregularities, including fraud Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements, to perform audit procedures to help identify instances ofnon-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond appropriately to identified or suspected non-compliance with laws and regulations identified during the audit.
|
In relation to fraud, the objectives of our audit aré to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit.
However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the Group audit engagement team:
-
e obtained an understanding of the nature of the sector, including the legal and regulatory framework that the Group and parent charitable company operates in and how the Group and parent charitable company are complying with the legal and regulatory framework;
-
® inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud;
-
e discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud.
15
Lucy Robson
04/25
Foundation of Light
Company Statement of Financial Activities for the year ended 31 August 2024 (including Income and Expenditure account)
| Note | Unrestricted | Restricted | Totalfunds | Total funds | |
|---|---|---|---|---|---|
| funds | funds | 31 August | 31 August | ||
| 2024 | 2023 | ||||
| £ | £ | £ | £ | ||
| Income from: | |||||
| Donations and legacies | la | 100,867 | 45,633 | 146,500 | 96,511 |
| Charitable activities | lb | 904,160 | 2,210,117 | 3,114,277 | 2,845,175 |
| Other trading activities | Ic | 470,913 | - | 470,913 | 467,480 |
| Investments | Id | 48,708 | - | 48,708 | 37,271 |
| TotalIncome | 1,524,648 | 2,255,750 | 3,780,398 | 3,446,437 | |
| Expenditure on: | |||||
| Raising funds | 2a | 254,829 | - | 254,829 | 339,742 |
| Charitable activities | 2b | 996,209 | 2,529,075 | 3,525,284 | 3,223,580 |
| Total Expenditure | 1,251,038 | 2,529,075 | 3,780,113. | 3,563,322 | |
| Net(expenditure)/income | 273,610 | (273,325) | 285 | =(116,885) | |
| Transfers between. funds | 11 | (126,008) | 126,008 | - | - |
| Netmovement in funds | 147,602 | (447,317) | 285 | (116,885) | |
| Total funds brought forward | 1,055,120 | 170,830 | 1,225,950 | 1,342,835 | |
| Totalfundscarriedforward | 1,202,722 | 23,513 | 1,226,235 | 1,225,950 |
All gains and losses recognised in the year are included in the Statement of Financial Activities.
All income and expenditure are derived from continuing activities.
There is no difference between the net incoming resources shown above and their historical cost - equivalents.
17
Foundation of Light
Company Balance Sheet as at 31 August 2024
| Note | 31 August | 31 August | |
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Fixed assets | |||
| Intangible assets | 5 | 3,901 | 27,179 |
| Property, Plantand Equipment | 6 | 45,342 | 72,296 |
| Investments | 7 | 2 | 2 |
| Total fixed assets | 49,245 | 99,477 | |
| Currentassets | |||
| Debiors | 8 | 1,791,154 | 1,457;905 |
| Cash atbank and inhand | 1,115,805 | 1,059,779 | |
| Total currentassets | 2,906,959 | 2,517,684 | |
| Creditors: amounts fallingduewithinoneyear | 9 | (741,767) | (356,260) |
| Net currentassets | 2,165,192 | 2,161,424 | |
| Totalassets less currentliabilities | 2,214,437 | 2,260,901 | |
| Creditors: amounts fallingdue aftermore thanoneyear | 10 | (988,202) | (1,034,951) |
| Net-assets | ~ 1,226,235 | 1,225,950 | |
| The funds of the charity: | |||
| Restricted income funds | 11 | 23,513 | 170,836 |
| Unrestricted income funds | |||
| Generalfunds | 11 | 1,152,360 | 1,004,758 |
| Designated funds | i | 50,362 | 50,362 |
| Total unrestricted income funds | 1,202,722 | 1,055,120 | |
| Totalcharityfunds | 1,226,235 | 1,225,950 |
The financial statements were approved by the Trustees on29" March 2025 and were signed on their behalf by:
==> picture [175 x 43] intentionally omitted <==
----- Start of picture text -----
Sir Robert Sydney Murray CBpe
Trustee a
----- End of picture text -----
18
|
|
| | | | | |
| | | | | | |
Foundation of Light
Consolidated Balance Sheet as at 31 August 2024
| Note | 31August 2024 |
31 August 2023 |
|
|---|---|---|---|
| Fixedassets | |||
| Intangibleassets | 5 | §,999 | 34,360 |
| Property, Plant and Equipment | 6 | 16,465,412 | 16,889,442 |
| Totalfixedassets | 16,471,411 | 16,923,802 | |
| Current assets | |||
| Debtors | 8 | 913,777 | 588,146 |
| Cashatbankand inhand | 1,192,609 | 1,192,240 | |
| Total current assets | 2,106,386 | 1,780,386 | |
| Creditors: amounts falling duewithin oneyear | 9 | (989,747) | (757,484) |
| Netcurrent assets | 1,116,639 | 1,022,902 | |
| Totalassets less current liabilities | 17,588,050 | 17,946,704 | |
| Creditors: amounts fallingdue aftermorethan oneyear | 10 | (988,202) | (1,034,951) |
| Net assets | 16,599,848 | 16,911,753 | |
| The funds ofthe group: | |||
| Restricted funds | |||
| Restricted FixedAsset Funds | 11 | 16,252,984 | 16,646,256 |
| Restricted IncomeFunds | ll | 23,514 | 170,831 |
| Total restricted funds Unrestrictedfunds |
16,276,498 | 16,817,087 | |
| General funds Designated funds |
iv 11 |
272,988 50,362 |
44,304 50,362 |
| Totalunrestrictedfunds | 323,350 | 94,666 | |
| Totalgroupfunds | 16,599,848 | 16,911,753 | |
| Thefinancial statementsonpages20to46wereapprovedbytheTrusteeson weresignedontheirbehalfby: |
on29"March2025 | 2025and | |
| Siree Trustee |
| |
| | |
Foundation of Light
Consolidated Statement of Financial Activities for the year ended 31 August 2024 (including Income and Expenditure account)
==> picture [472 x 378] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Note|Unrestricted|Restricted|Restricted|Totalfunds|Total|funds|
|funds|funds|Fixed|Asset|31|August|31|August|
|funds|2024|2023|
|£|£|£|£|£|
|Income|from:|
|Donations|and|legacies|la|100,867|45,633|(3,000)|143,500|98,111|
|Charitable|activities|Ib|904,160|2,210,117|-|3,114,277|2,845,175|
|Other trading|activities|Ic|1,604,136|-|-|1,604,136|1,313,200|
|Investments|48,708|-|-|48,708|37,271|
|Total|Income|2,657,871|2,255,750|(3,000)|4,910,621|4,293,757|
|Expenditure on:|
|Raising funds|2a|907,688|-|-|907,688|785,068|
|Charitable|activities|2b|1,683,213|2,241,353|390,272|4,314,838|3,987,097|
|Total|Expenditure|2,590,901|2,241,353|390,272|5,222,526|4,772,165|
|Net (expenditure)/income|66,970|14,397|(393,272)|(311,905)|(478,408)|
|Transfers|between|funds|1]|161,714|(161,714)|-|-|~|
|Net movement|in|funds|228,684|(147,317)|(393,272)|=|(311,905)|— (478,408)|
|Total|funds|brought forward|94,666|170,831|16,646,256|16,911,753|17,390,161|
|Total|funds|carried|forward|323,350|23,514|16,252,984|16,599,848|16,911,753|
----- End of picture text -----
All gains and losses recognised in the year are included in the Statement of Financial Activities.
