| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2 to 6 | |
| Statement ofTrustees' |
Responsibilities | |
| Independent Examiner's Report |
||
| Statement of Financial |
Activities | |
| Balance Sheet | 10 | |
| Notes to the Financial | Statements | 11 to 20 |
| Real Aid | Real Aid | Real Aid | Real Aid | Real Aid | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reference | and Administrative | Details | ||||||||||
| Chief Executive Officers | Mrs Abigail | Killick | ||||||||||
| Mr Lindsay | Killick | |||||||||||
| Trustees | Mrs Martha | (Mona) Tucker | ||||||||||
| Mr Jonathan | Raine, Chair | |||||||||||
| Mr William Hart |
||||||||||||
| Mrs Barbara | Raine | |||||||||||
| Secretary | Mr William Hart |
|||||||||||
| Principal | Office | Unit 4-6 Riverside | Works | |||||||||
| Hull Bridge | Road | |||||||||||
| Tickton | ||||||||||||
| East Yorkshire | ||||||||||||
| HU17 9RT | ||||||||||||
| The charity | is incorporated | in England | and Wales. | |||||||||
| Company | Registration | Number | 4244870 | |||||||||
| Charity Registration | Number | 1089316 | ||||||||||
| Solicitors | Williamsons | Solicitors | Limited | |||||||||
| 45 Lowgate | ||||||||||||
| Hull | ||||||||||||
| HU1 1EN | ||||||||||||
| Bankers | Barclays | |||||||||||
| 4 North Bar | Within | |||||||||||
| Beverley | ||||||||||||
| HU17 8AY | ||||||||||||
| Accountant | Forrester Boyd Robson | Limited | ||||||||||
| Kingfisher Court |
||||||||||||
| Plaxton Bridge Road | ||||||||||||
| Woodmansey | ||||||||||||
| Beverley | ||||||||||||
| HU17 ORT | ||||||||||||
| Independent | Examiner | Sian Broughton ACMA, |
CGMA, DChA, MAAT | |||||||||
| Chartered Management |
Accountant, | Director of: | ||||||||||
| Phoenix Accountancy | and Business Consultancy | Limited | ||||||||||
| Morley's Cottage, Morley's | Yard | |||||||||||
| Walkergate | ||||||||||||
| Beverley, East Yorkshire | ||||||||||||
| HU17 QBY |
| (Including In |
come | and Expenditure | Account and and Losses) |
Statement of | Total Recogni |
sed Gains |
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | ||||||
| Restricted | Total | |||||
| Note | General | fundsf | 2020 | |||
| Income and Endowments | from: | |||||
| Donations and legacies |
135,711 | 26,114 | 161,825 | |||
| Charitable activities |
13,947 | 13,947 | ||||
| Other trading activities |
159,318 | 159,318 | ||||
| Investment income |
653 | 653 | ||||
| Total Income | 295,682 | 40,061 | 335,743 | |||
| Expenditure on: |
||||||
| Raising funds Charitable activities |
7 5 |
(189,090) ~79,552 |
(26,114) | (215,204) (70,552) |
||
| Total Expenditure | ~259.6427 | 26,114) | 285,756 | |||
| Net income | 36,040 | 13,947 | 49,987 | |||
| Net movement in funds |
36,040 | 13,947 | 49,987 | |||
| Reconciliation offunds |
||||||
| Total funds brought |
forward | (23,800) | (23,800) | |||
| Total funds carried | forward | 19 | 12,240 | 13,947 | 26,187 | |
| Unrestricted | ||||||
| funds | ||||||
| Total | ||||||
| General | 2019 | |||||
| Note | E | E | ||||
| Income and Endowments | from: | |||||
| Donations and legacies |
90,246 | 90,246 | ||||
| Other trading activities |
216,633 | 216,633 | ||||
| Investment income |
12,499 | 12,499 | ||||
| Total Income | 319,378 | 319,378 | ||||
| Expenditure on: |
||||||
| Raising funds Charitable activities |
(236,290) ~77,434 |
(236,290) ~77,434 |