All income and expenditure are derived from continuing activities.
There is no difference between the net incoming resources shown above and their historical cost equivalents.
==> picture [376 x 127] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|31 August|31 August|
|Trading EBITDA|2024|2023|
|£|£|
|Net expenditure|(311,905)|(478,408)|
|Depreciation|and amortisation|charges|468,714|482,887|
|Interest receivable|(48,708)|(37,271)|
|Interest|payable|86,954|73,097|
|Trading|EBITDA|(Earnings|Before|Interest,|Taxes,|195.055|40,305|
|Depreciation|andAmortisation and Exceptional Itent)|,|,|
----- End of picture text -----
19
| | |
Foundation of Light
Company Cashflow for the year ended 31 August 2024
==> picture [413 x 482] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|For the|year|For the year|
|ending|31|ending 31|
|August 2024|August 2023|
|£|£|
|Net|cashflows|from|by operating|activities:|193,918|249,196|
|Cashflows|from|investing|activities:|
|Purchase of|property,|plant,|equipment and intangible|assets|(10,204)|(23,658)|
|Net|cash -used|in|investing|activities|(10,204)|(23,658)|
|Cashflows|from|financing|activities:|
|Loan Repayments|(40,732)|(23,699)|
|Interest paid|on borrowings|(86,954)|(73,097)|
|Net cash|used|in financing|activities|(127,686)|(96,796)|
|Change|in cash and cash|equivalents|in the period|56,028|128,742|
|Cash and cash equivalents at the beginning of|the period|1,059,777|931,035|
|Cash and cash equivalents at the end ofthe period|3,115,805|1,059,777|
|Reconciliation|of net movement|in|funds|to|net cashflows|from|operating activities:|
|Net movement|in|funds|285|(116,886)|
|Adjustments|for:|
|Depreciation|and amortisation|charges|60,436|67,560|
|Interest payable|86,954|73,097|
|(Increase)/decrease|in debtors|(333,249)|676,514|
|Increase/(decrease)|in|creditors|379,492|(451,089)|
|Net cashflows|from|operating|activities|193,918|249,196|
----- End of picture text -----
21
|
|
Foundation of Light
Consolidated Cashflow for the year ended 31 August 2024
| Fortheyear | Forthe year | |
|---|---|---|
| ending31 | ending31 | |
| August2024 | August 2023 | |
| £ | £ | |
| Netcashflows from byoperating activities: | 144,378 | 40,659 |
| Cashflows from investing activities: | ||
| Purchase ofproperty, plant, equipment andintangible assets | (16,323) | (43,909) |
| Netcash used in investing activities | (16,323) | (43,909) |
| Cashflows from financing activities: | ||
| Loan Repayments | (40,732) | (23,699) |
| Interestpaidonborrowings | (86,954) | (73,097) |
| Net cash used in financing activities | (127,686) | (96,796) |
| Change in cash and cash equivalents in the period | 369 | (100,046) |
| Cash and cash equivalents atthebeginning of the period | 1,192,240 | 1,292,286 |
| Cash and cash equivalents at the end of the period | 1,192,609 | 1,192,240 |
| Reconciliation ofnetmovement in funds to netcashflows from operating activities: | ||
| Netmovementinfunds Adjustments for: |
(311,905) | (478,408) |
| Depreciationandamortisationcharges | 468,714 | 482,887 |
| Interestpayable | 86,954 | 73,097 |
| (Increase)/decrease indebtors | (325,631) | 359,584 |
| Increase/(decrease) in creditors | 226,246 | (396,501) |
| Exceptional item | - | - |
| Netcashflowsfromoperatingactivities | 144,378 | 40,659 |
22
Foundation of Light
Accounting Policies
Foundation of Light is a Private Limited Company by guarantee incorporated in England & Wales.
The Group financial statements are prepared under the historical cost convention and in accordance with the Companies Act 2006, applicable accounting standards in the United Kingdom, including the Statement of Recommended Practice: Accounting and Reporting by Charities 2015 (SORP) and the Charities Act 2011. The accounts have been prepared on a going concern basis and the accounting policies have been applied consistently.
The charity is. a public benefit entity as defined by FRS 102.
Basis of Consolidation
The Group financial statements consolidate the results of the Charity and its wholly owned subsidiaries, Beacon of Light Limited and Altruism Limited using accounting policies consistently applied across the Group, and after eliminating intra-Group transactions.
Going Concern
The financial statements have been prepared on a going concern basis, notwithstanding that the Group has reported 2024 net expenditure of £311,905 (2023:-£478,408) and 2024 net cash inflows of £369 (2023: outflow £100,046). The Group year-end balance sheet for 2024 has net current assets of £1,116,639 (2023: 1,022,902) including cash at bank of £1,192,609 (2023: £1,192,240),
The primary external finance of the Group is the. loan due to the Charity Bank which has an outstanding. balance of £1,035,569 as of 31 August 2024. Monthly capital and interest repayments commenced February 2023 with the final repayment due January 2038. Interest is charged at 3% above the Bank of England rate. This loan now only has two covenants attached one of which is a cash covenant in comparison to the previous three covenants.
Management have prepared a cash flaw forecast for the period ending 31 August 2026 which has been used as their basis of assessing the going concern basis of preparation. The cash flow reflects grant funding that has already been secured as well as including assumptions that renewals of regular funders will take place.
Gift in Kind
Gift in kind is received from Sunderland AFC in the form of products and services given freely and staff time donated. Where they can be quantified, gift in-kind is included within the statement of financial activities as both income and expense.
==> picture [1 x 8] intentionally omitted <==
----- Start of picture text -----
!
----- End of picture text -----
23
Foundation of Light
Accounting Policies (continued)
Income
Voluntary income including gifts and legacies that provide core funding which are gerieral in nature are recognised when there is entitlement, probability of receipt and the amount can be measured with sufficient reliability,
Investment income is recognised on a receivable basis and arises from an interest-bearing deposit account. The Charity only recognise interest on bonds when it is unconditional, and hence all conditions of the bond have been met, ahd it has matured.
Income from charitable activities includes income received from grants and contracts. Grant income included in this category provides funding to support performance activities and is recognised where there is entitlement, probability of receipt and the amount can be measured with sufficient reliability.
Donations are recognised when received unless the receipt is probable, when they are recognised as accrued income. Donations and grants received for specific purposes are classed as restricted and are deferred until the Charity is entitled to the funding and has met the conditions set out in the funding agreement.
Trading income is recognised on an accruals basis as performance obligations are fulfilled.
Beacon of Light capital grant income was funding received by Beacon of Light Limited toward the construction of the Beacon of Light facility. In the consolidated SOFA, capital grants were recognised upon receipt, as required by paragraph 5.27 of the SORP and held in a specific restricted fund for future depreciation charges.
The Charity is a registered charity, and as such is entitled to certain tax exemptions on income and profits from investments, and surpluses on any trading activities carried on in furtherance of the Charity’s primary objectives, if these profits and surpluses are applied solely for charitable purposes.
Expenditure
Expenditure is accounted for on an accruals basis as a liability is incurred and includes irrecoverable VAT as applicable. Contractual arrangements and performance-related grants are recognised as goods or services are supplied. Other grant payments are recognised when a constructive obligation arises resulting in the payment being unavoidable.
|
-
s Costs of generating funds are those costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.
-
e Charitable activities include expenditure associated with the delivery of education activities and include both the direct costs and support costs relating to these activities.
-
® Governance costs include those incurred in the governance of the Charity and its assets and are primarily associated with constitutional and statutory requirements.
-
¢ Support costs include central functions and have been allocated based on income.
24
Foundation of Light
Accounting Policies (continued)
Redundancy and Termination Benefits
Redundancy and termination benefits are accrued by the Charity when there is a constructive obligation to pay them. This is normally via a contractual, legislation or other agreement with employees and their representatives.
Intangible Fixed Assets
The Foundation of Light website and the development of an operational IT system have been classified as intangible fixed assets. Amortisation has been provided ona straight-line basis reflecting the expected useful life of the assets, with a full month’s amortisation charge in the month of completion, at a rate of 33% per annum. The assets have been capitalised at cost, comprising all directly attributable costs required to bring them into working condition.
Tangible Fixed Assets
Individual fixed-assets costing £500 or more are capitalised at cost. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use. Depreciation is provided on a straight-line basis over the estimated useful life of the asset with a full month’s depreciation charged in the month of acquisition. Principal rates used are:
| Land and Buildings | 2-12.5% |
|---|---|
| Computer Equipment | 33% |
| Fixtures and Fittings | 25% |
| 4Gpitch | 12.5% |
The Beacon is classified under Buildings, as the facility is used by the Charity as a functional property to further the charitable objectives of the Charity. The building is depreciated over its anticipated useful economic life.
Any significant additions with a separately identifiable useful life are reviewed separately and depreciated on a component basis where necessary.
Fundraising
Fundraising income and expenditure are accounted for on an accruals basis and are classified as unrestricted unless fundraising is targeted at a. specific cause then this would be classed as restricted.
Funds
Restricted funds are funds raised or donated for a specific purpose. All other funds are classified as unrestricted.
Surplus funds held are deposited with Barclays Bank and Nationwide to earn interest prior to utilisation by the Foundation.
There is a designated fund to build a reserve to fund the replacement of fixed assets.
Operating Leases
The Charity classifies the lease of minibuses and photocopying equipment as operating leases. Rental charges are charged ona straight-line basis over the term ofthe lease.
Finance Leases
Assets acquired under finance leases are capitalised and the outstanding future lease obligations are shown in creditors.
|
| |
25
Foundation of Light
Accounting Policies (continued)
Judgements and Key Sources of Estimation Uncertainty
In the application of the accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The Directors do not consider that there are any significant judgements or estimates included in the financial statements.