||||
| Total Expenditure | (313,724) | (313,724) | ||||
| Net income | 5,654 | 5,654 | ||||
| Net movement in funds |
5,654 | 5,654 | ||||
| Reconciliation offunds |
||||||
| Total funds brought | forward | (29,454) | (29,454) | |||
| Total funds carried forward | 19 | 23,800 | (23,800) |
| Balance Sheet as at | 31July 2020 | |||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Note | ||||||
| Current assets | ||||||
| Debtors | 15 | 6,979 | 5,472 | |||
| Cash at bank and | in hand | 36,276 | 36 | |||
| 43,255 | 5,508 | |||||
| Creditors: Amounts Net assets/(liabilities) |
falling due within one year | 16 | ~17,068 26,187 |
~29,308 ~23.800 |
||
| Funds ofthe charity: | ||||||
| Restricted | funds | 13,947 | ||||
| Unrestricted Unrestricted |
income funds |
funds | 12240 | ~23800 | ||
| Total funds | 19 | 26,187 | (23,800) |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | ||||||||
| Restricted | Total | Total | ||||||
| General | funds | 2020 | 2019 | |||||
| 6 | 6 | 6 | ||||||
| Donations | and legacies; | |||||||
| Donations | from | individuals | 13,286 | 13,286 | 15,648 | |||
| Grants, | including | capital grants; | ||||||
| Government | grants | 55,000 | 26,114 | 81,114 | ||||
| Gifts in | kind | 67,425 | 67,425 | 74,598 | ||||
| 135,711 | 26,114 | 161,825 | 90,246 |
| Restricted | Total |
|---|---|
| funds | 2020 |
| F | |
| 13,947 | 13,947 |
| Unrestricted | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | ||||||||||
| Total | Total | |||||||||
| General E |
2020f | 2019 6 |
||||||||
| Trading | income; | |||||||||
| Shop | income | from | sale | ofdonated | goods | and | services | 159,318 | 159318 | 216633 |
| 159,318 | 159,318 | 216,633 |
| 6 Investment in |
co | me | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | ||||||
| Total | Total | |||||
| General | 2020 | 2019 | ||||
| 6 | 6 | 6 | ||||
| Interest receivable | and similar income; | |||||
| Interest receivable | on bank deposits | 653 | 653 | 12,499 |
| a) Costs of | trading activities | ||||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | |||||
| Restricted | Total | Total | |||
| General E |
fundsf | 2020 | 2019 E |
||
| Office costs | 9,182 | 9,182 | 10,733 | ||
| Charity shops | 53,058 | 53,058 | 63,846 | ||
| Warehouse | 21,933 | 21,933 | 23,700 | ||
| Legal fees | 13 | 13 | 413 | ||
| Allocated support costs |
1,686 | 1,686 | 2,298 | ||
| Staff Costs | 94,318 | 26,114 | 120,432 | 119,857 | |
| Governance | costs | 8,900 | 8,900 | 15,443 | |
| 189,090 | 26,114 | 215,204 | 236,290 |
| 8 Expen |
diture on ch |
aritable activities |
|||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | |||||
| Total | Total | ||||
| General | 2020f | 2019 E |
|||
| Donation | &distribution | goods in kind | 67,425 | 67,425 | 74,598 |
| Direct Aid | 3,127 | 3,127 | 2,836 | ||
| 70,552 | 70,552 | 77,434 |
| Governance | cos | ts and allo | cated support costs | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | ||||||||
| Total | Total | |||||||
| General | 2020 | 2019 | ||||||
| 6 | 6 | |||||||
| Audit fees | ||||||||
| Other fees | paid | to accountant | 4,572 | 4,572 | 4,664 | |||
| Independent | examiner fees | |||||||
| Examination | of | the financial | statements | 690 | 690 | 660 | ||
| Other governance | costs | 3,638 | 3,638 | 10,119 | ||||
| Allocated support |
costs | 1,686 | 1,686 | 2,298 | ||||