|
26
| | |
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024
1 Income
(a) Donations and Legacies - Group
| (a) Donations and Legacies - Group |
||||||
|---|---|---|---|---|---|---|
| For the | For the | |||||
| year | year | |||||
| ending | ending | |||||
| 31 | 31 | |||||
| August | August | |||||
| Unrestricted | Restricted | 2024 | Unrestricted | Restricted | 2023 | |
| £ | £ | £ | £ | £ | £ | |
| Gifts, Donations andLegacies | 85,767 | - | 85,767 | $2,428 | - | 52,428 |
| Capital Grants | - | (3,000) | (3,000) | - | 1,600 | 1,600 |
| Membership, Subscriptions and | ||||||
| Sponsorship | 15,1006 | - | 15,100 | 3,445 | ~ | 3,445 |
| Donated goods andservices | - | 45,633 | 45,633 | 10,167 | 30,471 | 40,638 |
| 100,867 | 42,633. | 143,500 | 66,040 | 32,071 | 98,111 | |
| (a)DonationsandLegacies- | ||||||
| Charity | For the year |
Forthe year |
||||
| ending | ending | |||||
| Unrestricted | Restricted | August 2024 |
Unrestricted | Restricted | August 2023 |
|
| £ | £ | £ | £ | £ | £ | |
| Gifts, Donations andLegacies | 85,767 | - | 85,767 | 52,428 | -~ | 52,428 |
| Membership, Subscriptions and | ||||||
| Sponsorship | 15,100 | - | 15,100 | 3,445 | - | 3,445 |
| Donated goods and services | - | 45,633 | 45,633 | 10,167 | 30471 | 40,638 |
| 100,867 | 45,633 | 146,500 | 66,040 | 30,471 | 96,511 |
27
|
|
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
1 Income (continued)
(b) Income from charitable activities— Group and Charity
| BySourceofFunding | Unrestricted | Restricted | Fortheyear | Fortheyear |
|---|---|---|---|---|
| ending31 August2024. |
ending31 =August2023 |
|||
| Football coaching sales | 664,694 | - | 664,694 | 478,239 |
| Sale ofservices as partofthe direct | ||||
| charitable activities | 193,666 | - | 193,666 | 179,790 |
| Contractualpayments fromgovernment | ||||
| orpublic authorities | 42,900 | 746,136 | 789,036 | 728,709 |
| Performance related grants where level | ||||
| ofincomedepends onvolume ofservice | 2,900 | 1,463,981 | 1,466,881 | 1,458,437 |
| provided | ||||
| 904,160 | 2,210,117 | 3,114,277 | 2,845,175 |
In the prior period, income from charitable activities comprised of £658,029 unrestricted funds and restricted income of £2,187,146.
| ByCharitable | Activity | Unrestricted | Restricted | For theyear | Fortheyear |
|---|---|---|---|---|---|
| ending31 | ending 31 | ||||
| . | August2024 | August2023 | |||
| £ | £ | £ | £ | ||
| SportandPlay | 739,452 | 244,064 | 983,516 | 755,120 | |
| Education | 105,875 | 491,264 | 597,139 | 462,116 | |
| WorldofWork | 878 | 666,146 | 667,024 | 480,070 | |
| Community | 42,940 | 370,130 | 413,070 | 705,507 | |
| Health | 11,104 | 317,810 | 328,914 | 307,067 | |
| Core | 3,911 | 120,703 | 124,614 | 135,295 | |
| 904,160 | 2,210,117 | 3,114,277 | 2,845,175 |
28
| | |
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
1 Income (continued)
{c) Other trading activities - Group
| Unrestricted | Restricted | Fortheyear | Fortheyear | |
|---|---|---|---|---|
| ending31 | ending 31 | |||
| August2024 | August2023 | |||
| £ | £ | £ | £ | |
| Fundraising events | 27,746 | - | 27,746 | 176,247 |
| Sponsorships and lottery | 84,455 | - | 84,455 | 94,116 |
| Letting arrangements forProperty | - | - | - | 14,117 |
| Trading activity | 1,491,935 | - | 1,491,935 | 1,028,720 |
| 1,604,136 | - | 1,604,136 | 1,313,200 |
In the prior year, income from other trading activities comprised solely of £1,313,200 unrestricted income.
Other trading activities - Charity
| Unrestricted | Restricted | Fortheyear | Fortheyear | |
|---|---|---|---|---|
| ending31 | ending 31 | |||
| August2024 | August2023 | |||
| £ | £ | £ | £ | |
| Fundraising events | 27,746 | - | 27,746 | 176,247 |
| Sponsorships and lottery | 84,455 | - | 84,455 | 94,116 |
| Lettingarrangements forProperty | > | - | - | 14,117 |
| Tradingactivity | 358,712 | - | 358,712 | 183,000 |
| 470,913 | : | 470,913 | 467,480 |
In the prior year, income from other trading activities comprised solely of £467,480 unrestricted income.
(a) Investments — Group and Charity
| Unrestricted | Restricted | Fortheyear | Fortheyear | |||
|---|---|---|---|---|---|---|
| ending31 | ending 31 | |||||
| August2024 | August 2023 | |||||
| £ | £ | £ | £ | |||
| Bank | interest | received | 48,708 | - | 48,708 | 37,271 |
29
| |
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
2 Expenditure
a) Expenditure on raising funds — Group
)
| For theyear endingForthe | theyearending 31 | |
|---|---|---|
| 31.August2024 | August2023 | |
| £ | £ | |
| Costofseeking donations andgrants | 144,242 | 157,926 |
| Fundraising events | 3,893 | 93,945 |
| Sponsorships and lottery | 28,861 | 28,102 |
| Membershipscheme | 36 | 5,41 3 |
| Otherrunning costs | 694,514 | 444,795 |
| Depreciation | 3,177 | 20,566 |
| Marketingandpublicity | 32,965 | 24,154 |
| Matchday tickets andstadium tours | - | 10,167 |
| 907,688 | 785,068 |
In the prior year, expenditure on raising funds comprised solely of £785,068 unrestricted expenditure.
Expenditure on raising funds — Charity
| For theyear endingForthe | theyearending 31 | |
|---|---|---|
| 31 August2024 | August2023 | |
| £ | £ | |
| Costofseeking donations andgrants | 144,242 | 157,926 |
| Fundraising events | 3,893 | 93,945 |
| Sponsorships and lottery | 28,861 | 28,102 |
| Membershipscheme | 36 | 5,413 |
| Otherrunningcosts | 44,832 | 20,035 |
| Marketing andpublicity | 32,965 | 24,154 |
| Matchdaytickets and stadiumtours | - | 10,167 |
| 254,829 | 339,742 |
In the prior year, expenditure on raising funds comprised solely of £339,742 unrestricted expenditure.
30
| |
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
2 Expenditure (continued)
b) Expenditure by Charitable Activity - Group
| Sportand | World of | Education | Community | Health | Beacon | Core | 2024 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Play | Work | ofLight | |||||||
| £ | £ | £ | £ | £ | £ | £ | £ | £ | |
| Matchday tickets | 12,955. | [2,952 | 1,600 | 11,614 | 6,512 | - | - | 45,633 | 30,47 |
| and stadium tours | |||||||||
| Education | 527,497 | 443,063 | 442,393 | 430,046 | 233,374 | - | - | 2,076,373 | 2,010,80: |
| Depreciation and | 12,087 | 12,087 | 12,087 | 12,087 | 12,087 | 390,272 | - | 450,707 | 468,32: |
| amortisation | |||||||||
| Redundancy | - | 2,641 | - | ~ | - | - | - | 2,641 | 4,801 |
| Expenses | |||||||||
| Building! | 223,621 | 151,660 | 135,771 | 93,919 | 74,785 | - | - | 679,756 | 653,13 |
| Supportcosts (c) | 296,285 | 200,942 | 179,889 | 124,438 | 99,085 | ~ | 124,614 | 1,025,253. | 793,53: |
| Governance (d) | 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | ~ | “ | 34,475 | 26,02 |
| 1,079,340 | $30,240 | 778,635 | 678,999 | 432,738 | 390,272 | 124,614 | 4,314,838. | 3,987,09 |
Expenditure on charitable activities comprised of £1,683,213 unrestricted funds (2023: £1,502,912) and £2,631,625 restricted funds (2023: £2,484,185).
Support costs are staffing and overheads for functions such as Directors, Finance, Admin, IT and HR and are allocated based on income.
Expenditure is allocated between the restricted and unrestricted fimds based on the project to which it relates; expenditure relating to the generation of unrestricted income such as the sales of sports and play coaching courses is classified as unrestricted expenditure, while expenditure relating to restricted grant funded programmes is classified as restricted expenditure.
' Building costs relate to the staffing and overheads associated with operating the Beacon of Light facility.
31
| | | |
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
2 Expenditure (continued)
b) Expenditure by Charitable Activity — Charity
| Sportand | Worldof | Education | Community | Community | Health | Core | 2024 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Play | Work | ||||||||
| £ | £ | £ | £ | £ | £ | £ | £ | ||
| Matchday | 12,955 | 12,952 | 1,600 | 11,614 | 6,512 | - | 45,633 | 30,471 | |
| tickets and | |||||||||
| stadiumtours | |||||||||
| Education | 623,019 | 507,846 | $00,389 | 470,164 | 265,319 | - | 2,366,737 | 2,300,921 | |
| Redundancy | - | 2,641 | . | “ | - | - | 2,641 | 4,806 | |
| Expenses | |||||||||
| Depreciation | 12,087 | 12,087 | 12,087 | 12,087 | 12,087 | - | 60,435 | 73,560 | |
| and | |||||||||
| amortisation | |||||||||
| Support cost (c) | 296,285 | 200,942 | 179,889 | 124,438 | 99,085 | 124,614 | 1,025,253 | 793,530 | |
| Governance (d) | 4,917. | 4,917 | 4,917 | 4,917 | 4,917 | ~ | 24,585 | 20,292 | |
| 949,263 | 741,385 | 698,882 | 623,220 | 387,920 | 124,614 | 3,525,284 | 3,223,580 | ||
| Expenditureon charitableactivities comprised of£996,209 | unrestricted funds | (2023:£844,046) and£2,529,075 restricted | |||||||
| funds (2023: £2,379,534). | |||||||||
| c) Expenditure | by Support Costs—Group and Charity | ||||||||
| Sportand | World of | Education | Community | Health | Core | 2024 | 2023 | ||
| Play | Work | ||||||||
| £ | £ | £ | £ | £ | £ | £ | £ | ||
| Administration | 161,531 | 110,659 | 99,206 | 69,038 | 55,243 | 31,154 | 526,831 | 385,719 | |
| Directors | 65,545 | 43,425 | 38,762 | 26,480 | 20,862 | 31,154 | 226,228 | 200,881 | |
| Finance Dept | 31,783 | 20,945 | 18,552 | 12,250 | 9,370 | 31,153 | 124,053 | 127,054 | |
| HRDept | 4,251 | 4,009 | 3,956 | 3,816 | 3,755 | - | 19,787 | 14,491 | |
| IT Dept | 33,174 | 21,904 | 19,414 | 12,854 | 9,855 | 31,153 | 128,354 | 65,385 | |
| 296,284 | 200,942 | 179,890 | 124,438 | 99,085 | 124,614 | 1,025,253 | 793,530 |
Expenditure on charitable activities comprised of £996,209 unrestricted funds (2023: £844,046) and £2,529,075 restricted funds (2023: £2,379,534).
c) Expenditure by Support Costs — Group and Charity
32
Foundation of Light
| | | |
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
2 Expenditure (continued)
==> picture [432 x 117] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|For|the year|For the year|
|ending 31|August|ending|31|August|
|2024|2023|
|(d) Governance Costs|- Group|£|£|
|Audit Fees|30,400|20,789|
|VAT Fees|2,827|5,240|
|Other|costs|1,248|=|
|Total|Costs|- Group|34,475|26,029|
----- End of picture text -----
Governance costs are charged as incurred.
33
| | | | | | |
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued) 3 Group Staff Costs
| Group Staff CostsCosts | ||
|---|---|---|
| Yearending31 | Yearending31 | |
| August2024 | August2023 | |
| £ | £ | |
| Staffcosts: | ||
| Wages and salaries | 2,599,759 | 2,264,221 |
| Social security costs | 221,524 | 199,400 |
| Other pension costs | 89,408 | 74,977 |
| Redundancy costs | 2,641 | 13,783 |
| 2,913,332 | 2,552,381 |
Two employees (2023: two employees) received total employee benefits above £60,000 for the reporting period, one at £60,000 - £70,000 (2023: one), one at £90,000 - £100,000 (2023: none) and none at £100,000 - £110,000 (2023: one). For staff paid over £60,000 pension contributions of £7,555 were made (2023: £7,190). Key Management detailed on page 1 cumulatively received £317,750 in employee benefits in 2024 (2023: £294,498).
The Trustees are not entitled to, and did not receive, any remuneration for their services to the Charity (2023: £nil). During the year total expenses reimbursed to trustees for travel and subsistence, amounted to £nil (2023: £503).