| 10,586 | 10,586 | 17,741 | ||||||
| Allocated support costs breakdown: |
||||||||
| Telephone expenses 61,638 (2019 - 62,048) |
||||||||
| Sundry expenses | 649(2019 - 6250) | |||||||
| Total 61,687 | (2019- 62,298) |
| 11Staff costs The aggregate payroll costs were as follows: |
||
|---|---|---|
| 2020 | 2019 | |
| 6 | 6 | |
| Staff costs during the year were: | ||
| Wages and salaries | 114,267 | 116,106 |
| Social security costs | 4,445 | 2,742 |
| Pension costs | 1,720 | 1,009 |
| 120,432 | 119,857 |
| year express | ed | as full time | e | quivalents was as follows; |
||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| No | No | |||||
| Average number |
of persons | employed | ||||
| Contributions | to | the employee | pension schemes for the year totalled E1,720 (2019 —E1,009). | |||
| No employee | received emoluments of more than f60,000 during |
the year. | ||||
| 12 Independent | examiner's | remuneration | ||||
| 2020 | 2019 | |||||
| F. | ||||||
| Examination | ofthe financial | statements | 690 | 660 |
| 14Tangible fixed assets | |||
|---|---|---|---|
| Furniture | |||
| and | Motor | ||
| equipment | vehicles f |
Total | |
| Cost | |||
| At 1 August 2019 | 12,819 | 17,592 | 30,411 |
| At 31 July 2020 | 12,819 | 17,592 | 30,411 |
| Depreciation | |||
| At 1 August 2019 | 12,819 | 17,592 | 30,411 |
| At 31 July 2020 | 12,819 | 17,592 | 30,411 |
| Net book value | |||
| At 31 July 2020 | |||
| At 31 July 2019 | |||
| 15Debtors | |||
| 2020 | 2019 | ||
| E | k | ||
| Prepayments | 1,133 | 833 | |
| VAT recoverable | 1,698 | 1,639 | |
| Other debtors | 4,148 | 3,000 | |
| 6,979 | 5,472 |
| 16Creditors: | amounts falling due within one year |
||
|---|---|---|---|
| 2020 | 2019 | ||
| Trade creditors | (387) | 3,828 | |
| Other taxation | and social security | 1,049 | 4,490 |
| Other creditors | 3,084 | 7,891 | |
| Accruals | 13,322 | 13,099 | |
| 17,068 | 29,308 |
| 19Funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at | |||||
| August 2019 | resources f |
expended | 31July 2020 | |||||
| Unrestricted | funds | |||||||
| General | (23,800) | 295,682 | (259,642) | 12,240 | ||||
| Restricted | funds | 40(161 | ~26(14 | 13947 | ||||
| Total funds | (23,80Q( | 335,743 | ~[286,706 | 26,187 | ||||
| A breakdown | of | the restricted | funds are shown | below: | ||||
| Balance at 1 | Incoming | Resources | Balance at | |||||
| August 2019 | Resources | expended | 31 July 2020 | |||||
| Coronavirus | Job | Retention | Scheme | 26,114 | (26,114) | |||
| Local Community | Aid for Brexil Preparations | 13,947 | 13,947 | |||||
| Total Restricted | Funds | 40,061 | (26,114) | 13,947 |
| Balance at 1 | Incoming | Resources | Balance at | ||
|---|---|---|---|---|---|
| August 2018 | resources K |
expended K |
31July 2019 f |
||
| Unrestricted | funds | ||||
| General | (29.4541 | 319,378 | ~313.724 | ~23,800 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | ||||
| Restricted | ||||
| General | funds | Total funds | ||
| F | F | 6 | ||
| Current Current |
assets liabilities |
29,308 ~(7.060( |
13,947 | 43,255 ~17,068 |
| Total net assets | 12,240 | 13,947 | 26,187 |
| 21 Analysis of n |
et funds | |||
|---|---|---|---|---|
| At 1 August | At 31July | |||
| 2019 f |
Cash flow | 2020 f |
||
| Cash at bank and | in hand | 36 | 36,240 | 36,276 |
| Net asset | 36 | 36,240 | 36,276 |