In previous years the Foundation had an Aviva defined contribution pension scheme which was open to all permanent employees after successful completion of their probation period. The Foundation made a standard contribution of 3% of basic salary on behalf of the members, ata cost of £nil (2023: £28,719) in the year. The Foundation has also been required to auto-enrol all eligible employees into a pension scheme since. July 2014, as such, all new employees are automatically enrolled into the NEST governmental defined contribution scheme. Employees are required to make a 5% contribution and the Foundation makes a standard contribution of 3%. The cost of the NEST scheme in 2024 was £738 (2023: £25,521). At the year-end £90 (2022: £nil) in payable contributions were outstanding. These pension costs would be allocated as per staff costs based on project/activity allocations. In 2023 the Foundation undertook a pension review which resulted in a new Royal London company pension scheme taking over the existing Aviva scheme. This scheme is open to all permanent employees after successful completion of their probation period. The Foundation made a standard contribution of 3% of basic salary on behalf of the members, at a cost of £88,667 (2023: £20,738) in the year. At the year end £7,536 (2023: £20,738) in payable contributions were outstanding.
The monthly average number of persons employed by the Group and. Charity during the year was 150 (2023: 143). The average number of full-time staff members was 67 (2023: 68) and those on part time and casual contracts was 83 (2022: 75). All staff are employed for the furtherance of the Charity’s objectives.
34
Foundation of Light
|
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
3 Group Staff Costs (continued)
Staff employed can be further analysed as follows:
==> picture [380 x 144] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|Year|ending 31|Year|ending 31|
|August 2024|August 2023|
|Nmber|Nm ber|
|Delivery|Staff|106|102|
|Support and|Administration|16|13|
|Beacon|of Light Operations|17|17|
|Commercial and|Marketing|8|8|
|Directors|3|3|
|;|150|143|
----- End of picture text -----
4 Net outgoing resources before transfers
Net outgoing resources for the Group are stated after charging:
==> picture [449 x 220] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Year|ending 31|Year ending|31|
|August|2024|August 2023|
|£|£|
|Audit|fee|30,400|27,350|
|Depreciation|440,353|453,970|
|Amortisation|28,361|28,917|
|Operating|lease|costs:|
|-|plant|and machinery|12,100|15,951|
|Bank Interest|86,954|73,097|
|Non-Audit|Fees|for Tax Compliance|services|4,050|4,050|
----- End of picture text -----
£Nil depreciation was charged in the year related to leased assets (2023: £Nil).
|
Foundation of Light
| | | | ! | |
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
5 Intangible assets
| Charity | Website anddata | Total |
|---|---|---|
| warehouse | ||
| £ | £ | |
| Cost | ||
| As.at | September 2023 | 71,500 |
| Additions | - | - |
| As at31 August2024 | 71,500 | 71,500 |
| Accumulated Amortisation | ||
| As at 1 September2023 | 44,321 | 44,321 |
| Chargefor the Period | 23,278 | 23,278 |
| At31 August2024 | 67,599 | 67,599 |
| Net bookvalue | ||
| At31 August2024 | 3,901 | 3,901 |
| At31 August2023 | 27,179 | 27,179 |
| Group | Website anddata | Total |
| warehouse | ||
| £ | £ | |
| cnne Cost |
||
| Asat 1 September2023 | 86,750 | 86,750 |
| Additions | - | - |
| Asat31August2024 | 86,750 | 86,750 |
| AccumulatedAmortisation | ||
| As at 1 September 2023 | 52,390 | 52,390 |
| Charge forthe Period | 28,361 | 28,361 |
| At31 August 2024 | 80,751 | 80,751 |
| Net book value | ||
| At31 August 2024 | 5,999 | 5,999 |
| At31August 2023 | 34,360 | 34,360 |
36
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
6 Property, Plant and Equipment
| Charity | Computer Equipment |
Leasehold Buildings |
Fixtures and Fittings |
Total | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | ||
| Cost | |||||
| As at 1 September2023 | 247,307 | 75,706 | 134,210 | 427,223 | |
| Additions | 6,507 | - | 3,697 | 10,204 | |
| As at31 August2024 | 223,814 | 75,706 | 137,907 | © | 437,427 |
| Accumulated Depreciation | |||||
| As at | September2023 | 166,995 | 75,706 | 112,226 | |
| ChargeforthePeriod | 28,777 | - | 8,381 | 37,158 | |
| At31 August2024 | 495,772 | 75,706 | 120,607 | 392,085 | |
| Netbookvalue | |||||
| At31 August2024 | 28,042 | ~ | 17,300 | 45,342 | |
| At31August2023 | 50,312 | - | 21,984 | 72,296 |
37
| | ! |
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
6 Property, Plant and Equipment (continued)
| Group | Computer Equipment |
Freehold Buildings |
Leasehold Buildings |
Fixturesand Fittings |
Total |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 September 2023 | 417,760 | 18,720,701 | 75,706 | 428,673 | 19,642,840 |
| Additions | 7,832 | - | - | 8,491 | 16,323 |
| As at31 August2024 | 425,592 | 18,720,701 | 75,706 | 437,164 | 19,659,163 |
| Accumulated Depreciation | |||||
| As at 1 September2023 | 367,444 | 1,908,146 | 75,706 | 402,102 | 2,753,398 |
| Charge forthePeriod | 28,962 | 381,316 | - | 30,075 | 440,353 |
| At31 August2024 | 396,406 | 2,289,462 | 75,706 | 432,177 | 3,193,751 |
| Net book value | |||||
| At31 August2024 | 29,186 | 16,431,239 | - | 4,987 | 16,465,412 |
| At31August2023 | 50,316 | 16,812,555 | - | 26,571 | 16,889,442 |
7 Investments
The Foundation has a wholly owned subsidiary, Altruism Limited (previously SAFC Community Limited), a company incorporated in England and Wales registration number 04303983. The purpose of the company is to operate the commercial trading at the Beacon of Light, including sport facility hire, meetings and predominantly events. The income of the subsidiary as at 31 August 2024 was £1,205,954 (2023: £916,806) with expenditure totalling £1,191,263 (2023: £966,999) resulting in a net profit of £14,691 (2023 loss: £50,193). The net liabilities of the subsidiary as of 31 August 2024 were £1,037,224 (2023: net liabilities. of £1,051,915).
The Foundation also has a wholly owned trading subsidiary, Beacon of Light Limited registration number 09221229, which was established in September 2014. The purpose of the company was to construct and now to run the Beacon of Light facility. The income of the subsidiary as at 31 August 2024 was £1,134,819 (2023: £1,121,082) with expenditure totalling £1,079,917 (2023: £1,053 ,628) resulting in a net profit of£54,902 (2023 profit: £67,454). The net liabilities of the subsidiary as of 31 August 2024 were £359,161 (2023: net liabilities of £414,063).
Both subsidiaries share the same registered address as the Foundation of Light; Beacon of Light, Stadium Way, ‘Sunderland, SRS 1SN.
38
i
| | | |
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
8 Debtors
| Charity | Charity | Group | Group | |||
|---|---|---|---|---|---|---|
| 31 August | 31 August | 31 | August | 31 August | ||
| 2024 | 2023 | 2024 | 2023 | |||
| £ | &£ | £ | £ | |||
| Trade Debtors | 118,081 | 81,918 | 227,839 | 197,787 | ||
| Amounts due from Group undertakings | 1,067,597 | 1,069,281 | - | - | ||
| AmountsduefromSunderlandAFCLtd | 7,143 | 15,506 | 19,897 | 19,346 | ||
| OtherDebtors | - | ~ | 12,216 | 37 A19 | ||
| Prepayments and accrued income | 598,333 | 291,200 | 653,825 | 333,894 | ||
| 1,791,154 neces |
1,457,905 aera |
913,777 588,146 onan |
Amounts due from Group undertakings includes an intercompany loan of £865,840, of which £170,865 is due in less than one year, and £694,975 is due after more than one year. The loan is due for repayment by June 2029. Interest is charged at 3%. The remaining balance relates to recharges invoiced but not received as at year-end.
9 Creditors: amounts falling due within one year
| Charity | Charity. | Group | Group | |
|---|---|---|---|---|
| 31 August | 31 August | 31August | 31 August | |
| 2024 | 2023 | 2024 | 2023 | |
| £ | £ | £ | £ | |
| Trade Creditors | 88,312 | 43,813 | 154,489 | 382,385 |
| Amounts dueto SunderlandAFCLtd | 3,679 | 35,985 | 5,869 | 35,985 |
| OtherCreditors | 60,441 | 132,201 | 83,850 | 136,610 |
| Amountsdueto Group undertakings | 25,844 | 14,890 | - | “ |
| Accruals and deferred income | 516,124 | 88,021 | 698,172 | 161,154 |
| CharityBankLoan | 47,367 | 41,350 | 47,367 | 41,350 |
| 741,767 | 356,260 | 989,747 | 757,484 |
Amounts due to Group undertakings are unsecured, have no interest and are repayable on demand.
39
| | | | | |
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
9 Creditors: amounts falling due within one year (continued)
Deferred income can be further analysed as follows:
==> picture [462 x 126] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Charity|forthe|||Charity|forthe|||Groupforthe|Group for the|
|year ending 31|yearending31|year ending 31|year ending 31|
|August 2024|August 2023.|August 2024|August 2023|
|£|£|£|£|
|Balance|brought forward|104,552|357,657|104,552|386,131|
|Recognised|in year|2,659,505|2,599,853|3,009,593|2,796,686|
|Released|in year|(2,444,734)|(2,852,958)|(2,723,679)|(3,078,265)|
|Balance|carried|forward|319,323|104,552|390,466|104,552|
----- End of picture text -----
Incomie is deferred based on the calendar period the activity takes place.
10 Creditors: amounts falling due after more than one year
==> picture [413 x 82] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Charity|Charity|Group|Group|
|31|August|31|August|31|August|31|August|
|2024|2023|2024|2023|
|£|£|£|£|
|Charity Bank Loan|988,202|1,034,951|988,202|1,034,951|
----- End of picture text -----
The primary external finance of the Group is the loan due to the Charity Bank which has an outstanding balance of £1,035,569 as of 31 August 2024. Monthly capital and interest repayments commenced February 2023 with the final repayment due January 2038. Interest is charged at 3% above the Bank of England rate. This loan now only has two covenants attached; a cash covenant and a loan to value covenant in comparison to the previous three covenants. The Charity bank loan is secured by a fixed charge against the Beacon of Light facility.
40
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
11 Analysis of Net Assets
Charity
| Fundbalances at31 August2024 arerepresented by: | Fundbalances at31 August2024 arerepresented by: | Unrestricted | Unrestricted | Restricted | Total |
|---|---|---|---|---|---|
| £ | £ | £ | |||
| FixedAssets | - | 49,243 | 49,243 | ||
| Investments | - | 2 | 2 | ||
| Net CurrentAssets | 1,202,722 | 962,470 | 2,165,192 | ||
| Creditors: amounts falling due afteroneyear | - | (988,202) | (988,202) | ||
| Total funds | 1,202,722 | 23,513 | 1,226,235 | ||
| The funds can be further analysedas follows: | |||||
| 1 September | Income | Expenditure | Transfers | 31 August | |
| 2023 | 2024 | ||||
| £ | £ | £ | £ | £ | |
| General funds | 1,004,758 | 1,524,648 | (1,251,038) | (126,008) | 1,152,360 |
| Designated funds | |||||
| Contingency fund | 50,362 | - | - | - | 50,362 |
| Total designated funds | 50,362 | - | - | - | 50,362 |
| Total unrestricted funds | 1,055,120 | 1,524,648 | (1,251,038) | (126,008) | 1,202,722 |
| Restricted funds: | |||||
| Education | - | 492,864 | (593,212) | 100,348 | - |
| WorldofWork | - | 679,098 | (679,160) | 62 | - |
| SportandPlay | - | 257,019 | (257,019) | - | “ |
| Community | 170,830 | 381,744 | (529,061) | - | 23,513 |
| Health | - | 324,322 | (349,920) | 25,598 | - |
| Core | - | 120,703 | (120,703) | - | - |
| Total restricted funds | 170,830 | 2,255,750 | (2,529,075) | 126,008 | 23,513 |
| Totalfunds | 1,225,950 | 3,780,398 | (3,780,113) | - | 1,226,235 |
|
|
| | | | | | | | | | | |
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
11 Analysis of net assets (continued)
| Group | ||||||
|---|---|---|---|---|---|---|
| Fundbalances at31August2024arerepresentedby: | Unrestricted | Restricted | Total | |||
| £ | £ | £ | ||||
| FixedAssets | - 16,471,412 |
16,471,412 | ||||
| NetCurrentAssets | 323,350 | 793,288 | 1,116,638 | |||
| Creditors: amounts fallingdueafter 1 year | - | (988,202) | (988,202) | |||
| Totalfunds | 323,350 16,276,498 |
16,599,848 | ||||
| The funds canbe furtheranalysed as | follows: | |||||
| 31 | August | Income | Expenditure | Transfers | 31 August | |
| 2023 | 2024 | |||||
| £ | £ | £ | £ | £ | ||
| General funds | 44,304 | 2,657,871 | (2,590,901) | 161,714 | 272,988 | |
| Designated funds | ||||||
| Contingencyfund | 50,362 | - | - | - | 50,362 | |
| Total designated funds | 50,362 | - | ~ | - | 50,362 | |
| Total unrestricted funds | 94,666 | 2,657,871 | (2,590,901) | 161,714 | 323,350 | |
| Restricted funds: | ||||||
| Education | - | 492,863 | (535,216) | 42,353 | - | |
| WorldofWork | + | 679,098 | (617,018) | (62,079) | 1 | |
| SportandPlay | - | 257,020 | (161,498) | = (95,522) | am | |
| Community | 170,831 | 381,744 | (488,943) | (40,119) | 23,513 | |
| Health | - | 324,322 | (317,975) | (6,347) | - | |
| Core | - | 120,703 | (120,703) | - | - | |
| BeaconofLight | 16,646,256 | (3,000) | (390,272) | - | 16,252,984 | |
| Total restricted funds | 16,817,087 | 2,252,750 | (2,631,625) | (161,714) | 16,276,498 | |
| Totalfunds | 16,911,753 | 4,910,621 | (5,222,526) | ~___ | 16,599,848 |
42
| | |
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
11 Analysis of Net Assets (continued)
During the year, transfers were made between unrestricted and restricted funds to cover overspends that had occurred on certain restricted funds. Some restricted funds have been rolled forward between financial years and we have no indication of any claw backs to date. There have also been some transfers between restricted funds, the Sport and Play department are partially funded by restricted grant income from Trusts and Foundations; however, the majority of funding is from unrestricted funds, particularly trading income from the delivery of courses. Community, Core, Health, Education - and World of Work projects are mainly funded by grants from Trust and Foundations, corporate funding and Public Sector contracts: thé balance is funded from unrestricted funds.
A description of each restricted fund is given below:
==> picture [403 x 317] intentionally omitted <==
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Education|Includes|Post|16|Football|Scholarship|and,|secondary education|
|projects,|
|World of|Work|Family Learning programmes. and employability courses|(based|
|in Durham, Sunderland, and South Tyneside).|
|Sport and|Play|Community|football|teams,|the|Emerging|Talent|Centre|and|in|
|and|out|of|curriculum|coaching|in|Durham,|Sunderland,|and|
|South|Tyneside.|
|Health|Includes suicide prevention,|physical and mental health projects,|
|over|55s|and|veterans’|delivery|sessions,|and the|Coal|to|Goals|
|project.|
|Community|Youth Engagement|activity,|
|Beacon|of Light|Grant|funding|received|for|the|construction|of the|Beacon|of|
|Light|facility, funding|capital|expenditure-on the project arid the|
|depreciation|charges|on|the|build.|
|Core|Digital,|including|the website and E-Learning|platform.|
|Designated|funds|A reserve|built.to|fund|the replacement of fixed|assets.|
----- End of picture text -----
43
.
Foundation of Light
Notes to the Financial Statements for the year ended 31 August 2024 (continued)
12 Financial Commitments
Operating lease commitments
At 31 August the Group had total. commitments under non-cancellable operating leases, as follows:
| 31 August2024 | 31 August2024 | 31 August.2023 | 31 August.2023 | |||
|---|---|---|---|---|---|---|
| Group | Landand buildings |
Other | Total | Landand buildings |
Other | Total |
| £ | £ | £ | £ | £ | £ | |
| Within oneyear | - | 8,384 | 8,384 | - | 4,784 | 4,784 |
| Between one to fiveyears | - | 55,389 | §5,389 | - | 7,973 | 7,973 |
| Total | = | 63,773 | 63,773 | ~ | 12,757 | 12,757 |
13. Related Party Transactions
During the year, the Foundation of Light provided services to Beacon of Light Limited, namely through. the recharge of staffing support and overheads of £575,498 (2023: £351,070) and Altruism Limited of£277,060 (2023: £227,897). In addition, the Beacon of Light Limited also received income from rent, services charges and ovetheads of £106,052 (2023: £99,733) from the Foundation of Light, £616,886 (2023: £521,673) from Altruism Limited. Altruism Limited received hire income from sporting and meeting facilities from the Foundation of Light of £188,066 (2023: £223,174).
The Foundation received quantifiable gifts in kind from Sunderland AFC Limited of £45,633 (2023: £40,368). Gifts included match tickets for both staff and participants.as well as use of certain areas of the Stadium for tours etc. Outstanding balances at the year end owed to the Group from Sunderland AFC Limited total £19,897 (2023: £19,346)
Details of the Foundation’s relationship with the Club can be found on page 5 of the Trustees’ report.
The Foundation continued to sponsor an Alternative Provision Free School, Beacon of Light School, which received its first intake of pupils in September 2017. Lesley Spuhler OBE (Chief Executive) was a Member of Beacon of Light School until 31 August 2023 and James Wright (Managing Director) is a school governor. Income, being recharges of invoices and services in the year totalled £110,952 (2023: £81,098) with outstanding balances at the year end of £16,433. The School joined the Laidlaw Schools Trust on 15 September 2023.
The Foundation reports donations of £30 from Trustee’s in the year (2023: £25,700).
44